AAPL 190.415 0.3663% MSFT 422.65 -0.1016% GOOG 175.36 0.8512% GOOGL 174.14 0.9449% AMZN 185.71 -0.1505% NVDA 943.46 -0.3001% META 473.555 -1.6582% TSLA 174.87 0.5058% TSM 154.06 -0.977% LLY 776.1758 -1.3779% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.205 1.0366% UNH 522.225 0.9033% NVO 133.03 -1.2105% WMT 63.485 6.109% LVMUY 170.79 -0.2511% XOM 117.87 -0.5988% LVMHF 855.728 -0.1473% MA 461.6867 0.805%

Tesla Inc

Consumer Cyclical US TSLA


Last update at 2024-05-16T20:14:00Z

Day Range


52 Week Range



Income Statement


Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 13719.00M 6343.00M 1154.00M -665.00000M -1004.74500M
Minority interest -4.00000M 125.00M 1454.00M 1492.00M 1390.00M
Net income 12583.00M 5519.00M 690.00M -775.00000M -976.09100M
Selling general administrative 3946.00M 4517.00M 3145.00M 2646.00M 2834.49M
Selling and marketing expenses - - - - -
Gross profit 20853.00M 13606.00M 6630.00M 4069.00M 4042.02M
Reconciled depreciation 3747.00M 2911.00M 2322.00M 2154.00M 1901.05M
Ebit 13656.00M 6687.00M 1994.00M 169.00M -206.44100M
Ebitda 17833.00M 9598.00M 4224.00M 2323.00M 1694.61M
Depreciation and amortization 4177.00M 2911.00M 2230.00M 2154.00M 1901.05M
Non operating income net other - 191.00M - - -
Operating income 13656.00M 6687.00M 1994.00M 169.00M -388.07300M
Other operating expenses 67630.00M 47327.00M 29542.00M 24498.00M 21714.11M
Interest expense 191.00M 371.00M 748.00M 685.00M 663.07M
Tax provision 1132.00M 699.00M 292.00M 110.00M 57.84M
Interest income 41.00M 56.00M 30.00M 44.00M 24.53M
Net interest income 106.00M -315.00000M -718.00000M -641.00000M -638.53800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1132.00M 699.00M 292.00M 110.00M 57.84M
Total revenue 81462.00M 53823.00M 31536.00M 24578.00M 21461.27M
Total operating expenses 7021.00M 7110.00M 4636.00M 3989.00M 4294.86M
Cost of revenue 60609.00M 40217.00M 24906.00M 20509.00M 17419.25M
Total other income expense net 63.00M -344.00000M -840.00000M -834.00000M -113.36700M
Discontinued operations - - - - -
Net income from continuing ops 12587.00M 5644.00M 862.00M -775.00000M -1062.58200M
Net income applicable to common shares 12583.00M 5519.00M 690.00M -870.00000M -976.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 82338.00M 62131.00M 52148.00M 34309.00M 29739.61M
Intangible assets 593.00M 1517.00M 313.00M 339.00M 282.49M
Earning assets - - - - -
Other current assets 2941.00M 1723.00M 1346.00M 959.00M 558.22M
Total liab 36440.00M 31116.00M 28469.00M 26199.00M 23426.01M
Total stockholder equity 44704.00M 30189.00M 22225.00M 6618.00M 4923.24M
Deferred long term liab - - - - -
Other current liab 7142.00M 5719.00M 3855.00M 3222.00M 2597.09M
Common stock 3.00M 1.00M 1.00M 1.00M 0.17M
Capital stock 3.00M 1.00M 1.00M 0.00000M 0.17M
Retained earnings 12885.00M 331.00M -5399.00000M -6083.00000M -5317.83200M
Other liab 5970.00M 5598.00M 4614.00M 2969.00M 2318.00M
Good will 194.00M 200.00M 207.00M 198.00M 68.16M
Other assets 4193.00M 3398.00M 12164.00M 1469.00M 1380.00M
Cash 16253.00M 17576.00M 19384.00M 6268.00M 3685.62M
Cash and equivalents 16253.00M 17576.00M 19384.00M 6268.00M 3685.62M
Total current liabilities 26709.00M 19705.00M 14248.00M 10667.00M 9992.14M
Current deferred revenue 2810.00M 2372.00M 2210.00M 1889.00M 1422.89M
Net debt -13154.00000M -8703.00000M -7645.00000M 7151.00M 8285.75M
Short term debt 1502.00M 1589.00M 2132.00M 1785.00M 2567.70M
Short long term debt 1016.00M 1088.00M 2132.00M 1785.00M 2567.70M
Short long term debt total 3099.00M 8873.00M 11739.00M 13419.00M 11971.37M
Other stockholder equity 32177.00M 29803.00M 27260.00M 12737.00M 10249.12M
Property plant equipment 36635.00M 31176.00M 12747.00M 20199.00M 19691.00M
Total current assets 40917.00M 27100.00M 26717.00M 12103.00M 8306.31M
Long term investments - - - 1.00M 421.55M
Net tangible assets 44295.00M 29732.00M 22360.00M 6081.00M 4573.00M
Short term investments 5932.00M 131.00M - - 192.55M
Net receivables 2952.00M 1913.00M 1886.00M 1324.00M 949.02M
Long term debt 1029.00M 4254.00M 9607.00M 11634.00M 9403.67M
Inventory 12839.00M 5757.00M 4101.00M 3552.00M 3113.45M
Accounts payable 15255.00M 10025.00M 6051.00M 3771.00M 3404.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 826.00M 850.00M - 834.40M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -361.00000M 54.00M 363.00M -36.00000M -8.21800M
Additional paid in capital - - - - -
Common stock total equity - 1.00M 1.00M - 0.17M
Preferred stock total equity - - - - -
Retained earnings total equity - 331.00M -5399.00000M - -5317.83200M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4193.00M 2138.00M 1536.00M 1470.00M 1391.42M
Deferred long term asset charges - - - - -
Non current assets total 41421.00M 35031.00M 25431.00M 22206.00M 21433.31M
Capital lease obligations 3703.00M 3531.00M 1540.00M 1050.00M 1855.90M
Long term debt total 1597.00M 5245.00M 9607.00M 11634.00M 9403.67M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -11973.00000M -132.00000M -3132.00000M -1436.00000M -2337.42800M
Change to liabilities 7160.00M 5054.00M 2597.00M 1447.00M 1772.25M
Total cashflows from investing activities -11973.00000M -7868.00000M -3132.00000M -1436.00000M -2337.42800M
Net borrowings -3866.00000M 8865.00M 9467.00M 798.00M 5321.23M
Total cash from financing activities -3527.00000M -5203.00000M 9973.00M 1529.00M 573.75M
Change to operating activities -3479.00000M -3014.00000M -1165.00000M -1000.00000M -551.00000M
Net income 12587.00M 5644.00M 862.00M -775.00000M -1062.58200M
Change in cash -1220.00000M -1757.00000M 13118.00M 2506.00M 311.43M
Begin period cash flow 18144.00M 19901.00M 6783.00M 4277.00M 3964.96M
End period cash flow 16924.00M 18144.00M 19901.00M 6783.00M 4276.39M
Total cash from operating activities 14724.00M 11497.00M 5943.00M 2405.00M 2097.80M
Issuance of capital stock 0.00000M 0.00000M 12269.00M 848.00M 0.00000M
Depreciation 3747.00M 2911.00M 2322.00M 2154.00M 1901.05M
Other cashflows from investing activities -4801.00000M 310.00M 25.00M 46.00M -236.70400M
Dividends paid - - - - -
Change to inventory -6465.00000M -1709.00000M -422.00000M -429.00000M -1023.26400M
Change to account receivables -1124.00000M -130.00000M -652.00000M -367.00000M -496.73200M
Sale purchase of stock 541.00M 548.00M 12502.00M 1285.00M 505.54M
Other cashflows from financing activities -202.00000M 9412.00M 9905.00M 1070.00M 6675.76M
Change to netincome 2329.00M 2316.00M 2167.00M 1336.00M 994.15M
Capital expenditures 7172.00M 8014.00M 3242.00M 1437.00M 2319.52M
Change receivables - 130.00M -652.00000M - -496.73200M
Cash flows other operating - 4927.00M -1111.00000M - -145.79800M
Exchange rate changes - - - - -
Cash and cash equivalents changes - -1574.00000M 12784.00M - 334.13M
Change in working capital -3908.00000M 518.00M 184.00M -349.00000M 57.95M
Stock based compensation 1560.00M 2121.00M 1734.00M 898.00M 749.02M
Other non cash items 738.00M 245.00M 408.00M 477.00M 452.36M
Free cash flow 7552.00M 3483.00M 2701.00M 968.00M -221.71400M


  • Previous Close 173.99
  • Market Cap802804.40M
  • Volume59396266
  • P/E Ratio81.20
  • Dividend Yield-%
  • EBITDA15152.00M
  • Revenue TTM95924.00M
  • Revenue Per Share TTM30.28
  • Gross Profit TTM 20853.00M
  • Diluted EPS TTM3.11

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Manufacturers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
Tesla Inc
0.88 0.51% 174.87 81.20 70.42 8.19 14.69 8.00 47.05
Toyota Motor Corp
-0.26 1.19% 21.64 8.97 9.44 0.0059 1.11 0.0097 0.05
Toyota Motor Corporation ADR
-2.79 1.27% 216.76 8.97 9.29 0.006 1.10 0.0097 0.05
0.51 0.90% 56.98 19.10 14.08 0.13 4.01 0.12 1.91
BYD Company Limited
0.20 0.72% 28.40 19.17 14.12 0.13 4.02 0.12 1.91

Reports Covered

Stock Research & News


Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. It operates in two segments, Automotive, and Energy Generation and Storage. The Automotive segment offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty after-sales vehicle, used vehicles, retail merchandise, and vehicle insurance services. This segment also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. The Energy Generation and Storage segment engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners; and provision of service and repairs to its energy product customers, including under warranty, as well as various financing options to its solar customers. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.

Tesla Inc

13101 Tesla Road, Austin, TX, United States, 78725

Key Executives

Name Title Year Born
Mr. Elon R. Musk Technoking of Tesla, CEO & Director 1972
Mr. Zachary John Planell Kirkhorn Master of Coin & CFO 1985
Mr. Andrew D. Baglino Sr. VP of Powertrain & Energy Engineering 1981
Mr. Vaibhav Taneja Corp. Controller & Chief Accounting Officer 1978
Mr. Martin Viecha Sr. Director for Investor Relations NA
Mr. Alan Prescott VP of Legal 1979
Mr. Dave Arnold Sr. Director of Global Communications NA
Brian Scelfo Sr. Director of Corp. Devel. NA
Mr. Jeffrey B. Straubel Sr. Advisor 1976
Mr. Franz von Holzhausen Chief Designer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).