AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-10T19:04:00Z
Presenting on the Emerging Growth Conference on December 14 Register Now
Tue 13 Dec 22, 12:00 PMBreakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | 0.71M | -1.96322M | -4.40118M | -1.51712M | -0.17270M |
Minority interest | - | - | - | - | - |
Net income | 0.71M | -1.96322M | -4.40118M | -1.51712M | -0.17270M |
Selling general administrative | - | - | - | - | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1.80M | 4.50M | 1.14M | -0.81897M | - |
Reconciled depreciation | - | - | - | - | - |
Ebit | 0.65M | -1.56686M | -4.41164M | -1.70964M | - |
Ebitda | 0.82M | -1.33837M | -4.17509M | -1.50334M | -0.17270M |
Depreciation and amortization | 0.17M | 0.23M | 0.24M | 0.21M | - |
Non operating income net other | - | - | - | - | - |
Operating income | 0.07M | -1.33837M | -4.17623M | -1.50334M | -0.17270M |
Other operating expenses | 3.40M | 12.80M | 16.81M | 9.77M | 0.17M |
Interest expense | 0.11M | 0.62M | 0.23M | 0.02M | - |
Tax provision | - | - | - | - | - |
Interest income | - | - | - | - | - |
Net interest income | - | - | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.16789M | -0.22848M | -0.23656M | -0.20630M | - |
Total revenue | 3.47M | 11.46M | 12.63M | 8.27M | - |
Total operating expenses | 1.72M | 5.84M | 5.31M | 0.68M | 0.17M |
Cost of revenue | 1.68M | 6.96M | 11.49M | 9.09M | - |
Total other income expense net | 0.63M | -0.62485M | -0.22495M | -0.01378M | 0.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | - | - | - | - | - |
Net income applicable to common shares | - | - | - | - | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 9.15M | 11.94M | 11.67M | 6.35M | 3.01M |
Intangible assets | 4.52M | 5.60M | 5.88M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | 0.00000M | 4.74M | - |
Total liab | 2.92M | 15.02M | 16.85M | 11.82M | 0.62M |
Total stockholder equity | 0.48M | -3.07959M | -5.17873M | -5.46956M | 2.39M |
Deferred long term liab | - |