CA
NZ
UK
AU
IND
US
…
China Vanke Co., Ltd., together with its subsidiaries, engages in property development, operation, and management in Mainland China, Hong Kong, the United States, the United Kingdom, and internationally. The company is involved in the development and sale of residential properties; construction contracts; commercial property operation and asset management; other related services; community residential and consumption services; enterprise and city space services; artificial intelligence; IoT; and business process as a service solution. It also engages in the provision of property services; rental housing; real estate investment and development; hotel and vacation assets; pig farming; logistics and warehousing; and retail property development and operation. The company was incorporated in May 30th, 1984 and is headquartered in Shenzhen, China.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
China Vanke is a major Chinese residential developer with property development, property services and commercial operations across multiple cities. Long-term growth may be supported by urbanization and housing demand as well as diversification into property management, rental and commercial assets, which could appeal to investors seeking scale and more fee-based revenue.
The main risks include China’s cyclical property market, sector leverage and liquidity strains, and regulatory constraints on financing and presales, which investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -73923.81M | -47186.56M | 29805.43M | 52386.19M | 52222.63M |
| Minority interest | 3253.62M | -774.49M | -8292.87M | -14933.13M | -15545.49M |
| Net income | -88556.47M | -49478.43M | 12162.68M | 22617.78M | 22524.03M |
| Selling general administrative | 10676.02M | 6394.21M | 5766.95M | 9584.14M | 10242.28M |
| Selling and marketing expenses | 2996.91M | 10383.57M | 12272.12M | 12412.37M | 12808.64M |
| Gross profit | 22085.48M | 34911.57M | 70955.22M | 98519.08M | 98820.64M |
| Reconciled depreciation | 10353.56M | 8721.69M | 9080.79M | 9299.96M | 2581.32M |
| Ebit | -65422.31M | -53461.79M | 29984.78M | 59191.28M | 63857.46M |
| Ebitda | -55068.75M | -44740.11M | 39065.58M | 68491.24M | 71920.78M |
| Depreciation and amortization | 10353.56M | 8721.69M | 9080.79M | 9299.96M | 8063.32M |
| Operating income | -70999.04M | -45643.80M | 29251.70M | 52006.94M | 52531.00M |
| Other operating expenses | 304431.81M | 388820.24M | 436487.37M | 452395.88M | 398726.29M |
| Interest expense | 8501.51M | 5705.25M | 4843.70M | 5886.55M | 7861.35M |
| Tax provision | 17886.28M | 1517.38M | 9349.87M | 14835.28M | 14153.10M |
| Interest income | 1355.04M | 2040.21M | 2997.07M | 3571.44M | 3819.80M |
| Net interest income | -7541.35M | 7745.46M | -3714.83M | -2735.05M | -4391.34M |
| Income tax expense | 17886.28M | 1517.38M | 9349.87M | 14835.28M | 14153.10M |
| Total revenue | 233432.77M | 343176.44M | 465739.08M | 503838.37M | 452797.77M |
| Total operating expenses | 93084.52M | 80555.37M | 41703.52M | 47076.59M | 44749.15M |
| Cost of revenue | 211347.29M | 308264.87M | 394783.86M | 405319.29M | 353977.14M |
| Total other income expense net | -2924.77M | -1542.76M | 553.73M | 379.25M | -308.37M |
| Net income from continuing ops | -91810.09M | -48703.93M | 20455.56M | 37550.91M | 38069.53M |
| Net income applicable to common shares | - | - | - | 22617.78M | 22524.03M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1020622.83M | 1286259.86M | 1504850.17M | 1757124.44M | 1938638.13M |
| Intangible assets | 7366.85M | 8297.48M | 10956.48M | 11547.54M | 10445.17M |
| Other current assets | 59452.32M | 67806.91M | 330628.48M | 19411.64M | 25933.08M |
| Total liab | 784762.77M | 947405.20M | 1101916.64M | 1352132.94M | 1545865.35M |
| Total stockholder equity | 116905.23M | 202666.49M | 250784.61M | 242691.34M | 235953.13M |
| Deferred long term liab | - | - | - | 8876.08M | 9012.99M |
| Other current liab | 377747.36M | 514128.30M | 766384.91M | 720504.67M | 918565.46M |
| Common stock | 11930.71M | 11930.71M | 11930.71M | 11630.71M | 11625.38M |
| Capital stock | 11930.71M | 11930.71M | 11930.71M | 11630.71M | 11625.38M |
| Retained earnings | -44418.60M | 44137.87M | 219843.84M | 97379.86M | 92698.44M |
| Other liab | - | - | - | 2676.79M | 2766.39M |
| Good will | 5703.66M | 5540.44M | 5408.77M | 5402.29M | 3822.32M |
| Other assets | - | - | - | 149428.02M | 136317.12M |
| Cash | 67240.95M | 88162.87M | 99813.76M | 137207.63M | 149352.44M |
| Total current liabilities | 565197.95M | 719061.82M | 821785.26M | 1077801.57M | 1311446.47M |
| Current deferred revenue | - | - | 310443.58M | 678469.91M | 861407.11M |
| Net debt | 141967.94M | 147702.52M | 178529.56M | 202502.32M | 144644.48M |
| Short term debt | 26331.38M | 15973.06M | 1063.56M | 68055.38M | 62344.43M |
| Short long term debt | 26331.38M | 15973.06M | 1063.56M | 4133.31M | 14412.50M |
| Short long term debt total | 209208.89M | 235865.39M | 278343.31M | 339709.96M | 293996.93M |
| Other stockholder equity | 24996.59M | 146597.91M | 23760.53M | 133680.77M | 131629.31M |
| Property plant equipment | - | - | - | 40771.94M | 40461.29M |
| Total current assets | 697373.85M | 917512.08M | 1150260.06M | 1415356.38M | 1600268.31M |
| Net tangible assets | - | - | - | 225741.51M | 221685.64M |
| Short term investments | 68.02M | 176.75M | 13.61M | 18.14M | 20.59M |
| Net receivables | 196874.47M | 242356.11M | 20979.61M | 351662.03M | 349345.16M |
| Long term debt | 168481.16M | 202999.34M | 257635.16M | 249588.85M | 207342.85M |
| Inventory | 373738.10M | 519009.44M | 701695.79M | 907056.93M | 1075617.04M |
| Accounts payable | 130631.84M | 160033.04M | 24570.15M | 289241.53M | 330536.57M |
| Accumulated other comprehensive income | 124471.98M | -4134.60M | -4750.47M | - | - |
| Non currrent assets other | -1890.63M | 154647.59M | 124364.07M | 114280.08M | 102819.78M |
| Non current assets total | 323248.98M | 368747.78M | 354590.11M | 341768.06M | 338369.82M |
| Capital lease obligations | 14396.35M | 16892.99M | 19644.59M | 22065.73M | 24309.64M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 2689.97M | 10809.13M | -4615.64M | -13030.27M | -14243.09M |
| Change to liabilities | - | - | - | -244448.96M | 7491.60M |
| Total cashflows from investing activities | 3688.96M | 10809.13M | - | -13030.27M | -26280.79M |
| Net borrowings | -7257.27M | -1213.16M | - | 41478.94M | 7618.88M |
| Total cash from financing activities | -24921.35M | -27673.00M | -36813.16M | 3438.92M | -23103.77M |
| Net income | -91810.09M | -48703.93M | 12162.68M | 37550.91M | 38069.53M |
| Change in cash | -22488.63M | -12933.19M | -37482.09M | -6283.79M | -44953.92M |
| Begin period cash flow | 84009.39M | 96942.58M | 134424.67M | 140708.46M | 185662.38M |
| End period cash flow | 61520.76M | 84009.39M | 96942.58M | 134424.67M | 140708.46M |
| Total cash from operating activities | -988.12M | 3799.85M | 3912.32M | 2750.45M | 4113.16M |
| Depreciation | 10353.56M | 8721.69M | 9080.79M | 9299.96M | 8063.32M |
| Other cashflows from investing activities | 4150.24M | 9143.61M | - | 9415.69M | 10381.16M |
| Dividends paid | 12565.81M | 13287.76M | -22130.92M | 23573.20M | 26852.13M |
| Change to inventory | 127924.52M | 198890.50M | 234157.96M | 196480.40M | -38303.88M |
| Change to account receivables | 11499.99M | 4787.21M | 23883.03M | 4432.58M | -12747.89M |
| Sale purchase of stock | - | - | -15143.13M | -15775.07M | -23221.62M |
| Other cashflows from financing activities | -5098.27M | -13172.08M | -18034.38M | 127884.52M | 118342.59M |
| Change to netincome | - | - | - | 14368.69M | 17085.98M |
| Capital expenditures | 3195.09M | 4519.61M | 8334.15M | 12826.71M | 9577.91M |
| Change in working capital | 10877.39M | -1126.72M | -30167.88M | -43535.98M | -43560.17M |
| Stock based compensation | - | - | -45079.47M | 2994.67M | 5727.10M |
| Other non cash items | 69591.02M | 44908.82M | 12836.73M | -564.44M | 1540.49M |
| Free cash flow | -4183.22M | -719.76M | -4421.83M | -10076.26M | -5464.75M |
Sector: Real Estate Industry: Real Estate - Development
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CHVKF China Vanke Co. Ltd |
- -% |
0.35 | - | 18.38 | 0.03 | 0.27 | 1.38 | 22.43 |
| SUHJF Sun Hung Kai Properties Limited |
- -% |
13.95 | 15.85 | 15.43 | 0.46 | 0.53 | 4.10 | 12.76 |
| SUHJY Sun Hung Kai Properties Ltd |
-0.02 0.14% |
13.88 | 14.81 | 14.66 | 0.43 | 0.51 | 4.10 | 12.76 |
| CRBJF China Resources Land Ltd |
- -% |
3.80 | 7.31 | 5.83 | 0.10 | 0.64 | 1.28 | 6.42 |
| CRBJY China Resources Land Ltd ADR |
-3.80 9.72% |
35.25 | 7.21 | 6.05 | 0.10 | 0.66 | 1.28 | 6.42 |
China Vanke Co., Ltd., together with its subsidiaries, engages in property development, operation, and management in Mainland China, Hong Kong, the United States, the United Kingdom, and internationally. The company is involved in the development and sale of residential properties; construction contracts; commercial property operation and asset management; other related services; community residential and consumption services; enterprise and city space services; artificial intelligence; IoT; and business process as a service solution. It also engages in the provision of property services; rental housing; real estate investment and development; hotel and vacation assets; pig farming; logistics and warehousing; and retail property development and operation. The company was incorporated in May 30th, 1984 and is headquartered in Shenzhen, China.
| Name | Title | Year Born |
|---|---|---|
| Mr. Liang Yu | Chairman & Group Partner | 1965 |
| Mr. Jiusheng Zhu MBA | Pres, CEO, Group Partner & Exec. Director | 1969 |
| Mr. Haiwu Wang | Exec. Director | 1978 |
| Ms. Huihua Han | Exec. VP, Head of Fin. & Group Partner | 1982 |
| Mr. Xiao Liu | Exec. VP, COO & Group Partner | 1979 |
| Mr. Changfeng Ding | Group Partner & Chief Partner of Hotels and Resorts Bus. Unit | 1970 |
| Mr. Jiwen Zhang | Group Partner & Chief Partner of Meisha Education Bus. Unit | 1967 |
| Mr. Tan Huajie | Group Partner & Chief Partner of Food Bus. Unit | 1973 |
| Mr. Xu Zhang | Group Partner & Chief Partner of Logistics Bus. Unit | 1963 |
| Mr. Jia Sun | Chief Partner, CEO of Southern Regional Bus. Group, Chair of Long Term Rental Apartment Div. | 1978 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+1.59%
Communication Services
+0.05%
Consumer Cyclical
+0.14%
Consumer Defensive
-0.43%
Energy
-0.03%
Financial Services
+0.19%
Financials
-0.35%
Healthcare
+1.05%
Industrials
+0.67%
Real Estate
-0.25%
Technology
+1.31%
Utilities
+0.32%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...