0
Signin
countryflagUS

18889881171

AAPL 173.18 2.2918% MSFT 397.84 0.7343% GOOG 168.46 1.7455% GOOGL 166.62 1.6844% AMZN 184.72 3.1955% NVDA 858.11 3.3357% META 441.84 0.6034% TSLA 180.1 0.0611% TSM 136.23 0.956% LLY 755.91 -2.683% V 267.61 0.1085% AVGO 1238.3 -0.3669% JPM 191.66 -0.1042% UNH 492.97 1.8302% NVO 124.02 -4.0167% WMT 59.71 1.4613% LVMUY 164.94 0.5609% XOM 116.24 0.181% LVMHF 825.49 0.3843% MA 441.1 -0.2194%

China Resources Land Ltd ADR

Real Estate US CRBJY

38.0USD
6.17(19.40%)

Last update at 2024-05-02T18:10:00Z

Day Range

38.0038.00
LowHigh

52 Week Range

32.4348.42
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 55509.36M 60365.76M 60172.05M 60994.10M 51726.29M
Minority interest -4277.89600M -4994.14900M 52784.05M 49898.44M 37328.93M
Net income 28091.87M 32401.24M 30030.53M 28961.50M 24525.50M
Selling general administrative 5385.59M 5871.56M 5087.24M 5744.75M 4159.44M
Selling and marketing expenses 5894.69M 6093.81M 5351.92M 5070.00M 4177.14M
Gross profit 54290.61M 57199.66M 55415.21M 55999.98M 52581.69M
Reconciled depreciation 1333.22M 1305.76M 912.37M 761.03M 564.92M
Ebit 55990.40M 61567.15M 61169.95M 62094.14M 53184.13M
Ebitda 57323.62M 62872.92M 62082.32M 62855.17M 53749.05M
Depreciation and amortization 1333.22M 1305.76M 912.37M 761.03M 564.92M
Non operating income net other - - - - 0.00000M
Operating income 55990.40M 61567.15M 61169.95M 62094.14M 53184.13M
Other operating expenses 163886.18M 166606.18M 134491.95M 102507.98M 76899.42M
Interest expense 1540.56M 1230.46M 1074.27M 1130.00M 1593.05M
Tax provision 23139.59M 22970.37M 26081.78M 26642.50M 24449.04M
Interest income 2284.38M 2602.28M 2170.18M 2163.75M 1979.73M
Net interest income 584.86M -1397.22700M -1284.07300M 836.99M 237.04M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 23139.59M 22970.37M 26081.78M 26642.50M 24449.04M
Total revenue 207061.12M 212108.36M 179587.27M 147735.95M 121188.93M
Total operating expenses 11115.68M 11697.48M 10319.90M 10772.00M 8292.18M
Cost of revenue 152770.51M 154908.70M 124172.05M 91735.97M 68607.24M
Total other income expense net -481.04500M -1201.39500M -997.89900M -1100.03700M -1457.84200M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 32369.76M 37395.39M 34090.27M 34351.60M 27277.25M
Net income applicable to common shares - 32401.24M 29809.96M 28783.68M 24237.88M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1081331.90M 949804.26M 869041.40M 762107.85M 655743.33M
Intangible assets 5841.01M 4710.38M 4580.32M 424.98M 3640.78M
Earning assets - - - - -
Other current assets 4886.83M 4851.78M 10317.53M 13651.54M 8482.69M
Total liab 739624.85M 657728.29M 612799.22M 528635.28M 475038.59M
Total stockholder equity 244047.07M 226529.27M 203458.13M 183574.13M 143375.81M
Deferred long term liab - - - - 0.00000M
Other current liab 365105.45M 317416.78M 320841.33M 298672.81M 272049.53M
Common stock 673.83M 673.83M 673.83M 673.83M 655.83M
Capital stock 673.83M 673.83M 673.83M 673.83M 655.83M
Retained earnings 166550.19M 152695.88M 132282.63M 113679.05M 94562.35M
Other liab 32525.59M 29530.78M 24678.44M 19833.84M 15242.50M
Good will 1816.26M 11.54M 11.54M 11.54M 11.54M
Other assets 255713.99M 240998.78M 214776.67M 184497.36M 147363.38M
Cash 95544.58M 106772.79M 89450.54M 61672.25M 69246.28M
Cash and equivalents - - - - -
Total current liabilities 527256.05M 464627.19M 443850.61M 391066.78M 347948.22M
Current deferred revenue - - - - 79784.31M
Net debt 128674.34M 79004.20M 80978.74M 74998.38M 62965.43M
Short term debt 62241.74M 55588.27M 35731.14M 21551.29M 22100.76M
Short long term debt 61243.02M 54543.97M 35543.36M 21344.81M 22100.76M
Short long term debt total 224218.91M 185776.98M 170429.28M 136670.62M 132211.71M
Other stockholder equity 76823.05M 225855.44M 202784.30M 182900.30M 142719.98M
Property plant equipment 29591.55M 27717.38M 25457.50M 19899.49M 10773.05M
Total current assets 713284.63M 615272.74M 574053.19M 520094.51M 461903.25M
Long term investments - - - 41962.23M 32051.32M
Net tangible assets 240805.29M 226441.37M 203405.67M 185455.87M 139723.48M
Short term investments 1066.80M 1237.44M 4783.68M 866.02M 1562.32M
Net receivables 115825.34M 99384.24M 92411.16M 87694.77M 77016.75M
Long term debt 155860.37M 125430.88M 129441.62M 113199.79M 110110.95M
Inventory 495961.08M 403026.50M 377090.28M 356209.93M 305595.21M
Accounts payable 99908.87M 91622.13M 87278.13M 70842.67M 53797.92M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 519712.43M 486971.78M 441917.11M 360872.24M 291048.44M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 368047.27M 334531.53M 294988.21M 242013.33M 193840.07M
Capital lease obligations 7115.53M 5802.13M 5444.31M 2126.02M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -39336.80900M -4866.72500M -12849.53600M -20579.21900M -27454.74500M
Change to liabilities 22414.58M -3411.30600M 17603.35M 49790.08M 80912.77M
Total cashflows from investing activities -39336.80900M -27802.74200M -32844.82700M -44355.26400M -45118.03500M
Net borrowings 29884.61M 48037.34M 52011.67M -5364.02000M 35653.16M
Total cash from financing activities 26135.51M 40198.42M 36326.59M 2117.96M 33963.06M
Change to operating activities -24.64300M 14.90M 111.38M 111.38M -139.93100M
Net income 55509.36M 60365.76M 60172.05M 60994.10M 51726.29M
Change in cash -11228.21200M 19238.61M 25377.31M -7574.03700M 16836.37M
Begin period cash flow 106772.79M 87534.18M 62156.87M 69246.28M 52409.91M
End period cash flow 95544.58M 106772.79M 87534.18M 61672.25M 69246.28M
Total cash from operating activities 1229.79M 7028.26M 22327.73M 32705.89M 27234.93M
Issuance of capital stock - - 0.00000M 6050.54M 0.00000M
Depreciation 1333.22M 1305.76M 912.37M 761.03M 564.92M
Other cashflows from investing activities -11492.63300M 6369.36M -912.11400M -7690.94400M -3484.86900M
Dividends paid -10379.32900M -8905.14000M -7759.42100M -7673.82800M 5828.69M
Change to inventory -50601.53100M -15731.96200M -21314.14000M -38141.90200M -73722.81000M
Change to account receivables 4454.17M -5085.51600M -3399.60800M -6126.11800M -1128.42400M
Sale purchase of stock - - - 62135.57M 0.00000M
Other cashflows from financing activities 144739.65M 120675.24M 102253.93M 74575.14M 80854.39M
Change to netincome -4437.87400M -2930.54400M -31930.78600M -33359.45200M -31034.71400M
Capital expenditures 1896.77M 2232.52M 2902.01M 3223.28M 2221.44M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -23757.42400M -23748.19600M -6839.98900M 4101.20M 5921.61M
Stock based compensation - - - - -
Other non cash items -31855.36400M -30895.06300M -31916.70300M -33150.44500M -30977.88600M
Free cash flow -666.98000M 4795.74M 19425.72M 29482.61M 25013.49M

Fundamentals

  • Previous Close 31.82
  • Market Cap24705.80M
  • Volume277
  • P/E Ratio5.62
  • Dividend Yield5.98%
  • EBITDA42342.40M
  • Revenue TTM207138.59M
  • Revenue Per Share TTM290.48
  • Gross Profit TTM 57199.66M
  • Diluted EPS TTM6.13

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRBJY
China Resources Land Ltd ADR		 6.17 19.40% 38.00 5.62 5.10 0.12 0.68 0.19 0.64
SUHJF
Sun Hung Kai Properties Limited		 - -% 9.13 9.97 8.90 0.43 0.40 0.63 1.27
SUHJY
Sun Hung Kai Properties Ltd		 0.28 3.03% 9.53 9.96 8.70 0.44 0.39 0.63 1.27
CRBJF
China Resources Land Ltd		 - -% 2.96 5.80 5.11 0.12 0.68 0.19 0.64
CAOVY
China Overseas Land Investment		 0.62 6.70% 9.87 6.93 4.00 0.11 0.36 0.23 1.21

Reports Covered

Stock Research & News

View All

Profile

China Resources Land Limited, an investment holding company, invests in, develops, manages, and sells properties in the People's Republic of China. The company operates through four segments: Development Properties for Sale; Property Investments and Management; Hotel Operations; and Construction, Decoration Services and Others. It engages in development and sale of residential properties, offices, and commercial premises; and leases investment properties including self-developed and under sublease services. In addition, the company provides hotel accommodation and catering services; construction and decoration, property management, and related services for residential properties, urban development and operation, leasing apartment, senior housing, cinema, and others; and manufactures and sells furniture. China Resources Land Limited was formerly known as China Resources (Beijing) Land Co., Ltd. and changed its name to China Resources Land Limited in 2001. The company was founded in 1994 and is headquartered in Wan Chai, Hong Kong. China Resources Land Limited is a subsidiary of CRH (Land) Limited.

China Resources Land Ltd ADR

China Resources Building, Wan Chai, Hong Kong

Key Executives

Name Title Year Born
Mr. Xin Li Exec. Chairman 1971
Mr. Dawei Zhang Exec. Vice Chairman 1968
Mr. Bingqi Wu Sr. VP, GM of West China Region, Exec. Director & Pres 1972
Mr. Shiqing Guo CFO & Exec. Director 1970
Mr. Ji Xie Sr. VP & Exec. Director 1972
Mr. Tongdong Shen Sr. VP & Chief Information Officer 1968
Ms. Eva Lau Investor Relations Mang. NA
Mr. Liqiang Zhang Sr. VP & Chief HR Officer 1966
Mr. Xiaokai Kong Sr. VP & Chairman of the South China Region 1969
Mr. Linkang Yu Sr. VP 1972

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).