AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T16:56:00Z
Cellnex Telecom Reports Strong Financial Growth in 2024
Wed 13 Nov 24, 03:57 AMDiscover October 2024's Stocks Estimated To Be Trading Below Fair Value
Fri 18 Oct 24, 01:06 PMCellnex Telecom And 2 Other Stocks That May Be Priced Below Their Estimated Value
Wed 11 Sep 24, 01:04 PM3 Stocks Estimated To Be Up To 49.2% Below Intrinsic Value
Tue 27 Aug 24, 01:08 PMExploring Three Leading Stocks Estimated To Be Up To 47.7% Below Intrinsic Value Calculations
Fri 05 Jul 24, 01:03 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -502.88200M | -534.10400M | -199.46000M | -54.01000M | -36.18100M |
| Minority interest | 15.88M | 23.71M | 914.50M | 889.64M | 137.48M |
| Net income | -312.93600M | -375.07300M | -150.73600M | -18.50300M | -14.98300M |
| Selling general administrative | - | - | - | 11.10M | 11.54M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3247.71M | 2438.40M | 1562.26M | 1000.02M | 867.45M |
| Reconciled depreciation | 2320.69M | 1687.56M | 974.06M | 500.81M | 402.85M |
| Ebit | 140.16M | -62.42500M | 70.19M | 106.40M | 89.44M |
| Ebitda | 2460.85M | 1625.14M | 1044.26M | 607.22M | 492.29M |
| Depreciation and amortization | 2320.69M | 1687.56M | 974.06M | 500.81M | 402.85M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 140.16M | -62.42500M | 70.19M | 106.40M | 112.53M |
| Other operating expenses | 3017.40M | 2381.78M | 1403.77M | 857.40M | 753.90M |
| Interest expense | 642.30M | 460.73M | 272.33M | 159.51M | 123.84M |
| Tax provision | -189.94600M | -159.03100M | -48.72400M | -35.50700M | -18.43900M |
| Interest income | 21.71M | 4.34M | 1.18M | 0.61M | 0.88M |
| Net interest income | -729.09500M | -575.64500M | -354.38500M | -196.46200M | -150.64000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -189.94600M | -159.03100M | -48.72400M | -35.50700M | -18.43900M |
| Total revenue | 3247.71M | 2438.40M | 1562.26M | 1000.02M | 867.45M |
| Total operating expenses | 3017.40M | 2381.78M | 1403.77M | 857.40M | 753.90M |
| Cost of revenue | - | - | - | 169.10M | 148.71M |
| Total other income expense net | -643.04200M | -471.67900M | -269.65100M | -160.41400M | -148.71100M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -312.93600M | -375.07300M | -150.73600M | -18.50300M | -17.74200M |
| Net income applicable to common shares | -297.05800M | -351.36500M | -135.42500M | -9.17700M | -14.98300M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 44257.75M | 41797.35M | 24069.63M | 13001.13M | 5133.19M |
| Intangible assets | 20126.83M | 19036.77M | 9368.45M | 4255.13M | 1895.44M |
| Earning assets | - | - | - | - | - |
| Other current assets | 55.09M | 1155.69M | 504.97M | 365.17M | 190.35M |
| Total liab | 29069.95M | 25955.66M | 15136.89M | 7950.29M | 4517.83M |
| Total stockholder equity | 14221.10M | 14208.10M | 8018.24M | 4160.93M | 477.89M |
| Deferred long term liab |
US 
AU
UK
CA
NZ