MSFT 410.37 -0.8486% AAPL 222.91 0.4144% NVDA 135.3699 0.0% GOOGL 171.29 -0.0233% GOOG 172.65 -0.3003% AMZN 197.93 -0.6119% META 567.16 -0.5297% AVGO 168.92 -0.9732% TSLA 248.98 -0.4319% TSM 192.98 -1.9261% LLY 818.79 -0.5333% V 290.73 -0.4588% JPM 222.93 -0.8539% UNH 567.53 -0.0308% NVO 111.97 -0.1684% WMT 82.19 0.4768% LVMUY 131.75 -0.6335% XOM 114.95 -1.6849% LVMHF 660.0 -0.6323% MA 508.28 -0.2316%
Last update at 2024-11-01T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 95.40M | 119.60M | 110.10M | 68.90M | 54.80M |
Minority interest | 0.20M | -0.30000M | -1.00000M | 0.80M | 5.80M |
Net income | 63.40M | 85.20M | 89.10M | 66.60M | 23.40M |
Selling general administrative | 153.30M | 148.90M | 143.10M | 150.90M | 161.60M |
Selling and marketing expenses | - | - | - | - | 161.60M |
Gross profit | 344.60M | 334.10M | 360.40M | 342.80M | 335.10M |
Reconciled depreciation | 56.10M | 57.70M | 54.10M | 55.10M | 50.80M |
Ebit | 137.70M | 156.50M | 156.70M | 130.80M | 123.40M |
Ebitda | 193.80M | 188.80M | 219.60M | 192.50M | 174.20M |
Depreciation and amortization | 56.10M | 32.30M | 62.90M | 61.70M | 50.80M |
Non operating income net other | - | 3.60M | 2.30M | 0.60M | 0.70M |
Operating income | 137.70M | 156.50M | 156.70M | 130.80M | 110.40M |
Other operating expenses | 1845.30M | 1551.10M | 1505.90M | 1636.00M | 1587.50M |
Interest expense | 44.80M | 40.50M | 48.90M | 62.50M | 56.30M |
Tax provision | 31.60M | 34.50M | 21.00M | 1.40M | 26.00M |
Interest income | - | 40.50M | 48.90M | 62.50M | 56.30M |
Net interest income | -44.80000M | -40.50000M | -48.90000M | -62.50000M | -56.30000M |
Extraordinary items | - | -0.20000M | 31.90M | -0.10000M | -4.40000M |
Non recurring | - | 2.20M | 6.50M | 6.00M | 4.00M |
Other items | - | - | - | - | - |
Income tax expense | 31.60M | 34.50M | 21.00M | 1.40M | 26.00M |
Total revenue | 1980.50M | 1678.60M | 1669.10M | 1772.80M | 1710.20M |
Total operating expenses | 209.40M | 206.60M | 197.20M | 206.00M | 212.40M |
Cost of revenue | 1635.90M | 1344.50M | 1308.70M | 1430.00M | 1375.10M |
Total other income expense net | -42.30000M | -36.90000M | -46.60000M | -61.90000M | -11.60000M |
Discontinued operations | -0.60000M | 0.10M | -3.90000M | -0.10000M | 0.40M |
Net income from continuing ops | 63.80M | 85.10M | 89.10M | 67.50M | 28.80M |
Net income applicable to common shares | 63.40M | 85.20M | 122.00M | 66.60M | 23.40M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1711.40M | 1661.90M | 1598.60M | 1564.60M | 1479.90M |
Intangible assets | 116.10M | 131.50M | 149.80M | 168.40M | 188.00M |
Earning assets | - | - | - | - | - |
Other current assets | 29.00M | 25.00M | 15.40M | 21.60M | 22.50M |
Total liab | 1308.40M | 1251.10M | 1252.60M | 1405.90M | 1412.90M |
Total stockholder equity | 399.40M | 406.60M | 341.70M | 147.30M | 56.20M |
Deferred long term liab | - |