MSFT 410.37 -0.8486% AAPL 222.91 0.4144% NVDA 135.3699 0.0% GOOGL 171.29 -0.0233% GOOG 172.65 -0.3003% AMZN 197.93 -0.6119% META 567.16 -0.5297% AVGO 168.92 -0.9732% TSLA 248.98 -0.4319% TSM 192.98 -1.9261% LLY 818.79 -0.5333% V 290.73 -0.4588% JPM 222.93 -0.8539% UNH 567.53 -0.0308% NVO 111.97 -0.1684% WMT 82.19 0.4768% LVMUY 131.75 -0.6335% XOM 114.95 -1.6849% LVMHF 660.0 -0.6323% MA 508.28 -0.2316%
Last update at 2024-01-23T20:01:32.246486Z
Venture Capital, Lies, and Theranos
Mon 10 Jan 22, 03:53 AMWhat We Can Learn From the Theranos and WeWork Stories
Thu 06 Jan 22, 10:05 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -2289.00000M | -4628.13100M | -3814.35100M | -3729.25000M | -1928.26900M |
Minority interest | 261.00M | 192.57M | 704.50M | 510.15M | 316.63M |
Net income | -2295.00000M | -4631.59500M | -3833.85700M | -3774.88700M | -1610.79200M |
Selling general administrative | 735.00M | 1010.58M | 1604.67M | 2793.66M | 1349.62M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 331.00M | -514.51900M | -127.05300M | 700.27M | 329.97M |
Reconciled depreciation | 641.00M | 709.47M | 779.37M | 589.91M | 313.51M |
Ebit | -1166.00000M | -3697.48300M | -4346.76300M | -3255.27100M | -1665.97400M |
Ebitda | -533.00000M | -1683.55700M | -2032.64900M | -2644.31900M | -1352.46000M |
Depreciation and amortization | 633.00M | 2013.93M | 2314.11M | 610.95M | 313.51M |
Non operating income net other | - | -475.94500M | - | - | - |
Operating income | -1166.00000M | -3697.48300M | -4346.76300M | -3255.27100M | -1690.99900M |
Other operating expenses | 4411.00M | 4963.80M | 6200.00M | 6713.86M | 3512.75M |
Interest expense | 516.00M | 454.70M | 331.22M | 99.59M | 183.70M |
Tax provision | 6.00M | 3.46M | 19.51M | 45.64M | -0.85000M |
Interest income | 698.00M | 18.97M | 16.91M | 53.24M | 37.66M |
Net interest income | -507.00000M | -435.73000M | -314.30700M | -46.34300M | -146.03400M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | 1462.91M | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 6.00M | 3.46M | 19.51M | 45.64M | -0.85000M |
Total revenue | 3245.00M | 2570.13M | 3415.86M | 3458.59M | 1821.75M |
Total operating expenses | 1497.00M | 1879.15M | 2657.09M | 3955.55M | 2020.97M |
Cost of revenue | 2914.00M | 3084.65M | 3542.92M | 2758.32M | 1491.78M |
Total other income expense net | -1123.00000M | -930.64800M | 532.41M | -473.97900M | -91.23600M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -2295.00000M | -4631.59500M | -3833.85700M | -3774.88700M | -1927.41900M |
Net income applicable to common shares | -2034.00000M | -4439.02700M | -3129.35800M | -3264.73800M | -1610.79200M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 17863.00M | 21756.17M | 25356.33M | 31147.81M | - |
Intangible assets | 52.00M | 56.73M | 49.90M | 79.86M | - |
Earning assets | - | - | - | - | - |
Other current assets | 155.00M | 238.11M | 3.16M | 47.72M | 95.19M |
Total liab | 21318.00M | 23169.61M | 32648.01M | 34490.45M | - |
Total stockholder equity | -3670.00000M | -1882.06700M | -7673.78500M | -4696.89700M | - |
Deferred long term liab | - |