0
Signin
countryflagUS

18889881171

MSFT 414.2 2.0901% AAPL 220.11 -0.3621% NVDA 108.1 1.5309% GOOGL 148.66 -0.0336% GOOG 150.01 0.3143% AMZN 179.55 2.366% META 504.79 0.0% AVGO 148.21 5.2478% TSLA 226.17 4.5776% TSM 162.43 -0.215% LLY 901.25 -0.7729% V 285.34 -0.0945% JPM 205.56 -5.1889% UNH 599.03 0.8298% NVO 129.78 -1.6147% WMT 78.81 1.9007% LVMUY 135.45 -0.7401% XOM 110.82 -3.6432% LVMHF 676.0 -1.0402% MA 488.02 0.1909%

Crowdstrike Holdings Inc

Technology US CRWD

247.74USD
1.16(0.47%)

Last update at 2024-09-10T20:06:00Z

Day Range

243.55250.33
LowHigh

52 Week Range

139.37365.00
LowHigh

Fundamentals

  • Previous Close 246.58
  • Market Cap84339.00M
  • Volume2143371
  • P/E Ratio912.68
  • Dividend Yield-%
  • EBITDA105.96M
  • Revenue TTM3055.56M
  • Revenue Per Share TTM12.80
  • Gross Profit TTM 1640.01M
  • Diluted EPS TTM0.38

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax -159.88300M -160.02300M -87.86900M -139.78200M -138.71000M
Minority interest 0.96M 2.42M 1.30M 0.50M 0.50M
Net income -182.28500M -232.37800M -92.62900M -141.77900M -140.07700M
Selling general administrative 317.34M 223.09M 121.44M 89.07M 42.22M
Selling and marketing expenses 904.41M 616.55M 401.32M 266.60M 172.68M
Gross profit 1640.01M 1068.37M 644.89M 339.79M 162.59M
Reconciled depreciation 93.81M 68.81M 40.14M 23.51M 15.40M
Ebit -190.11200M -142.54800M -92.52900M -146.06500M -138.28200M
Ebitda -40.75400M -65.98200M -46.16700M -115.82700M -122.88400M
Depreciation and amortization 149.36M 76.57M 46.36M 30.24M 15.40M
Non operating income net other 55.55M 7.76M 6.22M - -
Operating income -190.11200M -142.54800M -92.52900M -146.06500M -136.86400M
Other operating expenses 2431.35M 1594.14M 966.97M 627.48M 386.69M
Interest expense 25.32M 25.23M 1.56M 0.44M 0.43M
Tax provision 22.40M 72.36M 4.76M 2.00M 1.37M
Interest income 52.49M - - 5.56M 0.43M
Net interest income 27.18M -25.23100M -1.55900M -0.44200M -0.42800M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 22.40M 72.36M 4.76M 2.00M 1.37M
Total revenue 2241.24M 1451.59M 874.44M 481.41M 249.82M
Total operating expenses 1830.12M 1210.92M 737.42M 485.85M 299.45M
Cost of revenue 601.23M 383.22M 229.54M 141.63M 87.24M
Total other income expense net 30.23M -17.47500M 4.66M 6.28M -1.41800M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -182.28500M -232.37800M -92.62900M -141.77900M -140.07700M
Net income applicable to common shares -183.24500M -234.80200M -92.62900M -141.77900M -140.07700M
Preferred stock and other adjustments - - - - -
Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Total assets 6646.52M 5026.54M 3618.38M 2732.53M 1404.91M
Intangible assets 114.52M 86.89M 97.34M 15.68M 0.53M
Earning assets - - - - -
Other current assets 183.17M 121.86M 79.35M 53.62M 51.61M
Total liab 4309.43M 3539.11M 2580.74M 1860.66M 662.30M
Total stockholder equity 2303.95M 1463.64M 1025.76M 870.57M 742.11M
Deferred long term liab - 260.23M 192.36M 122.31M 72.44M
Other current liab 384.19M 323.17M 212.87M 140.52M 11.60M
Common stock 0.12M 0.12M 0.12M 0.11M 0.11M
Capital stock 0.12M 0.12M 0.12M 0.11M 0.11M
Retained earnings -1058.83600M -1148.16300M -964.91800M -730.11600M -637.48700M
Other liab - 659.46M 409.01M 227.09M 169.20M
Good will 638.04M 430.64M 416.44M 83.57M 7.72M
Other assets - 289.20M 217.70M 135.02M 87.94M
Cash 3375.07M 2455.37M 1996.63M 1918.61M 264.80M
Cash and equivalents - - - - -
Total current liabilities 2697.28M 2109.07M 1406.83M 863.55M 493.10M
Current deferred revenue 2270.76M 1727.48M 1136.50M 701.99M 412.99M
Net debt -2582.19500M -1671.75100M -1221.91700M -1139.61600M -264.79800M
Short term debt 14.15M 13.05M 9.82M 8.98M 67.17M
Short long term debt - - - - -
Short long term debt total 792.87M 783.62M 774.72M 778.99M -
Other stockholder equity 3364.33M 2612.70M 1991.81M 1598.26M -26.42700M
Property plant equipment - 492.33M 292.31M 184.00M 122.68M
Total current assets 4510.94M 3640.27M 2570.95M 2292.27M 1171.64M
Long term investments 56.24M 47.27M 23.63M 2.50M 1.00M
Net tangible assets - 1463.64M 511.98M 751.83M 720.46M
Short term investments 99.59M 250.00M - 2.50M 647.27M
Net receivables 853.11M 626.18M 368.14M 239.20M 164.99M
Long term debt 742.49M 741.00M 739.52M 738.03M -
Inventory 0.00000M 186.85M 126.82M 80.85M 42.97M
Accounts payable 28.18M 45.37M 47.63M 12.06M 1.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 23.79M 11.88M 1.30M -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.66300M -1.01900M -1.24000M 2.32M 1.01M
Additional paid in capital - - - - -
Common stock total equity - 0.12M 0.12M 0.11M 0.11M
Preferred stock total equity - - - - -
Retained earnings total equity - -1148.16300M -964.91800M -730.11600M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 658.40M 289.20M 217.70M 17.11M 16.71M
Deferred long term asset charges - - - - -
Non current assets total 2135.58M 1386.27M 1047.43M 440.26M 233.27M
Capital lease obligations 50.38M 42.61M 35.20M 40.96M -
Long term debt total - 741.00M 739.52M 738.03M -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -250.00000M -16.30900M 644.79M -542.14400M -142.03000M
Change to liabilities 108.69M 649.66M 350.13M 274.20M 128.71M
Total cashflows from investing activities -556.65800M -564.51600M 495.43M -629.63100M -142.03000M
Net borrowings -1.59100M -1.80000M 739.57M 739.57M -16.15800M
Total cash from financing activities 77.44M 72.53M 800.13M 706.14M 190.39M
Change to operating activities -231.73800M -202.57900M -92.03900M -103.66000M -46.00100M
Net income -182.28500M -232.37800M -92.62900M -141.77900M -140.07700M
Change in cash 460.29M 78.03M 1653.81M 176.39M 25.23M
Begin period cash flow 1996.63M 1918.61M 264.80M 88.41M 63.18M
End period cash flow 2456.92M 1996.63M 1918.61M 264.80M 88.41M
Total cash from operating activities 941.01M 574.78M 356.57M 99.94M -22.96800M
Issuance of capital stock - 0.00000M 0.00000M 665.09M 206.90M
Depreciation 93.81M 68.81M 40.14M 23.51M 15.40M
Other cashflows from investing activities -71.63900M -436.06400M -96.56100M -542.14400M -99.38500M
Dividends paid - 50.28M - - 0.00000M
Change to inventory - - 58.94M 6.57M 0.00000M
Change to account receivables -258.10900M -125.35400M -72.47800M -73.06700M -33.41300M
Sale purchase of stock 59.42M 50.28M 34.26M 12.37M 208.48M
Other cashflows from financing activities 10.95M 56.85M 765.87M 28.69M 216.55M
Change to netincome 530.62M 305.17M 157.02M 85.28M 23.77M
Capital expenditures 266.44M 133.69M 63.84M 87.49M 42.65M
Change receivables -258.10900M -125.35400M -72.47800M - -
Cash flows other operating 725.53M 516.74M 292.49M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 461.79M 82.80M 1652.13M - -
Change in working capital 320.44M 321.72M 185.61M 97.47M 49.30M
Stock based compensation 526.50M 309.95M 149.68M 79.94M 20.50M
Other non cash items 181.23M 120.63M 75.06M 35.47M 28.74M
Free cash flow 674.57M 441.10M 292.72M 12.46M -65.61300M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRWD
Crowdstrike Holdings Inc		 1.16 0.47% 247.74 912.68 78.12 24.46 32.45 23.59 245.28
MSFT
Microsoft Corporation		 8.48 2.09% 414.20 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation		 16.00 11.44% 155.89 29.34 18.66 5.55 74.06 7.10 18.13
ADBE
Adobe Systems Incorporated		 4.60 0.81% 574.48 45.43 26.39 10.65 13.74 10.52 29.33
PANW
Palo Alto Networks Inc		 3.53 1.03% 347.58 44.57 45.05 11.98 20.70 11.82 77.11

Reports Covered

Stock Research & News

View All

Profile

CrowdStrike Holdings, Inc. provides cybersecurity solutions in the United States and internationally. Its unified platform offers cloud-delivered protection of endpoints, cloud workloads, identity, and data. The company offers corporate endpoint and cloud workload security, managed security, security and vulnerability management, IT operations management, identity protection, SIEM and log management, threat intelligence, data protection, security orchestration, automation and response and AI powered workflow automation, and securing generative AI workload services. It primarily sells subscriptions to its Falcon platform and cloud modules. The company was incorporated in 2011 and is headquartered in Austin, Texas.

Crowdstrike Holdings Inc

206 East 9th Street, Austin, TX, United States, 78701

Key Executives

Name Title Year Born
Mr. George R. Kurtz Co-Founder, CEO, Pres & Director 1971
Mr. Burt W. Podbere Chief Financial Officer 1966
Mr. Shawn Henry Pres of CrowdStrike Services & Chief Security Officer 1963
Mr. Dmitri Alperovitch Co-Founder 1982
Mr. Anurag Saha Chief Accounting Officer & Principal Accounting Officer 1979
Mr. Michael Sentonas Chief Technology Officer NA
Ms. Maria Riley VP of Investor Relations NA
Ms. Cathleen Garrigan Anderson Chief Legal Officer NA
Mr. Jim Seidel Chief Sales Officer NA
Ms. Jennifer L. Johnson Chief Marketing Officer 1975

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.