MSFT 447.67 -0.4691% AAPL 208.14 0.3133% NVDA 118.11 -6.684% GOOGL 179.22 -0.2282% GOOG 180.79 0.294% AMZN 185.57 -1.8564% META 498.91 0.8347% AVGO 1592.21 -4.0045% TSLA 182.58 -0.235% TSM 167.81 -3.5353% LLY 890.11 0.7048% V 276.3 0.3924% JPM 198.88 1.3143% UNH 489.98 1.5313% NVO 142.28 0.2254% WMT 68.9 1.4578% LVMUY 155.41 1.3169% XOM 114.04 2.9614% LVMHF 780.0 1.9608% MA 456.96 0.4639%

Man Sang International Limited

Real Estate US MSGNF


Last update at 2024-06-21T13:30:00Z

Day Range


52 Week Range



  • Previous Close 0.10
  • Market Cap103674.53M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-9.52800M
  • Revenue TTM122.85M
  • Revenue Per Share TTM0.19
  • Gross Profit TTM 10.44M
  • Diluted EPS TTM-0.1


Income Statement


Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -481.27100M -375.24400M -514.96500M -165.05500M -95.33200M
Minority interest 0.40M 3.88M 2.71M 2.71M 2.71M
Net income -482.92200M -371.73500M -521.82100M -190.84200M -129.32300M
Selling general administrative 69.21M 82.83M 103.74M 74.78M 42.49M
Selling and marketing expenses 11.40M 13.84M 18.36M 13.62M 7.63M
Gross profit 10.44M -8.39400M -24.27800M 63.04M 60.23M
Reconciled depreciation 39.60M 43.99M 49.54M 16.51M 0.75M
Ebit -70.17400M -175.13300M -137.42900M -52.78000M -19.84700M
Ebitda -263.81600M -131.13900M -87.88500M -36.27100M -19.10000M
Depreciation and amortization - 43.99M 49.54M 16.51M 0.75M
Non operating income net other - - - - 0.00000M
Operating income -263.81600M -175.13300M -137.42900M -52.78000M -19.84700M
Other operating expenses 207.02M 221.18M 304.27M 150.22M 146.60M
Interest expense 167.92M 185.60M 154.40M 98.31M 83.00M
Tax provision 2.05M 0.37M 5.14M 25.79M 33.99M
Interest income 0.05M 0.06M 0.23M 0.04M 0.04M
Net interest income -167.87300M -185.53900M -154.16800M -98.26600M -82.96800M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 2.05M 0.37M 5.14M 25.79M 33.99M
Total revenue 137.14M 116.66M 158.73M 124.85M 156.72M
Total operating expenses 80.32M 96.13M 121.27M 88.40M 50.11M
Cost of revenue 126.70M 125.05M 183.01M 61.81M 96.49M
Total other income expense net -217.45500M -200.11100M -377.53600M -112.27500M -75.48500M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -483.32500M -375.61000M -520.10900M -190.84200M -129.32300M
Net income applicable to common shares -482.92200M -371.73500M -521.82100M -202.91400M -128.97600M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 2815.38M 3352.27M 3502.80M 4601.84M 3414.59M
Intangible assets 180.42M 204.82M 202.22M 240.76M 264.48M
Earning assets - - - - -
Other current assets - - - 17.54M 21.51M
Total liab 3213.15M 3162.11M 3313.67M 4131.36M 2639.85M
Total stockholder equity -396.33400M 191.27M 186.42M 470.48M 774.74M
Deferred long term liab - - - - 0.00000M
Other current liab 153.52M 162.54M 349.03M 358.59M 298.14M
Common stock 323.60M 323.60M 221.10M 190.62M 190.62M
Capital stock 323.60M 323.60M 221.10M 190.62M 190.62M
Retained earnings -1457.38400M -972.59800M -600.86300M -79.04200M 184.45M
Other liab 12.70M 32.23M 21.12M 18.57M 7.34M
Good will - - - - 0.00000M
Other assets 1625.37M 1967.09M 1964.60M 1750.18M 2031.61M
Cash 32.87M 31.77M 153.79M 1376.41M 163.25M
Cash and equivalents - - - - -
Total current liabilities 463.80M 364.55M 391.63M 384.29M 371.17M
Current deferred revenue - - - - -
Net debt 2829.09M 2783.35M 2770.94M 2393.17M 2171.13M
Short term debt 125.31M 49.78M 23.80M 23.51M 73.03M
Short long term debt 123.05M 47.71M 20.64M 17.69M 73.03M
Short long term debt total 2861.96M 2815.12M 2924.72M 3769.58M 2334.37M
Other stockholder equity -719.93300M -132.33200M -34.67900M 279.86M 584.12M
Property plant equipment 719.87M 836.71M 854.72M 1039.15M 661.11M
Total current assets 468.50M 544.01M 670.56M 1880.08M 711.97M
Long term investments - - - - 9.93M
Net tangible assets -397.98600M 189.56M 184.73M 395.79M 775.09M
Short term investments - - - - 9.29M
Net receivables 26.98M 26.04M 30.93M 8.02M 2.55M
Long term debt 2728.01M 2754.55M 2888.07M 3718.91M 2261.34M
Inventory 380.13M 470.03M 461.06M 466.06M 501.29M
Accounts payable 184.97M 152.22M 18.80M 2.19M 0.81M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 1625.37M 1953.37M 1975.83M 1758.28M 1777.06M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 2346.88M 2808.25M 2832.24M 2721.76M 2702.63M
Capital lease obligations 10.90M 12.85M 16.02M 32.98M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -9.39400M -10.19300M -54.53100M -157.26900M -2.32000M
Change to liabilities 0.00000M -41.80500M -35.59300M 55.96M -23.04600M
Total cashflows from investing activities - -10.19300M -41.71800M -157.31100M -155.44000M
Net borrowings - 74.85M -1028.81000M 1447.92M 322.32M
Total cash from financing activities - -29.61300M -1088.09600M 1314.31M 251.02M
Change to operating activities - 10.12M -12.81300M -12.81300M -12.81300M
Net income -482.92200M -375.24400M -514.96500M -165.05500M -94.98500M
Change in cash 5.60M -122.01700M -1227.74100M 1212.59M 108.39M
Begin period cash flow 31.77M 153.79M 1381.53M 163.82M 55.43M
End period cash flow 32.87M 31.77M 153.79M 1376.41M 163.82M
Total cash from operating activities -2.63600M -93.90800M -98.35700M 62.31M 11.85M
Issuance of capital stock - 0.00000M 49.39M - -
Depreciation 39.60M 43.99M 49.54M 16.51M 0.75M
Other cashflows from investing activities - 0.00700M 0.64M -2.08800M 0.04M
Dividends paid - - - - 0.00000M
Change to inventory 13.06M 0.77M 50.66M 16.69M 44.45M
Change to account receivables - 6.17M -27.65200M -1.78300M -21.48800M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities - 489.46M 179.50M 1434.15M 372.09M
Change to netincome - 258.59M 385.68M 165.41M 140.16M
Capital expenditures 3.63M 3.49M 3.39M 104.61M 85.78M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 30.10M -24.75500M -12.58700M 70.32M -0.08100M
Stock based compensation - - - - -
Other non cash items 167.59M 262.10M 379.65M 140.54M 106.17M
Free cash flow -6.26900M -97.39800M -101.74900M -42.29300M -73.93000M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
Man Sang International Limited
- -% 0.10 - - 844.75 3.95 3.76 -1.3608
CoStar Group Inc
0.42 0.57% 74.36 115.64 227.27 15.03 5.03 13.36 84.12
CBRE Group Inc Class A
-1.12 1.24% 89.26 48.39 21.28 0.89 3.56 1.02 22.10
Cellnex Telecom S.A
0.25 1.51% 16.76 - 147.06 7.53 1.81 13.65 18.14
Cellnex Telecom S.A
- -% 33.58 - 144.93 7.48 1.82 13.56 18.02

Reports Covered

Stock Research & News


Man Sang International Limited, an investment holding company, engages in the development, leasing, and sale of properties in the People's Republic of China. The company operates through Chongqing Property, Property Management Service, Renovation and Decoration, and Hotel Operation in Japan segments. It also sells residential apartments; and leases serviced apartments and shopping mall. In addition, the company provides property management, as well as renovation and decoration services. Further, it operates hotel in Japan. Man Sang International Limited is based in Sheung Wan, Hong Kong. The company is a subsidiary of China DaDi Group Limited.

Man Sang International Limited

Eight Commercial Tower, Chai Wan, Hong Kong

Key Executives

Name Title Year Born
Mr. Xingrong Hu Exec. Chairman of the board 1980
Mr. Xiaohai Huang Exec. Director 1969
Mr. Jianggui Jin Exec. Director 1970
Mr. Zhenyu Li Exec. Director 1975
Mr. Haoliang Cheng Group Chief Financial Officer 1988
Ms. Wing Yan Ho A.C.I.S., A.C.S., ACIS, ACS (PE), ACS(PE), P.E. Company Sec. 1981
Mr. Xiao Xia Hou Chief Accountant of Man Hing, Damei Pearls Jewellery Goods (Shenzhen) Co Ltd and Tangzhu Jewellery 1964
Mr. Kwok Wing Hung Assistant to Chairman 1964

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).