0
Signin
countryflagUS

18889881171

AAPL 173.18 2.2918% MSFT 397.84 0.7343% GOOG 168.46 1.7455% GOOGL 166.62 1.6844% AMZN 184.72 3.1955% NVDA 858.11 3.3357% META 441.84 0.6034% TSLA 180.1 0.0611% TSM 136.23 0.956% LLY 755.91 -2.683% V 267.61 0.1085% AVGO 1238.3 -0.3669% JPM 191.66 -0.1042% UNH 492.97 1.8302% NVO 124.02 -4.0167% WMT 59.71 1.4613% LVMUY 164.94 0.5609% XOM 116.24 0.181% LVMHF 825.49 0.3843% MA 441.1 -0.2194%

Sun Hung Kai Properties Ltd

Real Estate US SUHJY

9.53USD
0.28(3.03%)

Last update at 2024-05-02T19:48:00Z

Day Range

9.339.57
LowHigh

52 Week Range

9.4713.83
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 28522.00M 31786.00M 36676.00M 30511.00M 54483.00M
Minority interest -668.00000M -571.00000M 5806.00M 14789.00M 5601.00M
Net income 23907.00M 25560.00M 26752.00M 23690.00M 45083.00M
Selling general administrative 3145.00M 3033.00M 2765.00M 2952.00M 2938.00M
Selling and marketing expenses 4179.00M 4047.00M 5009.00M 4560.00M 4791.00M
Gross profit 34458.00M 39841.00M 44769.00M 42136.00M 44847.00M
Reconciled depreciation 3624.00M 3619.00M 5183.00M 4581.00M 2912.00M
Ebit 27951.00M 33902.00M 39153.00M 33039.00M 56929.00M
Ebitda 31575.00M 37521.00M 42634.00M 36420.00M 59090.00M
Depreciation and amortization 3624.00M 3619.00M 3481.00M 3381.00M 2161.00M
Non operating income net other - - - - 0.00000M
Operating income 27545.00M 33362.00M 37245.00M 35455.00M 37858.00M
Other operating expenses 44061.00M 44986.00M 48267.00M 48029.00M 48184.00M
Interest expense 3053.00M 2116.00M 2477.00M 2528.00M 2446.00M
Tax provision 3947.00M 5655.00M 9230.00M 6197.00M 8474.00M
Interest income 554.00M 369.00M 487.00M 408.00M 395.00M
Net interest income -2499.00000M -1747.00000M -1990.00000M -2120.00000M -2051.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 3947.00M 5655.00M 9230.00M 6197.00M 8474.00M
Total revenue 71195.00M 77747.00M 85262.00M 82653.00M 85302.00M
Total operating expenses 7324.00M 7080.00M 7774.00M 7512.00M 7729.00M
Cost of revenue 36737.00M 37906.00M 40493.00M 40517.00M 40455.00M
Total other income expense net 1210.00M -961.00000M 33.00M -4470.00000M 16924.00M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 24575.00M 26131.00M 27446.00M 24314.00M 46009.00M
Net income applicable to common shares 23907.00M 25560.00M 26686.00M 23521.00M 44912.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 805991.00M 807567.00M 796419.00M 797831.00M 751162.00M
Intangible assets 4931.00M 5667.00M 4143.00M 4155.00M 4309.00M
Earning assets - - - - -
Other current assets 1073.00M 21015.00M 18373.00M 54613.00M 22811.00M
Total liab 199195.00M 200823.00M 196793.00M 207416.00M 175343.00M
Total stockholder equity 602055.00M 601946.00M 593820.00M 575626.00M 570218.00M
Deferred long term liab - - - - 0.00000M
Other current liab 50155.00M 59139.00M 70491.00M 94533.00M 62993.00M
Common stock 70703.00M 70703.00M 70703.00M 70703.00M 70683.00M
Capital stock 70703.00M 70703.00M 70703.00M 70703.00M 70683.00M
Retained earnings 538931.00M 529022.00M 517721.00M 505192.00M 495849.00M
Other liab 26613.00M 28343.00M 26588.00M 23058.00M 23454.00M
Good will 148.00M 148.00M 130.00M 133.00M 136.00M
Other assets 407616.00M 402725.00M 401682.00M 387671.00M 391376.00M
Cash 15280.00M 20323.00M 21781.00M 31705.00M 22038.00M
Cash and equivalents - - - - -
Total current liabilities 53414.00M 62376.00M 73199.00M 97342.00M 65902.00M
Current deferred revenue -36537.00000M -16672.00000M -21711.00000M -27231.00000M -9168.00000M
Net debt 109773.00M 106449.00M 96827.00M 82542.00M 72968.00M
Short term debt 7508.00M 16672.00M 21711.00M 27231.00M 9168.00M
Short long term debt 7508.00M 15857.00M 20979.00M 26375.00M 9168.00M
Short long term debt total 125053.00M 126772.00M 118608.00M 114247.00M 95006.00M
Other stockholder equity -609634.00000M -599725.00000M -588424.00000M -575895.00000M -566532.00000M
Property plant equipment 47168.00M 44955.00M 42921.00M 40825.00M 35862.00M
Total current assets 242783.00M 249650.00M 242833.00M 283662.00M 242415.00M
Long term investments - - - - 0.00001M
Net tangible assets 596976.00M 596131.00M 589547.00M 571338.00M 565773.00M
Short term investments 610.00M 698.00M 1383.00M 824.00M 1103.00M
Net receivables 14757.00M 19806.00M 13257.00M 16052.00M 21863.00M
Long term debt 117545.00M 109074.00M 95844.00M 86231.00M 85838.00M
Inventory 212136.00M 207614.00M 201296.00M 196520.00M 196463.00M
Accounts payable 32288.00M 3237.00M 2708.00M 2809.00M 2909.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 4057.00M 3996.00M 5803.00M 6954.00M 4764.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 563208.00M 557917.00M 553586.00M 514169.00M 508747.00M
Capital lease obligations 3001.00M 1841.00M 1785.00M 1641.00M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -16057.00000M -64.00000M -1116.00000M -6625.00000M -253.00000M
Change to liabilities 2064.00M -3882.00000M -13310.00000M 3860.00M 2691.00M
Total cashflows from investing activities -16057.00000M -9492.00000M -9560.00000M -47699.00000M -12836.00000M
Net borrowings 265.00M 7861.00M 1470.00M 17162.00M 3977.00M
Total cash from financing activities -13661.00000M -8909.00000M -16896.00000M 11321.00M -8073.00000M
Change to operating activities 1088.00M 1618.00M 1228.00M -1368.00000M -1368.00000M
Net income 27545.00M 33362.00M 37245.00M 35455.00M 37858.00M
Change in cash -4010.00000M -3359.00000M -9504.00000M 9720.00M -1605.00000M
Begin period cash flow 18287.00M 21646.00M 31150.00M 21430.00M 23035.00M
End period cash flow 14277.00M 18287.00M 21646.00M 31150.00M 21430.00M
Total cash from operating activities 26177.00M 15392.00M 15656.00M 47868.00M 19755.00M
Issuance of capital stock 5.00M 7.00M 29.00M 25.00M 67.00M
Depreciation 3624.00M 3619.00M 3481.00M 3381.00M 2161.00M
Other cashflows from investing activities - - - -534.00000M -391.00000M
Dividends paid -14344.00000M -14344.00000M -14344.00000M -14344.00000M 13617.00M
Change to inventory -5171.00000M -9708.00000M -4277.00000M 4418.00M -17489.00000M
Change to account receivables 3544.00M -3570.00000M -3495.00000M 3744.00M -2212.00000M
Sale purchase of stock -3.00000M -26.00000M -54.00000M -23.00000M -125.00000M
Other cashflows from financing activities 38061.00M 23892.00M 21740.00M 47873.00M 40251.00M
Change to netincome -4060.00000M 177.00M 3810.00M -4232.00000M -3995.00000M
Capital expenditures 4482.00M 4033.00M 3205.00M 2986.00M 7924.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 1565.00M -15342.00000M -20089.00000M 12047.00M -17020.00000M
Stock based compensation 20.00M 28.00M 27.00M 25.00M 19.00M
Other non cash items 1401.00M 1469.00M 1644.00M 1195.00M 612.00M
Free cash flow 21695.00M 11359.00M 12451.00M 44882.00M 11831.00M

Fundamentals

  • Previous Close 9.25
  • Market Cap30602.88M
  • Volume155886
  • P/E Ratio9.96
  • Dividend Yield5.98%
  • EBITDA29944.00M
  • Revenue TTM71195.00M
  • Revenue Per Share TTM24.57
  • Gross Profit TTM 34458.00M
  • Diluted EPS TTM1.06

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SUHJY
Sun Hung Kai Properties Ltd		 0.28 3.03% 9.53 9.96 8.70 0.44 0.39 0.63 1.27
SUHJF
Sun Hung Kai Properties Limited		 - -% 9.13 9.97 8.90 0.43 0.40 0.63 1.27
CRBJF
China Resources Land Ltd		 - -% 2.96 5.80 5.11 0.12 0.68 0.19 0.64
CRBJY
China Resources Land Ltd ADR		 6.17 19.40% 38.00 5.62 5.10 0.12 0.68 0.19 0.64
CAOVY
China Overseas Land Investment		 0.62 6.70% 9.87 6.93 4.00 0.11 0.36 0.23 1.21

Reports Covered

Stock Research & News

View All

Profile

Sun Hung Kai Properties Limited develops and invests in properties for sale and rent in Hong Kong, Mainland China, and internationally. It develops and sells properties, including residential estates, offices, shopping malls, industrial offices, and hotels and serviced suites. The company's land bank comprises 67.5 million square feet of gross floor area in Hong Kong. It also provides property management services; construction-related services, including landscaping, electrical and fire prevention systems installation, wooden doors production and installation, and construction plant and machinery leasing; and insurance products to individuals and businesses comprising householder's comprehensive, fire, employees' compensation, travel, personal accident, motor vehicles, contractors' all risks, third party liability, and property all risks. In addition, the company offers voice, multimedia, and mobile broadband services; and data center services, including infrastructure, facility management, server co-location, and other value-added services. Further, it manages car parks, tunnels, and toll roads; facilities management and value-added services; general insurance; offers transport facilities for private and the public sectors; operates an expressway; provides public bus services; and offers airport freight forwarding and aviation support services. Additionally, the company provides container handling and storage, container freight station, and other port-related services; operates department stores and supermarkets; and offers mortgage and other loan financing facilities, as well as offers asset and project management, architectural and engineering, cleaning, and secretarial services. It also engages in the club and road management business. The company was formerly known as Sun Hung Kai (Holdings) Limited and changed its name to Sun Hung Kai Properties Limited in March 1973. The company was incorporated in 1972 and is based in Wan Chai, Hong Kong.

Sun Hung Kai Properties Ltd

Sun Hung Kai Centre, Wan Chai, Hong Kong

Key Executives

Name Title Year Born
Mr. Ping-Luen Kwok J.P., M.A., M.B.A., MA(Cantab), Hon LLD, Hon DBA Chairman & MD 1953
Mr. Chi-Ho Tung Aut, B.A., BA(AS)Hons, BArch, HKIA, Reg Architect Exec. Director 1959
Mr. Ting Lui Deputy MD & Exec. Director 1955
Mr. Chik-wing Wong J.P., M.Sc., MSc(IRE), FHKIS, RPS (BS), JP Deputy MD & Exec. Director 1956
Mr. Kai-fai Kwok B.Sc., BSc, M.B.A., MBA Exec. Director 1983
Mr. Yuk-Lun Fung B.A., BA Exec. Director 1968
Mr. Kai-Wang Kwok B.Sc., BSc, M.B.A., MBA Exec. Director 1987
Mr. Ching-Kam Li C.P.A., FCCA, CPA Chief Accountant NA
Mr. Thomas MK Chan Head of Investor Relations NA
Mr. Sheung-Tat Yung B.A. Group Gen. Counsel & Company Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).