AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%
Last update at 2024-04-22T20:14:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 3461.79M | 13559.40M | 2617.52M | 3818.01M | 3512.94M |
| Minority interest | -1241.27800M | -6517.59800M | 203.22M | 476.66M | 356.77M |
| Net income | 2988.91M | 12375.00M | 2261.51M | 3865.97M | 1541.79M |
| Selling general administrative | 1123.35M | 928.22M | 724.65M | 697.15M | 673.36M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3600.18M | 8302.23M | 2644.41M | 3106.07M | 3121.57M |
| Reconciled depreciation | 67.10M | 74.87M | 71.05M | 71.00M | 59.02M |
| Ebit | 2537.74M | 7041.80M | 1401.38M | 2001.73M | 1955.17M |
| Ebitda | 2604.83M | 7116.67M | 1472.43M | 2072.73M | 2014.19M |
| Depreciation and amortization | 67.10M | 74.87M | 71.05M | 71.00M | 59.02M |
| Non operating income net other | -82.85900M | 458.87M | -4.84100M | 444.40M | 191.72M |
| Operating income | 2537.74M | 7041.80M | 1401.38M | 2001.73M | 1955.17M |
| Other operating expenses | 3670.84M | 3092.95M | 2615.65M | 2355.91M | 2283.32M |
| Interest expense | 317.23M | 198.27M | 166.16M | 199.65M | 163.99M |
| Tax provision | 472.88M | 1184.40M | 356.01M | -47.95200M | 249.39M |
| Interest income | 105.14M | 461.62M | 30.54M | 182.40M | 171.95M |
| Net interest income | -45.61300M | -37.62500M | -40.93100M | -17.25000M | 7.96M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 472.88M | 1184.40M | 356.01M | -47.95200M | 249.39M |
| Total revenue | 7132.63M | 16652.35M | 5233.17M | 6173.92M | 5796.26M |
| Total operating expenses | 3670.84M | 3092.95M | 2615.65M | 2355.91M | 2283.32M |
| Cost of revenue | 3532.45M | 8350.13M | 2588.76M | 3067.86M | 2674.69M |
| Total other income expense net | 924.05M | 6517.60M | 1216.14M | 1816.29M | 1557.77M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 2988.91M | 12375.00M | 2261.51M | 3865.97M | 3263.55M |
| Net income applicable to common shares | 1747.63M | 5857.40M | 1045.36M | 2049.68M | 1541.79M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 42524.23M | 41196.41M | 26269.25M | 32585.51M | 28924.65M |
| Intangible assets | 217.29M | 284.38M | 347.95M | 397.51M | 468.51M |
| Earning assets | - | - | - | - | - |
| Other current assets | -8156.99800M | 1764.56M | -5156.02700M | -2594.87300M | -1994.12300M |
| Total liab | 22843.16M | 19490.36M | 11678.74M | 17482.45M | 15170.56M |
| Total stockholder equity | 7655.91M | 9422.89M | 6652.04M | 7009.78M | 6379.22M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | -1158.07100M | -937.16900M | -717.10400M | -806.15900M | 11717.58M |
| Common stock | 0.00700M | 0.00700M | 0.00700M | 0.00700M | 6415.70M |
| Capital stock | 0.00700M | 0.00700M | 0.00700M | 0.00700M | 6415.70M |
| Retained earnings | 1748.11M | 3647.78M | 335.76M | 609.62M | - |
| Other liab | 2272.11M | 1906.10M | 1135.04M | 1054.03M | 1072.24M |
| Good will | 1890.20M | 1890.20M | 1901.48M | 1869.86M | 1869.86M |
| Other assets | 3104.89M | 1764.56M | 1430.74M | 1614.13M | 1037.21M |
| Cash | 4252.00M | 2119.74M | 1999.48M | 2172.44M | 2207.84M |
| Cash and equivalents | 4252.00M | 2119.74M | 1999.48M | 2172.44M | 2207.84M |
| Total current liabilities | 1158.07M | 937.17M | 717.10M | 806.16M | 12593.56M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 9208.98M | 6594.44M | 4342.82M | 9605.39M | 7966.22M |
| Short term debt | 93.77M | 57.98M | 657.62M | 154.12M | 222.20M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 13460.98M | 8714.18M | 6342.31M | 11777.83M | 10174.06M |
| Other stockholder equity | 5935.27M | 5775.10M | 6316.27M | 6400.15M | -0.47600M |
| Property plant equipment | 896.98M | 788.99M | 526.94M | 625.54M | 120.37M |
| Total current assets | 8861.61M | 7413.22M | 6087.16M | 5742.39M | 2844.08M |
| Long term investments | 27553.25M | 28665.04M | 15617.14M | 22281.68M | 20377.03M |
| Net tangible assets | 7263.43M | 7248.31M | 4467.76M | 4830.07M | 11415.72M |
| Short term investments | 27553.25M | 28665.04M | - | - | - |
| Net receivables | 4609.61M | 5293.48M | 4087.67M | 3569.95M | 2630.36M |
| Long term debt | 12349.58M | 7748.16M | 5644.65M | 11080.72M | 9951.86M |
| Inventory | - | - | - | - | - |
| Accounts payable | 1158.07M | 937.17M | 717.10M | 806.16M | 875.98M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 10310.15M | 12215.12M | 7873.31M | 8005.62M | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -27.47500M | -19.62600M | -15.83100M | -28.49500M | -36.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 0.00700M | 0.00700M | 0.00700M | 0.00700M | 6415.70M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 1748.11M | 3647.78M | 335.76M | 609.62M | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -2062.72200M | -1581.63700M | -1242.57600M | -1089.30500M | 2460.40M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 30557.72M | 32018.63M | 18751.35M | 25228.99M | 26080.57M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | 12349.58M | 7748.16M | 5644.65M | 11080.72M | 9951.86M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -235.49700M | -64.31600M | -166.82000M | -60.28000M | -116.59600M |
| Change to liabilities | -1922.20800M | -1499.67700M | -1029.02400M | -852.45700M | -357.58200M |
| Total cashflows from investing activities | -235.49700M | -64.31600M | -166.82000M | -60.28000M | -116.59600M |
| Net borrowings | 3240.78M | 2222.54M | 886.75M | 1146.33M | 2209.05M |
| Total cash from financing activities | -3794.45500M | -3776.59000M | -2244.03600M | -1921.37900M | -1330.18600M |
| Change to operating activities | 3727.45M | 1750.10M | 230.81M | 1077.95M | -1489.91700M |
| Net income | 2988.91M | 12375.00M | 2261.51M | 3865.97M | 3263.55M |
| Change in cash | 2293.98M | 135.28M | -459.19500M | -21.51000M | -1391.32800M |
| Begin period cash flow | 2199.73M | 2064.46M | 2523.65M | 2545.16M | 3936.49M |
| End period cash flow | 4493.72M | 2199.73M | 2064.46M | 2523.65M | 2545.16M |
| Total cash from operating activities | 6336.25M | 3985.99M | 1935.94M | 1963.11M | 45.74M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 67.10M | 74.87M | 71.05M | 71.00M | 59.02M |
| Other cashflows from investing activities | 0.00000M | 0.00000M | -55.17000M | 0.00000M | -98.21900M |
| Dividends paid | -6518.78500M | -4602.57400M | -2385.57600M | -2396.74400M | 3046.40M |
| Change to inventory | - | - | - | - | 314.55M |
| Change to account receivables | 177.83M | 288.31M | 70.05M | -237.75100M | 43.04M |
| Sale purchase of stock | -465.95600M | -1272.77400M | -504.91200M | -585.34000M | -567.16100M |
| Other cashflows from financing activities | 3471.05M | 2098.76M | -240.29500M | -85.62600M | 74.33M |
| Change to netincome | 1333.65M | -1189.23200M | 551.44M | -355.59700M | 225.50M |
| Capital expenditures | 235.50M | 64.32M | 111.65M | 60.28M | 18.38M |
| Change receivables | 832.12M | -836.36100M | -332.43500M | -689.05300M | - |
| Cash flows other operating | 3036.68M | -4938.60800M | 413.41M | -76.75200M | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | 2306.30M | 145.08M | -474.91100M | -18.55200M | 4637.68M |
| Change in working capital | -1085.14800M | -2340.83000M | -1641.70700M | -1591.52700M | -2102.11600M |
| Stock based compensation | 931.29M | 6159.53M | 715.59M | 1234.45M | 1053.69M |
| Other non cash items | 3434.11M | -6123.04800M | 1245.09M | -382.33200M | 904.53M |
| Free cash flow | 6100.76M | 3921.67M | 1824.30M | 1902.83M | 27.36M |
Sector: Financial Services Industry: Asset Management
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | |
|---|---|---|---|---|---|---|---|---|
| BX Blackstone Group Inc |
3.69 3.12% | 122.09 | 54.68 | 21.93 | 18.77 | 13.26 | 8.40 | |
| BLK BlackRock Inc |
10.13 1.35% | 760.11 | 34.48 | 22.47 | 6.68 | 3.04 | 6.82 | 15.82 |
| KKR KKR & Co LP |
1.85 2.00% | 94.47 | 29.90 | 16.84 | 4.76 | 3.56 | 2.50 | 4.66 |
| IVSBF Investor AB ser. B |
- -% | 24.00 | 6.10 | - | 0.41 | 1.04 | 0.24 | 1.68 |
| IVSXF Investor AB (publ) |
- -% | 22.94 | 5.72 | - | 0.39 | 1.03 | 0.24 | 1.68 |
Blackstone Inc. is an alternative asset management firm specializing in real estate, private equity, hedge fund solutions, credit, secondary funds of funds, public debt and equity and multi-asset class strategies. The firm typically invests in early-stage companies. It also provide capital markets services. The real estate segment specializes in opportunistic, core+ investments as well as debt investment opportunities collateralized by commercial real estate, and stabilized income-oriented commercial real estate across North America, Europe and Asia. The firm's corporate private equity business pursues transactions throughout the world across a variety of transaction types, including large buyouts,special situations, distressed mortgage loans, mid-cap buyouts, buy and build platforms, which involves multiple acquisitions behind a single management team and platform, and growth equity/development projects involving significant majority stakes in portfolio companies and minority investments in operating companies, shipping, real estate, corporate or consumer loans, and alternative energy greenfield development projects in energy and power, property, dislocated markets, shipping opportunities, financial institution breakups, re-insurance, and improving freight mobility, financial services, healthcare, life sciences, infrastructure, enterprise tech and consumer, as well as consumer technologies. The firm considers investment in Asia and Latin America. It has a three year investment period. Its hedge fund business manages a broad range of commingled and customized fund solutions and its credit business focuses on loans, and securities of non-investment grade companies spread across the capital structure including senior debt, subordinated debt, preferred stock and common equity. Blackstone Inc. was founded in 1985 and is headquartered in New York, New York with additional offices across Asia, Europe, North America and Central America.
345 Park Avenue, New York, NY, United States, 10154
| Name | Title | Year Born |
|---|---|---|
| Mr. Stephen Allen Schwarzman B.A., M.B.A. | Chairman, CEO & Co-Founder | 1947 |
| Mr. Jonathan D. Gray CIMA | Gen. Partner, Pres, COO & Director | 1969 |
| Mr. Michael S. Chae J.D. | Chief Financial Officer | 1968 |
| Mr. John Gary Finley | Chief Legal Officer | 1957 |
| Mr. Joseph Patrick Baratta | Global Head of Private Equity & Director | 1971 |
| Mr. William J. Stein | Sr. Managing Director of Real Estate- New York | 1962 |
| Mr. Robert Christopher Heady | Sr. MD - Hong Kong, Head of Asia Real Estate & Chairman of Asia Pacific | NA |
| Mr. Prakash Arjandas Melwani | Sr. MD & Chief Investment Officer of Private Equity - New York | 1958 |
| Mr. Michael B. Nash | Sr. MD of Real Estate & Co-Founder and Chairman of Blackstone Real Estate Debt Strategies | 1961 |
| Mr. James Carnegie | Former Sr. Managing Director of Private Equity - Sydney | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...