AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-07T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -73684.00000M | 228322.00M | 53125.00M | 102650.00M | -914.00000M |
Minority interest | 81.00M | 100.00M | 939.00M | 242.00M | 182.00M |
Net income | -74681.00000M | 228065.00M | 52790.00M | 101226.00M | -2252.00000M |
Selling general administrative | 38370.00M | 30163.00M | 28450.00M | 32060.00M | 33164.00M |
Selling and marketing expenses | 7708.00M | 6072.00M | 5873.00M | 6257.00M | 5246.00M |
Gross profit | -27305.00000M | 265340.00M | 88462.00M | 141629.00M | 37636.00M |
Reconciled depreciation | - | - | - | - | - |
Ebit | - | 229402.00M | 53173.00M | 106423.00M | 1581.00M |
Ebitda | -73602.00000M | 228422.00M | 53253.00M | 102634.00M | -867.00000M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -73602.00000M | 228422.00M | 53253.00M | 102634.00M | -867.00000M |
Other operating expenses | 46378.00M | 37017.00M | 35338.00M | 38977.00M | 38550.00M |
Interest expense | 2489.00M | 2103.00M | 2170.00M | 2282.00M | 1827.00M |
Tax provision | 1079.00M | 357.00M | 463.00M | 1408.00M | 1385.00M |
Interest income | 81.00M | 0.00000M | 13.00M | 35.00M | 27.00M |
Net interest income | -2408.00000M | -2103.00000M | -2157.00000M | -2247.00000M | -1800.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 1079.00M | 357.00M | 463.00M | 1408.00M | 1385.00M |
Total revenue | -27305.00000M | 265340.00M | 88462.00M | 141629.00M | 37636.00M |
Total operating expenses | 46378.00M | 37017.00M | 35338.00M | 38977.00M | 38550.00M |
Cost of revenue | - | - | - | 24343.00M | 27416.00M |
Total other income expense net | -82.00000M | -100.00000M | -128.00000M | 16.00M | -47.00000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -74763.00000M | 227965.00M | 52662.00M | 101242.00M | -2299.00000M |
Net income applicable to common shares | -74681.00000M | 228065.00M | 52790.00M | 101226.00M | -2252.00000M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 724365.00M | 795542.00M | 571047.00M | 517456.00M | 416428.00M |
Intangible assets | 34355.00M | 33168.00M | 28396.00M | 24001.00M | 24723.00M |
Earning assets | - | - | - | - | - |
Other current assets | - | 1817.00M | 702.00M | 14.00M | 2434.00M |
Total liab | 118712.00M | 112037.00M | 108271.00M | 96533.00M | 88738.00M |
Total stockholder equity | 604865.00M | 682614.00M | 461837.00M | 420681.00M | 327508.00M |
Deferred long term liab | - |