US
CA
NZ
UK
AU
IND
Last update at 2025-05-23T17:01:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
TXNM Energy, Inc. (NYSE:TXNM)’s Acquisition By Blackstone Is “Great,” Says Jim Cramer
Thu 22 May 25, 02:18 PMBlackstone Inc. (NYSE:BX) “Has A Lot Of Data Centers,” Says Jim Cramer
Thu 22 May 25, 02:18 PMBlackstone Begins Sale of Clarion Events While the Market Recovers
Thu 22 May 25, 02:51 AMGroup that blocked New Mexico utility merger eyes data centers in Blackstone deal
Wed 21 May 25, 05:56 PMBlackstone launches Clarion sale as markets stabilise, sources say
Tue 20 May 25, 12:18 PMBlackstone to acquire TXNM Energy for $11.5bn
Tue 20 May 25, 09:28 AMBlackstone (BX) Acquires TXNM Energy For $11.5 Billion
Mon 19 May 25, 08:24 PMUK's BNPL regulations, Blackstone deal, Nippon Steel & US Steel
Mon 19 May 25, 04:20 PMDubai’s red-hot real estate is starting to attract big name backers
Sun 18 May 25, 11:11 AMWhy so many CEOs crossed paths with Trump in the Middle East, from Sam Altman to Jensen Huang
Fri 16 May 25, 08:00 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 3461.79M | 13559.40M | 2617.52M | 3818.01M | 3512.94M |
| Minority interest | -1241.27800M | -6517.59800M | 203.22M | 476.66M | 356.77M |
| Net income | 2988.91M | 12375.00M | 2261.51M | 3865.97M | 1541.79M |
| Selling general administrative | 1123.35M | 928.22M | 724.65M | 697.15M | 673.36M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3600.18M | 8302.23M | 2644.41M | 3106.07M | 3121.57M |
| Reconciled depreciation | 67.10M | 74.87M | 71.05M | 71.00M | 59.02M |
| Ebit | 2537.74M | 7041.80M | 1401.38M | 2001.73M | 1955.17M |
| Ebitda | 2604.83M | 7116.67M | 1472.43M | 2072.73M | 2014.19M |
| Depreciation and amortization | 67.10M | 74.87M | 71.05M | 71.00M | 59.02M |
| Non operating income net other | -82.85900M | 458.87M | -4.84100M | 444.40M | 191.72M |
| Operating income | 2537.74M | 7041.80M | 1401.38M | 2001.73M | 1955.17M |
| Other operating expenses | 3670.84M | 3092.95M | 2615.65M | 2355.91M | 2283.32M |
| Interest expense | 317.23M | 198.27M | 166.16M | 199.65M | 163.99M |
| Tax provision | 472.88M | 1184.40M | 356.01M | -47.95200M | 249.39M |
| Interest income | 105.14M | 461.62M | 30.54M | 182.40M | 171.95M |
| Net interest income | -45.61300M | -37.62500M | -40.93100M | -17.25000M | 7.96M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 472.88M | 1184.40M | 356.01M | -47.95200M | 249.39M |
| Total revenue | 7132.63M | 16652.35M | 5233.17M | 6173.92M | 5796.26M |
| Total operating expenses | 3670.84M | 3092.95M | 2615.65M | 2355.91M | 2283.32M |
| Cost of revenue | 3532.45M | 8350.13M | 2588.76M | 3067.86M | 2674.69M |
| Total other income expense net | 924.05M | 6517.60M | 1216.14M | 1816.29M | 1557.77M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 2988.91M | 12375.00M | 2261.51M | 3865.97M | 3263.55M |
| Net income applicable to common shares | 1747.63M | 5857.40M | 1045.36M | 2049.68M | 1541.79M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 43469.88M | 40287.53M | 42524.23M | 41196.41M | 26269.25M |
| Intangible assets | 165.24M | 201.21M | 217.29M | 284.38M | 347.95M |
| Earning assets | - | - | - | - | - |
| Other current assets | 192.78M | -7931.94900M | -8156.99800M | 1764.56M | -5156.02700M |
| Total liab | 23974.86M | 22212.32M | 22843.16M | 19490.36M | 11678.74M |
| Total stockholder equity | 8212.32M | 6816.80M | 7655.91M | 9422.89M | 6652.04M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | - | -2440.26100M | -1158.07100M | -937.16900M | -717.10400M |
| Common stock | 0.00700M | 0.00700M | 0.00700M | 0.00700M | 0.00700M |
| Capital stock | 0.00700M | 0.00700M | 0.00700M | 0.00700M | 0.00700M |
| Retained earnings | 808.08M | 660.73M | 1748.11M | 3647.78M | 335.76M |
| Other liab | - | - | 2272.11M | 1906.10M | 1135.04M |
| Good will | 1890.20M | 1890.20M | 1890.20M | 1890.20M | 1901.48M |
| Other assets | 35396.05M | -31293.59500M | 3104.89M | 1764.56M | 1430.74M |
| Cash | 1972.14M | 3272.06M | 4252.00M | 2119.74M | 1999.48M |
| Cash and equivalents | - | - | 4252.00M | 2119.74M | 1999.48M |
| Total current liabilities | 2808.15M | 2440.26M | 1158.07M | 937.17M | 717.10M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -1972.14000M | 9021.82M | 9208.98M | 6594.44M | 4342.82M |
| Short term debt | - | 163.00M | 93.77M | 57.98M | 657.62M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | - | 12293.88M | 13460.98M | 8714.18M | 6342.31M |
| Other stockholder equity | 7404.23M | 6156.06M | 5935.27M | 5775.10M | 6316.27M |
| Property plant equipment | - | - | 896.98M | 788.99M | 526.94M |
| Total current assets | 7812.16M | 7931.95M | 8861.61M | 7413.22M | 6087.16M |
| Long term investments | 29980.88M | 26317.51M | 27553.25M | 28665.04M | 15617.14M |
| Net tangible assets | - | - | 7263.43M | 7248.31M | 4467.76M |
| Short term investments | - | - | 27553.25M | 28665.04M | - |
| Net receivables | 5647.24M | 4659.89M | 4609.61M | 5293.48M | 4087.67M |
| Long term debt | - | - | 12349.58M | 7748.16M | 5644.65M |
| Inventory | - | - | - | - | - |
| Accounts payable | - | 2277.26M | 1158.07M | 937.17M | 717.10M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | 10310.15M | 12215.12M | 7873.31M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -40.32600M | -19.13300M | -27.47500M | -19.62600M | -15.83100M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 0.00700M | 0.00700M | 0.00700M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | 1748.11M | 3647.78M | 335.76M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 32257.33M | -29792.98200M | -2062.72200M | -1581.63700M | -1242.57600M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 35657.71M | 63649.18M | 30557.72M | 32018.63M | 18751.35M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | 12349.58M | 7748.16M | 5644.65M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -235.49700M | -64.31600M | -166.82000M | -60.28000M | -116.59600M |
| Change to liabilities | -1922.20800M | -1499.67700M | -1029.02400M | -852.45700M | -357.58200M |
| Total cashflows from investing activities | -235.49700M | -64.31600M | -166.82000M | -60.28000M | -116.59600M |
| Net borrowings | 3240.78M | 2222.54M | 886.75M | 1146.33M | 2209.05M |
| Total cash from financing activities | -3794.45500M | -3776.59000M | -2244.03600M | -1921.37900M | -1330.18600M |
| Change to operating activities | 3727.45M | 1750.10M | 230.81M | 1077.95M | -1489.91700M |
| Net income | 2988.91M | 12375.00M | 2261.51M | 3865.97M | 3263.55M |
| Change in cash | 2293.98M | 135.28M | -459.19500M | -21.51000M | -1391.32800M |
| Begin period cash flow | 2199.73M | 2064.46M | 2523.65M | 2545.16M | 3936.49M |
| End period cash flow | 4493.72M | 2199.73M | 2064.46M | 2523.65M | 2545.16M |
| Total cash from operating activities | 6336.25M | 3985.99M | 1935.94M | 1963.11M | 45.74M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 67.10M | 74.87M | 71.05M | 71.00M | 59.02M |
| Other cashflows from investing activities | 0.00000M | 0.00000M | -55.17000M | 0.00000M | -98.21900M |
| Dividends paid | -6518.78500M | -4602.57400M | -2385.57600M | -2396.74400M | 3046.40M |
| Change to inventory | - | - | - | - | 314.55M |
| Change to account receivables | 177.83M | 288.31M | 70.05M | -237.75100M | 43.04M |
| Sale purchase of stock | -465.95600M | -1272.77400M | -504.91200M | -585.34000M | -567.16100M |
| Other cashflows from financing activities | 3471.05M | 2098.76M | -240.29500M | -85.62600M | 74.33M |
| Change to netincome | 1333.65M | -1189.23200M | 551.44M | -355.59700M | 225.50M |
| Capital expenditures | 235.50M | 64.32M | 111.65M | 60.28M | 18.38M |
| Change receivables | 832.12M | -836.36100M | -332.43500M | -689.05300M | - |
| Cash flows other operating | 3036.68M | -4938.60800M | 413.41M | -76.75200M | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | 2306.30M | 145.08M | -474.91100M | -18.55200M | 4637.68M |
| Change in working capital | -1085.14800M | -2340.83000M | -1641.70700M | -1591.52700M | -2102.11600M |
| Stock based compensation | 931.29M | 6159.53M | 715.59M | 1234.45M | 1053.69M |
| Other non cash items | 3434.11M | -6123.04800M | 1245.09M | -382.33200M | 904.53M |
| Free cash flow | 6100.76M | 3921.67M | 1824.30M | 1902.83M | 27.36M |
Sector: Financial Services Industry: Asset Management
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | |
|---|---|---|---|---|---|---|---|---|
| BX Blackstone Group Inc |
-0.57 0.42% | 136.36 | 44.45 | 29.85 | 14.38 | 14.06 | 11.73 | |
| BLK BlackRock Inc |
-4.7125 0.49% | 965.19 | 23.92 | 21.23 | 8.04 | 3.78 | 7.54 | 16.86 |
| APO Apollo Global Management LLC Class A |
0.53 0.41% | 131.34 | 18.23 | 20.92 | 3.08 | 6.11 | 2.73 | 14.76 |
| IVSXF Investor AB (publ) |
- -% | 30.22 | 20.83 | - | 0.88 | 1.11 | 10.01 | 1.68 |
| IVSBF Investor AB ser. B |
- -% | 30.70 | 20.14 | - | 0.88 | 1.08 | 10.01 | 1.68 |
Blackstone Inc. is an alternative asset management firm specializing in private equity, real estate, hedge fund solutions, credit, secondary funds of funds, public debt and equity and multi-asset class strategies. The firm typically invests in early-stage, seed, middle market, mature, late venture, growth capital, emerging growth and later stage companies. It also provide capital markets services. The real estate segment specializes in opportunistic, core+ investments as well as debt investment opportunities collateralized by commercial real estate, and stabilized income-oriented commercial real estate across North America, Europe and Asia. The firm's corporate private equity business pursues transactions throughout the world across a variety of transaction types, including large buyouts, recapitalization, special situations, distressed mortgage loans, mid-cap buyouts, buy and build platforms, which involves multiple acquisitions behind a single management team and platform, and growth equity/development projects involving significant majority stakes in portfolio companies and minority investments in operating companies, shipping, real estate, corporate or consumer loans, and alternative energy greenfield development projects in energy and power, property, dislocated markets, shipping opportunities, financial institution breakups, re-insurance, and improving freight mobility, financial services, cargo, data processing, oil & gas production, oil & gas refining, oil & gas storage, building products, home entertainment, B2B, consumer electronics, home supply store, lodging, commercial services & supplies, metal & mineral mining machinery, coal, hazardous waste collection, solid waste collection, waste water treatment, renewable electricity, equity REITs, power generation by nuclear & fossil fuels, personal loan services, chemcials, other specialty retail, biotech, pharmaceuticals, metal, aerospace, healthcare, cable, entertainment services, infrastructure services, transportation infrastructure, exhaust, life scienc
345 Park Avenue, New York, NY, United States, 10154
| Name | Title | Year Born |
|---|---|---|
| Mr. Stephen Allen Schwarzman B.A., M.B.A. | Chairman, CEO & Co-Founder | 1947 |
| Mr. Jonathan D. Gray CIMA | Gen. Partner, Pres, COO & Director | 1969 |
| Mr. Michael S. Chae J.D. | Chief Financial Officer | 1968 |
| Mr. John Gary Finley | Chief Legal Officer | 1957 |
| Mr. Joseph Patrick Baratta | Global Head of Private Equity & Director | 1971 |
| Mr. William J. Stein | Sr. Managing Director of Real Estate- New York | 1962 |
| Mr. Robert Christopher Heady | Sr. MD - Hong Kong, Head of Asia Real Estate & Chairman of Asia Pacific | NA |
| Mr. Prakash Arjandas Melwani | Sr. MD & Chief Investment Officer of Private Equity - New York | 1958 |
| Mr. Michael B. Nash | Sr. MD of Real Estate & Co-Founder and Chairman of Blackstone Real Estate Debt Strategies | 1961 |
| Mr. James Carnegie | Former Sr. Managing Director of Private Equity - Sydney | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
Please wait processing your request...