Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.17 AUD 0.02 ( 13.33%)
Last update at 2026-11-06T01:35:00Z
VOLUME
428
Market Cap
13.21M
P/E
15.00

Momentum Score

…

N1 Holdings Limited provides financial services in Australia. It operates through two segments, Financial Services and Other. The company offers direct lending and private credit for the purpose of bridging finance, purchase and urgent settlement, renovation of business premises, working capital, business expansion, equipment acquisition and/or upgrade, debt consolidation, equity release for business, and external administration/receivership for small and medium enterprises. It is also involved in the provision of mortgage, home, and commercial loans for property owners and investors, as well as fund management services. In addition, the company offers financial advisory and trustee services, such as project advisory and establishment, information memorandum and offer documents production, custody, fund compliance and risk management, and fund administration and accounting, as well as unit subscription, registration, pricing, and redemption services. N1 Holdings Limited was founded in 2011 and is headquartered in Sydney, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.17
Low
0.17
High
52 Week Price Range
0.08
Low
0.16
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Public disclosures from N1 Holdings Ltd (ASX: N1H) are limited and the company provides minimal detail in readily available sources about its core operations and strategy. Because long-term growth drivers and competitive position are not clearly documented, investors would need to rely on future management disclosures or demonstrated execution to assess potential upside.
Key investment risks include limited transparency and disclosure, execution and governance risk, possible low liquidity in the stock, and exposure to sector or regulatory changes that could materially affect prospects.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.15
Dividend Yield
3.08%
Revenue TTM
22.26M
Revenue Per Share
0.25
Gross Profit TTM
21.39M
Debt / Equity
87.65
ROE
38.72%
Net Debt
239.27M
ROCE
6.90%
Diluted EPS TTM
0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 1.21M 0.86M 0.69M 0.11M 1.10M
Net income 1.01M 0.86M 1.09M 0.34M 1.10M
Selling general administrative - 0.81M 2.85M 2.75M 2.67M
Selling and marketing expenses - 0.33M 0.44M 0.19M 0.18M
Gross profit 20.89M 19.15M 17.43M 2.79M 2.86M
Reconciled depreciation - - 0.31M 0.40M 0.45M
Ebit 17.01M 13.99M 12.95M 8.33M 5.03M
Ebitda 17.26M 14.03M 13.26M 8.73M 5.48M
Depreciation and amortization 0.25M 0.05M 0.31M 0.40M 0.45M
Operating income 17.05M 15.23M 13.26M 8.66M 5.36M
Other operating expenses 5.21M 4.84M 5.30M 5.79M 5.03M
Interest expense 15.80M 13.15M 12.08M 8.25M 4.92M
Tax provision - 0.00M -0.40M -0.23M 0.00M
Interest income - 13.15M 0.10M 0.08M 0.00M
Net interest income - - -11.97M -8.18M -4.92M
Income tax expense 0.20M - -0.40M -0.23M -0.74M
Total revenue 22.26M 20.07M 18.55M 4.05M 4.32M
Total operating expenses 3.84M 3.92M 4.18M 4.52M 3.57M
Cost of revenue 1.37M 0.92M 1.12M 1.27M 1.46M
Total other income expense net -15.84M -14.37M -12.57M -8.55M -4.67M
Net income from continuing ops - - 1.09M 0.34M 1.10M
Net income applicable to common shares - 0.86M 1.09M 0.34M 1.10M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 271.34M 130.41M 114.62M 90.22M 79.91M
Intangible assets 0.10M 0.11M - 0.12M 0.66M
Other current assets - 109.22M -109.73M 0.14M 61.26M
Total liab 268.35M 128.17M 112.93M 89.63M 79.28M
Total stockholder equity 2.99M 2.24M 1.69M 0.59M 0.62M
Other current liab - 3.02M -26.10M 24.93M 26.45M
Common stock 6.95M 6.95M 6.95M 6.95M 6.65M
Capital stock - - - 6.95M 6.65M
Retained earnings -4.17M -4.92M -5.48M -6.57M -6.24M
Other liab - - - 0.72M 0.71M
Good will - - - - 0.54M
Other assets - - 114.62M 1.52M 1.53M
Cash 22.92M 11.32M 13.53M 7.02M 14.14M
Cash and equivalents - - - 7.02M 14.14M
Total current liabilities 24.69M 31.94M 26.10M 25.55M 26.87M
Current deferred revenue - - - -85.69M -76.15M
Net debt 239.27M 112.32M 94.56M 78.00M 61.15M
Short term debt 24.69M 28.03M 26.10M 85.02M 75.30M
Short long term debt - - - 85.02M 75.30M
Short long term debt total 262.19M 123.64M 108.09M 85.02M 75.30M
Other stockholder equity - - - -0.39M 0.21M
Property plant equipment - - - 0.74M 1.04M
Total current assets 260.84M 127.31M - 87.49M 75.75M
Long term investments - - - 0.30M 0.33M
Net tangible assets - - - 0.47M -0.57M
Short term investments 0.03M - 0.09M 0.30M 0.33M
Net receivables 237.89M 6.77M 96.10M 2.84M 1.62M
Long term debt - - - 125.92M 51.07M
Inventory - - - - -1.27M
Accounts payable - 0.89M - 1.29M 1.28M
Accumulated other comprehensive income 0.21M 0.21M 0.22M 0.21M 0.21M
Non currrent assets other 8.80M 1.51M -1.08M -1.21M -2.63M
Non current assets total 10.50M 3.10M 1.36M 1.21M 2.63M
Long term debt total - - - 63.30M 51.70M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - - 0.07M 0.53M 0.21M
Change to liabilities - - - -0.21M 0.42M
Total cashflows from investing activities 0.31M -0.31M 0.07M 0.53M 0.21M
Net borrowings - - -0.89M -1.24M -0.88M
Total cash from financing activities -0.48M -0.56M -0.94M -1.59M -1.14M
Change to operating activities - - - -5.78M 10.29M
Net income 1.01M 0.86M 1.09M 0.34M 0.70M
Change in cash 11.61M -2.22M 6.51M -7.12M 10.93M
Begin period cash flow 11.32M 13.53M 7.02M 14.14M 3.21M
End period cash flow 22.92M 11.32M 13.53M 7.02M 14.14M
Total cash from operating activities 11.78M -1.34M 7.38M -6.06M 11.85M
Depreciation 0.25M 0.26M 0.31M 0.39M 0.43M
Other cashflows from investing activities - -0.26M 0.05M 0.02M 0.23M
Dividends paid 0.26M 0.29M - 0.20M 0.20M
Change to inventory - - - -0.24M -2.03M
Change to account receivables - -4.61M 5.56M -1.32M 8.40M
Other cashflows from financing activities -0.22M -0.04M -0.05M -0.15M -0.26M
Change to netincome - - - 0.50M 10.30M
Capital expenditures 0.01M 0.06M 0.01M 0.09M 0.02M
Change in working capital - -2.02M 5.90M -1.32M 10.43M
Stock based compensation - -0.01M 0.01M - -
Other non cash items 10.52M -0.42M 1.17M -5.47M 1.42M
Free cash flow 11.77M -1.40M 7.37M -6.15M 11.84M

Peer Comparison*

Sector: Financial Services Industry: Mortgage Finance

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
N1H
N1 Holdings Ltd
0.02
13.33%
0.17 15.00 - 0.59 3.83 55.41
AFG
Australian Finance Group Ltd
-0.01
0.32%
1.56 8.76 17.09 0.60 1.69 57.86
RMC
Resimac Group Ltd
-0.01
0.60%
0.83 6.35 11.59 1.69 0.89 93.24

Profile*

N1 Holdings Ltd

N1 Holdings Limited provides financial services in Australia. It operates through two segments, Financial Services and Other. The company offers direct lending and private credit for the purpose of bridging finance, purchase and urgent settlement, renovation of business premises, working capital, business expansion, equipment acquisition and/or upgrade, debt consolidation, equity release for business, and external administration/receivership for small and medium enterprises. It is also involved in the provision of mortgage, home, and commercial loans for property owners and investors, as well as fund management services. In addition, the company offers financial advisory and trustee services, such as project advisory and establishment, information memorandum and offer documents production, custody, fund compliance and risk management, and fund administration and accounting, as well as unit subscription, registration, pricing, and redemption services. N1 Holdings Limited was founded in 2011 and is headquartered in Sydney, Australia.

77 King Street, Sydney, NSW, Australia, 2000

61 2 9262 6262

Name Title Year Born
Mr. Ren Hor Wong Exec. Chairman & CEO NA
Ms. Jia Penny He CFO & Exec. Director NA
Ms. Jacqueline Wang Chief Operation Officer NA
Mr. Yu Shen Head of Marketing & PR NA
Ms. Nan Zhang Head of Property Management NA
Ms. Jessie Wang Head of Sales & Training - Home Lending NA
Ms. Heather Zhang Head of Sales - OneLend NA
Mr. Anand Sundaraj BSc, LLB (Hon) Company Sec. NA
Mr. Ren Hor Wong Executive Chairman & CEO NA
Ms. Jia Penny He CFO & Executive Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…