AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%
Last update at 2024-04-25T20:10:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -1059.20000M | 13648.45M | 5726.69M | 5168.29M | 2256.85M |
| Minority interest | 182.40M | -7628.70300M | 3115.09M | 2634.49M | 1319.88M |
| Net income | -1023.52800M | 12295.18M | 5117.60M | 4639.54M | 1131.06M |
| Selling general administrative | 2354.55M | 1942.36M | 780.64M | 791.54M | 715.11M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1392.10M | 6751.70M | 2078.40M | 2104.01M | 1021.47M |
| Reconciled depreciation | - | - | - | - | - |
| Ebit | 1422.54M | -2465.92600M | -1383.76100M | -947.05700M | 196.26M |
| Ebitda | 1786.70M | 7397.37M | 2701.20M | 2730.99M | 1702.89M |
| Depreciation and amortization | 364.16M | 9863.30M | 4084.96M | 3678.04M | 1506.63M |
| Non operating income net other | - | 2184.27M | 1756.00M | 1737.49M | 1571.69M |
| Operating income | 1422.54M | -2465.92600M | -1383.76100M | -947.05700M | 306.36M |
| Other operating expenses | 6683.64M | 11426.81M | 2933.13M | 2908.43M | 2089.48M |
| Interest expense | 1637.96M | 1132.03M | 969.87M | 1043.55M | 876.03M |
| Tax provision | -35.67200M | 1353.27M | 609.10M | 528.75M | -194.09800M |
| Interest income | 1.42M | 8834.83M | 1403.44M | 1418.52M | 1396.53M |
| Net interest income | 257.32M | 353.44M | 433.57M | 374.96M | 520.50M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -35.67200M | 1353.27M | 609.10M | 528.75M | -194.09800M |
| Total revenue | 5721.19M | 16236.15M | 4230.89M | 4220.90M | 2395.84M |
| Total operating expenses | 2354.55M | 1942.36M | 780.64M | 791.54M | 715.11M |
| Cost of revenue | 4329.09M | 9484.45M | 2152.49M | 2116.89M | 1374.36M |
| Total other income expense net | -2481.74000M | 16114.38M | 7110.46M | 6115.35M | 1429.99M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -1023.52800M | 12295.18M | 5117.60M | 4639.54M | 2450.95M |
| Net income applicable to common shares | -910.13000M | 4560.83M | 1945.95M | 1971.68M | 2195.40M |
| Preferred stock and other adjustments | - | 105.65M | 56.55M | 66.73M | 66.73M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 277077.19M | 264285.44M | 79806.50M | 60899.32M | 50743.38M |
| Intangible assets | 3746.75M | 1700.97M | - | - | 9.86M |
| Earning assets | - | - | - | - | - |
| Other current assets | 3569.04M | 557.29M | 588.99M | 173.32M | 289.08M |
| Total liab | 223418.31M | 206146.22M | 39006.59M | 30396.94M | 25360.77M |
| Total stockholder equity | 17728.82M | 17582.16M | 13716.82M | 10807.49M | 8649.61M |
| Deferred long term liab | 16.38M | 17.95M | 22.81M | 12.37M | 13.87M |
| Other current liab | 26236.81M | 26968.95M | 1445.97M | 1034.28M | 1054.17M |
| Common stock | 8.61M | 5.96M | 5.73M | 8.50M | 8.34M |
| Capital stock | 1124.40M | 1124.34M | 1606.83M | 491.06M | 490.89M |
| Retained earnings | 6315.71M | 7670.18M | 3440.78M | 1792.15M | 91.95M |
| Other liab | 150104.82M | 167568.46M | 5582.99M | 486.58M | 639.06M |
| Good will | 1095.77M | 585.00M | 83.50M | 83.50M | 83.50M |
| Other assets | 981.82M | 168810.26M | 5168.78M | 3878.44M | 3856.60M |
| Cash | 12823.56M | 10091.60M | 5363.01M | 2346.71M | 1751.29M |
| Cash and equivalents | 12823.56M | 10091.60M | 6507.87M | 3163.15M | 2445.15M |
| Total current liabilities | 29216.54M | 31133.33M | 3493.30M | 2601.61M | 2107.70M |
| Current deferred revenue | 59.90M | - | - | - | - |
| Net debt | 31251.44M | 29198.17M | 28060.59M | 24666.57M | 20589.90M |
| Short term debt | 805.32M | 300.45M | 66847.19M | 27013.28M | 22341.19M |
| Short long term debt | 805.32M | 300.45M | - | - | - |
| Short long term debt total | 44075.00M | 39289.78M | 33423.60M | 27013.28M | 22341.19M |
| Other stockholder equity | 16190.41M | 8997.43M | -3427.89900M | -1759.01700M | -60.64800M |
| Property plant equipment | 1376.96M | 1209.39M | 951.36M | 969.37M | 676.46M |
| Total current assets | 45542.77M | 39657.49M | 5363.01M | 2346.71M | 1751.29M |
| Long term investments | 216574.64M | 212539.19M | 69274.71M | 54936.27M | 44907.98M |
| Net tangible assets | 11770.51M | 16466.37M | 12115.72M | 10324.94M | 9289.70M |
| Short term investments | 1.36M | 88775.51M | - | - | - |
| Net receivables | 32041.06M | 29008.60M | 1935.89M | 1051.51M | 1424.30M |
| Long term debt | 42726.78M | 38577.76M | 33423.60M | 27013.28M | 22341.19M |
| Inventory | - | - | - | - | -1713.37600M |
| Accounts payable | 2114.52M | 3863.93M | 2047.33M | 1567.33M | 1053.53M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | 40474.57M | 27083.10M | 19694.88M | 15610.36M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -5901.70100M | -209.78900M | -18.61200M | -41.63900M | -39.64500M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 5.96M | 5.73M | 8.50M | 8.34M |
| Preferred stock total equity | - | 1118.38M | 1601.10M | 482.55M | 482.55M |
| Retained earnings total equity | - | 7670.18M | 3440.78M | 1792.15M | 91.95M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 5958.35M | 7751.75M | 4050.09M | 2404.89M | 2776.12M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 231534.42M | 224627.95M | 74443.49M | 58552.61M | 48992.09M |
| Capital lease obligations | 542.90M | 411.57M | 191.56M | 125.09M | - |
| Long term debt total | 42726.78M | 38577.76M | 33423.60M | 27013.28M | 22341.19M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -13647.27200M | -9605.54800M | -153.38600M | -207.36200M | -78.59700M |
| Change to liabilities | 0.00000M | 976.31M | 1187.52M | 327.43M | 93.54M |
| Total cashflows from investing activities | -13647.27200M | -9605.54800M | -153.38600M | -207.36200M | -78.59700M |
| Net borrowings | 6528.33M | 8895.58M | 5284.55M | 5453.15M | 5350.16M |
| Total cash from financing activities | 22055.37M | 20363.99M | 9803.70M | 6484.99M | 6615.93M |
| Change to operating activities | -11875.30100M | -8323.49200M | -6665.40800M | -5309.27500M | -8650.11200M |
| Net income | -1023.52800M | 12295.18M | 5117.60M | 4639.54M | 2450.95M |
| Change in cash | 2859.07M | 3532.85M | 3756.04M | 595.90M | -1093.84900M |
| Begin period cash flow | 10526.30M | 6993.46M | 3237.42M | 2641.51M | 3735.36M |
| End period cash flow | 13385.37M | 10526.30M | 6993.46M | 3237.42M | 2641.51M |
| Total cash from operating activities | -5279.25900M | -7176.70800M | -5953.69300M | -5682.15500M | -7606.47500M |
| Issuance of capital stock | 0.00000M | 38.46M | 1115.79M | - | 0.00000M |
| Depreciation | 364.16M | 386.87M | 150.79M | 49.10M | 37.30M |
| Other cashflows from investing activities | -13562.21600M | -9029.72000M | -11.12800M | -12.79300M | 26.63M |
| Dividends paid | 513.34M | 419.63M | 353.88M | 304.85M | 355.70M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | - | - | - | - |
| Sale purchase of stock | -346.65100M | -769.71000M | -246.16000M | -72.12400M | -173.14200M |
| Other cashflows from financing activities | 36826.12M | 42988.71M | 4039.50M | 1452.00M | 1837.60M |
| Change to netincome | 7364.97M | -3566.19200M | -3369.29900M | -2909.42600M | -946.33500M |
| Capital expenditures | 85.06M | 102.05M | 153.39M | 207.36M | 105.23M |
| Change receivables | - | -431.29200M | -214.22700M | -82.50800M | -201.19600M |
| Cash flows other operating | - | -14850.76200M | -8675.28100M | -7657.19200M | -9003.42600M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | 3581.74M | 3696.62M | 595.47M | -1069.14100M |
| Change in working capital | -1450.21100M | 2283.28M | 410.58M | 1061.98M | -37.52000M |
| Stock based compensation | 730.24M | 529.82M | 326.76M | 297.71M | 331.71M |
| Other non cash items | -3899.91800M | -22284.97900M | -11808.62600M | -11681.38200M | -10351.60900M |
| Free cash flow | -5364.31500M | -7278.75700M | -6107.07900M | -5889.51700M | -7711.70200M |
Sector: Financial Services Industry: Asset Management
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KKR KKR & Co LP |
-1.9 1.96% | 94.87 | 29.90 | 16.84 | 4.76 | 3.56 | 2.50 | 4.66 |
| BX Blackstone Group Inc |
-0.42 0.34% | 123.36 | 54.68 | 21.93 | 18.77 | 13.26 | 8.40 | |
| BLK BlackRock Inc |
-5.15 0.68% | 757.65 | 34.48 | 22.47 | 6.68 | 3.04 | 6.82 | 15.82 |
| IVSBF Investor AB ser. B |
- -% | 23.30 | 6.10 | - | 0.41 | 1.04 | 0.24 | 1.68 |
| IVSXF Investor AB (publ) |
- -% | 22.94 | 5.72 | - | 0.39 | 1.03 | 0.24 | 1.68 |
KKR & Co. Inc. is a private equity and real estate investment firm specializing in direct and fund of fund investments. It specializes in acquisitions, leveraged buyouts, management buyouts, credit special situations, growth equity, mature, mezzanine, distressed, turnaround, lower middle market and middle market investments. The firm considers investments in all industries with a focus on software, security, semiconductors, consumer electronics, internet of things (iot), internet, information services, information technology infrastructure, financial technology, network and cyber security architecture, engineering and operations, content, technology and hardware, energy and infrastructure, real estate, services industry with a focus on business services, intelligence, industry-leading franchises and companies in natural resource, containers and packaging, agriculture, airports, ports, forestry, electric utilities, textiles, apparel and luxury goods, household durables, digital media, insurance, brokerage houses, non-durable goods distribution, supermarket retailing, grocery stores, food, beverage, and tobacco, hospitals, entertainment venues and production companies, publishing, printing services, capital goods, financial services, specialized finance, pipelines, and renewable energy. In energy and infrastructure, it focuses on the upstream oil and gas and equipment, minerals and royalties and services verticals. In real estate, the firm seeks to invest in private and public real estate securities including property-level equity, debt and special situations transactions and businesses with significant real estate holdings, and oil and natural gas properties. The firm also invests in asset services sector that encompasses a broad array of B2B, B2C and B2G services verticals including asset-based, transport, logistics, leisure/hospitality, resource and utility support, infra-like, mission-critical, and environmental services. Within Americas, the firm prefers to invest in consumer products; chemicals, metals and mi
30 Hudson Yards, New York, NY, United States, 10001
| Name | Title | Year Born |
|---|---|---|
| Mr. George R. Roberts J.D. | Co-Founder & Exec. Co-Chairman | 1943 |
| Mr. Henry Robert Kravis | Co-Founder & Exec. Co-Chairman | 1944 |
| Mr. Joseph Y. Bae | Co-CEO & Director | 1972 |
| Mr. Scott C. Nuttall | Co-CEO & Director | 1973 |
| Mr. Robert H. Lewin | Partner & Chief Financial Officer | 1980 |
| Mr. David J. Sorkin | Partner & Chief Legal Officer | 1960 |
| Mr. Ryan David Stork CFA | Partner & COO | 1972 |
| Mr. Daniel Celeghin | MD of Client and Partner Group & Global COO of Private Wealth | NA |
| Mr. Henry H. McVey | Partner & Head of Global Macro, Balance Sheet and Risk, CIO of KKR Balance Sheet | NA |
| Mr. Todd Falk | Director and Chief Accounting Officer of Energy Real Assets | 1980 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...