…
Scorpio Gold Corporation, together with its subsidiaries, engages in the exploitation, exploration, and development of mineral resource properties in the United States. The company holds a 100% interest in the Manhattan District, located in the Walker Lane Trend of Nevada, USA, spanning approximately 4,780 hectares. This project also comprises the advanced exploration-stage Goldwedge Mine, the Kinross Manhattan properties, and the Keystone and Jumbo deposits located in Nevada. Scorpio Gold Corporation is based in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Scorpio Gold Corp (OTCQB: SRCRF) is a small publicly traded company that, according to available filings, focuses on mineral exploration for precious metals with an emphasis on gold. Long-term growth drivers may include successful resource definition, project advancement toward production or joint ventures, and exposure to gold price appreciation, which could make the company attractive to investors seeking leveraged exposure to precious-metal exploration.
Material risks include limited public disclosure and low liquidity typical of OTCQB-listed juniors, high exploration and financing risk with likely dilution, operational and permitting challenges, and sensitivity to gold price movements.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 3.11M | -15.25M | -2.31M | -2.21M | -4.68M |
| Net income | 3.11M | -15.25M | -2.31M | -2.21M | -4.68M |
| Selling general administrative | 5.17M | 3.07M | 0.37M | 0.61M | 0.86M |
| Selling and marketing expenses | - | - | 0.00M | - | - |
| Gross profit | - | - | -0.31M | 0.00M | -1.93M |
| Reconciled depreciation | 0.25M | 0.03M | 0.05M | 0.06M | 0.16M |
| Ebit | - | - | -2.55M | -2.14M | -3.56M |
| Ebitda | - | - | -2.24M | -2.08M | -3.41M |
| Depreciation and amortization | - | - | 0.31M | 0.06M | 0.16M |
| Operating income | -6.12M | -4.36M | -2.55M | -2.14M | -5.89M |
| Other operating expenses | - | - | 2.55M | 3.00M | 6.81M |
| Interest expense | 0.40M | 0.63M | 0.72M | 0.54M | 0.75M |
| Interest income | 0.38M | 0.45M | 0.31M | 0.10M | 0.01M |
| Net interest income | -0.03M | -0.20M | -0.41M | -0.44M | -0.74M |
| Income tax expense | - | - | -0.00M | 1.31M | 0.75M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 3.24M |
| Total operating expenses | 6.12M | 4.36M | 2.24M | 3.00M | 1.65M |
| Cost of revenue | - | - | 0.31M | 0.00M | 5.16M |
| Total other income expense net | 9.25M | -10.70M | 0.24M | 1.23M | -0.36M |
| Net income from continuing ops | 3.11M | -15.25M | -3.45M | -2.21M | -4.68M |
| Net income applicable to common shares | - | - | - | - | -4.68M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 22.19M | 17.13M | 14.61M | 14.45M | 13.79M |
| Other current assets | - | - | 0.34M | - | - |
| Total liab | 2.87M | 16.78M | 11.86M | 9.62M | 7.33M |
| Total stockholder equity | 19.32M | 0.35M | 2.76M | 4.83M | 6.46M |
| Other current liab | - | - | 3.29M | 0.04M | - |
| Common stock | - | - | 60.93M | 61.03M | 53.98M |
| Capital stock | 87.13M | 72.07M | 61.24M | 61.03M | 53.98M |
| Retained earnings | -77.86M | -80.96M | -65.38M | -63.44M | -61.23M |
| Other liab | - | - | - | - | 6.26M |
| Other assets | - | - | 0.00M | - | 7.72M |
| Cash | 8.34M | 0.00M | 0.29M | 0.33M | 0.28M |
| Total current liabilities | 2.20M | 2.62M | 6.29M | 1.24M | 1.07M |
| Current deferred revenue | - | - | -0.00M | - | - |
| Net debt | - | 1.02M | 2.70M | 2.72M | 0.17M |
| Short term debt | - | - | 3.00M | 0.53M | 0.45M |
| Short long term debt | 0.51M | 1.02M | 4.47M | 0.53M | 0.45M |
| Short long term debt total | - | - | 3.00M | 3.05M | 0.45M |
| Other stockholder equity | - | - | -0.00M | 0.07M | 6.76M |
| Property plant equipment | - | - | - | - | 5.27M |
| Total current assets | 10.41M | 0.32M | 0.66M | 0.74M | 0.80M |
| Long term investments | 0.00M | 0.00M | 0.00M | 0.00M | - |
| Net tangible assets | - | - | - | - | 6.46M |
| Net receivables | 0.14M | 0.01M | 0.03M | 0.06M | 0.14M |
| Long term debt | - | - | - | 2.52M | - |
| Inventory | - | - | 0.00M | - | 0.00M |
| Accounts payable | - | - | 0.00M | 0.66M | 0.62M |
| Accumulated other comprehensive income | - | - | 7.20M | 7.16M | 6.95M |
| Non currrent assets other | 1.13M | 9.84M | 0.00M | 7.82M | 7.72M |
| Non current assets total | 11.78M | 16.81M | 13.95M | 13.71M | 12.99M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | -0.00M | -0.07M | -0.69M | -1.72M |
| Change to liabilities | - | - | - | - | -0.36M |
| Total cashflows from investing activities | - | - | - | - | -1.72M |
| Net borrowings | -0.55M | 0.47M | 0.92M | - | 0.45M |
| Total cash from financing activities | 13.79M | 6.37M | 1.30M | 2.43M | 0.45M |
| Change to operating activities | - | - | - | - | 0.11M |
| Net income | 3.11M | -15.25M | -2.31M | -2.21M | -4.68M |
| Change in cash | 8.17M | -0.29M | -0.04M | 0.05M | -3.87M |
| Begin period cash flow | -0.01M | 0.29M | 0.33M | 0.28M | 4.15M |
| End period cash flow | 8.34M | -0.01M | 0.29M | 0.33M | 0.28M |
| Total cash from operating activities | -5.29M | -4.36M | -1.47M | -1.69M | -2.60M |
| Issuance of capital stock | 10.59M | 5.85M | 0.35M | - | 0.00M |
| Depreciation | 0.25M | 0.03M | 0.31M | 0.06M | 2.53M |
| Other cashflows from investing activities | - | - | - | - | -0.11M |
| Change to inventory | - | - | - | 0.00M | -1.14M |
| Change to account receivables | -0.13M | 0.00M | 0.03M | 0.08M | -0.12M |
| Other cashflows from financing activities | - | - | 0.94M | -0.69M | 0.49M |
| Change to netincome | - | - | - | - | 1.05M |
| Capital expenditures | 6.17M | 1.09M | 0.07M | 0.86M | 1.67M |
| Change in working capital | -0.76M | -0.49M | 0.76M | 0.31M | -1.51M |
| Stock based compensation | 1.31M | 0.51M | 0.00M | 0.22M | 0.00M |
| Other non cash items | -0.35M | -0.06M | 0.36M | -0.07M | 3.58M |
| Free cash flow | -11.46M | -5.45M | -1.54M | -2.55M | -4.27M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SRCRF Scorpio Gold Corp |
0.00 0.56% |
0.18 | 20.00 | - | 7.32 | 3.54 | 11.25 | 25.92 |
| NEMCL Newmont Corporation |
- -% |
110.00 | 16.12 | 11.70 | 5.23 | 3.83 | 4.90 | 7.87 |
| NEM Newmont Goldcorp Corp |
1.20 1.00% |
120.91 | 15.66 | 11.24 | 5.08 | 3.68 | 4.90 | 7.87 |
| ZIJMF Zijin Mining Group Co Ltd-H |
- -% |
3.76 | 11.35 | 16.86 | 0.30 | 3.73 | 2.40 | 6.83 |
| AEM Agnico Eagle Mines Limited |
2.51 1.33% |
191.57 | 22.95 | 16.00 | 8.59 | 4.38 | 8.85 | 12.58 |
Scorpio Gold Corporation, together with its subsidiaries, engages in the exploitation, exploration, and development of mineral resource properties in the United States. The company holds a 100% interest in the Manhattan District, located in the Walker Lane Trend of Nevada, USA, spanning approximately 4,780 hectares. This project also comprises the advanced exploration-stage Goldwedge Mine, the Kinross Manhattan properties, and the Keystone and Jumbo deposits located in Nevada. Scorpio Gold Corporation is based in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Chris Zerga | Pres, CEO & Director | 1966 |
| Mr. Zayn Kalyan | CEO & Director | NA |
| Ms. Ke Feng Yuan B.A., CPA, CGA | Chief Financial Officer | 1973 |
| Mr. Peter Leofric Hathaway B.Sc., M.Sc., P.Geo. | Executive Technical Director & Director | 1969 |
| Mr. Jeffery Lindstrom | Vice President of Operations | NA |
| Mr. Harrison Pokrandt | VP of Exploration | 1995 |
| Mr. Thomas Poitras | Chief Geologist | NA |
| Ms. Stephanie Sharma | Corporate Secretary | 1991 |
| Diane Zerga | General Manager | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.