AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%

CoStar Group Inc

Real Estate US CSGP

85.31USD
1.05(1.25%)

Last update at 2024-04-22T20:00:00Z

Day Range

83.1686.27
LowHigh

52 Week Range

65.1292.36
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 486.46M 403.97M 270.98M 390.95M 284.01M
Minority interest - - - - -
Net income 369.45M 292.56M 227.13M 314.96M 238.33M
Selling general administrative 338.74M 256.71M 299.70M 178.74M 156.66M
Selling and marketing expenses 684.22M 622.01M 535.78M 408.60M 359.86M
Gross profit 1768.39M 1586.89M 1350.05M 1110.48M 921.90M
Reconciled depreciation 137.88M 139.56M 116.94M 81.17M 77.74M
Ebit 450.95M 432.34M 289.20M 363.55M 286.85M
Ebitda 588.83M 575.15M 406.15M 474.73M 364.59M
Depreciation and amortization 137.88M 142.81M 116.94M 111.18M 77.74M
Non operating income net other 3.38M 3.25M -17.39500M 30.02M 13.28M
Operating income 450.95M 432.34M 289.20M 363.55M 273.56M
Other operating expenses 1731.45M 1511.80M 1369.82M 1036.17M 918.27M
Interest expense 32.12M 31.62M -17.39500M 2.62M 2.83M
Tax provision 117.00M 111.40M 43.85M 75.99M 45.68M
Interest income - - - 30.02M 13.28M
Net interest income 32.12M -31.62100M -17.39500M 27.40M 10.45M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 117.00M 111.40M 43.85M 75.99M 45.68M
Total revenue 2182.40M 1944.13M 1659.02M 1399.72M 1191.83M
Total operating expenses 1317.44M 1154.56M 1060.85M 746.93M 648.34M
Cost of revenue 414.01M 357.24M 308.97M 289.24M 269.93M
Total other income expense net 35.51M -28.36900M -18.22200M 27.40M 10.45M
Discontinued operations - - - - -
Net income from continuing ops 369.45M 292.56M 227.13M 314.96M 238.33M
Net income applicable to common shares 369.45M 292.56M 227.13M 314.96M 238.33M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 8402.47M 7256.87M 6915.42M 3853.99M 3312.96M
Intangible assets 329.31M 435.66M 426.75M 421.20M 288.91M
Earning assets - - - - -
Other current assets 63.95M 22.81M 13.54M 36.19M 23.69M
Total liab 1532.35M 1545.20M 1540.06M 448.39M 291.01M
Total stockholder equity 6870.12M 5711.67M 5375.36M 3405.59M 3021.94M
Deferred long term liab 76.20M 98.66M 1059.71M 87.10M 115.47M
Other current liab 204.54M 194.71M 207.62M 102.47M 75.41M
Common stock 4.07M 3.95M 0.39M 0.37M 0.36M
Capital stock 4.07M 3.95M 0.39M 0.37M 0.36M
Retained earnings 1829.62M 1460.17M 1167.60M 940.47M 613.45M
Other liab 94.52M 111.15M 98.27M 121.18M 136.86M
Good will 2314.76M 2321.01M 2236.00M 1882.02M 1611.54M
Other assets 170.90M 139.96M 237.84M 118.92M 105.84M
Cash 4967.97M 3827.13M 3755.91M 1070.73M 1100.42M
Cash and equivalents - - - - -
Total current liabilities 372.62M 338.69M 330.85M 207.06M 154.16M
Current deferred revenue 103.57M 95.47M 74.85M 67.27M 58.13M
Net debt -3862.39000M -2705.50000M -2612.32600M -907.34100M -1100.41600M
Short term debt 36.05M 26.27M 32.65M 29.67M 14.29M
Short long term debt - - - - -
Short long term debt total 1105.58M 1121.63M 1143.59M 163.39M -
Other stockholder equity 5065.51M 4253.32M 4208.25M 2473.34M 2419.81M
Property plant equipment 321.25M 271.43M 126.33M 107.53M 83.30M
Total current assets 5185.87M 3988.12M 3888.51M 1199.16M 1213.30M
Long term investments 2.00M 11.28M 14.99M 24.98M 24.98M
Net tangible assets 4226.06M 2954.99M 2712.61M 1102.38M 1121.50M
Short term investments - - - - -
Net receivables 153.94M 124.82M 103.95M 92.24M 89.19M
Long term debt 989.21M 987.94M 124.22M 133.72M 4.00M
Inventory - 13.37M 15.11M - -
Accounts payable 28.46M 22.24M 15.73M 7.64M 6.33M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -29.07500M -5.75800M -0.88900M -8.58500M -11.68800M
Additional paid in capital - - - - -
Common stock total equity 4.07M 3.95M 0.39M 0.37M 0.36M
Preferred stock total equity - - - - -
Retained earnings total equity 1829.62M 1460.17M 1167.60M 940.47M 613.45M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 161.17M 134.92M 124.12M 113.51M 98.37M
Deferred long term asset charges 142.48M 101.88M 93.27M 89.37M 76.03M
Non current assets total 3216.60M 3268.75M 3026.91M 2654.82M 2099.66M
Capital lease obligations 116.37M 133.68M 156.87M 163.39M -
Long term debt total - - 124.22M 133.72M 4.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.86M -381.34300M 10.26M -483.75300M -448.00100M
Change to liabilities 3.98M -24.19100M 111.20M 17.17M -4.50000M
Total cashflows from investing activities -69.05500M -381.34300M -464.16300M -483.75300M -448.00100M
Net borrowings -2.15500M -2.15500M 982.56M 999.21M 999.21M
Total cash from financing activities 733.98M -15.67900M 2662.30M -4.15400M 2.74M
Change to operating activities -169.88500M -118.31700M -91.15400M -107.02200M -54.93600M
Net income 369.45M 292.56M 227.13M 314.96M 238.33M
Change in cash 1140.84M 71.21M 2685.18M -29.68500M -111.04700M
Begin period cash flow 3827.13M 3755.91M 1070.73M 1100.42M 1211.46M
End period cash flow 4967.97M 3827.13M 3755.91M 1070.73M 1100.42M
Total cash from operating activities 478.62M 469.73M 486.11M 457.78M 335.46M
Issuance of capital stock 745.70M 0.00000M 1689.97M 0.00000M 0.00000M
Depreciation 137.88M 139.56M 116.94M 81.17M 77.74M
Other cashflows from investing activities -34.75000M -257.57900M -426.07500M -437.55600M -418.36900M
Dividends paid - - -1774.49000M - -
Change to inventory - -40.41900M -16.44700M -40.91100M 6.05M
Change to account receivables -46.40300M -29.63000M -36.11800M -5.01400M -27.81900M
Sale purchase of stock 759.24M -33.31400M -38.86700M -27.57700M -24.32700M
Other cashflows from financing activities -9.56800M 17.64M 3530.68M 23.42M 27.07M
Change to netincome 22.48M 67.24M 36.92M 46.12M 51.49M
Capital expenditures 58.57M 65.22M 48.35M 46.20M 29.63M
Change receivables -46.40300M -29.63000M -36.11800M -5.01400M -27.81900M
Cash flows other operating -87.21500M -41.53200M -32.14300M -50.92100M -48.98400M
Exchange rate changes - - - - -1.24800M
Cash and cash equivalents changes 1143.54M 72.71M 2684.24M -30.12700M -111.04700M
Change in working capital -205.52800M -154.74200M -13.88600M -86.95100M -81.30300M
Stock based compensation 75.21M 63.71M 53.45M 52.26M 41.21M
Other non cash items 132.81M 104.48M 114.00M 88.13M 55.80M
Free cash flow 420.05M 404.51M 437.76M 411.58M 305.83M

Fundamentals

  • Previous Close 84.26
  • Market Cap35719.51M
  • Volume3931952
  • P/E Ratio88.35
  • Dividend Yield1.88%
  • EBITDA446.85M
  • Revenue TTM2388.29M
  • Revenue Per Share TTM5.90
  • Gross Profit TTM 1768.39M
  • Diluted EPS TTM0.99

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CSGP
CoStar Group Inc
1.05 1.25% 85.31 88.35 71.43 14.79 4.90 13.06 69.83
MSGNF
Man Sang International Limited
- -% 0.0044 - - 844.75 3.95 3.76 -1.3608
CBRE
CBRE Group Inc Class A
1.14 1.34% 86.04 48.39 21.28 0.89 3.56 1.02 22.10
CLLNY
Cellnex Telecom S.A
0.21 1.29% 16.51 - 147.06 7.53 1.81 13.65 18.14
CLNXF
Cellnex Telecom S.A
- -% 32.66 - 144.93 7.48 1.82 13.56 18.02

Reports Covered

Stock Research & News

Profile

CoStar Group, Inc. provides information, analytics, and online marketplace services to the commercial real estate, hospitality, residential, and related professionals industries in the United States, Canada, Europe, the Asia Pacific, and Latin America. The company offers CoStar Property that provides inventory of office, industrial, retail, multifamily, hospitality, and student housing properties and land; CoStar Sales, a robust database of comparable commercial real estate sales transactions; CoStar Market Analytics to view and report on aggregated market and submarket trends; and CoStar Tenant, an online business-to-business prospecting and analytical tool that provides tenant information. It also provides Leasing, a tool to capture, manage, and maintain lease data; CoStar Lease Analysis; Public Record, a searchable database of commercially zoned parcels; CoStar Real Estate Manager, a real estate lease administration, portfolio management, and lease accounting compliance software solution; and CoStar Risk Analytics and CoStar Investment. In addition, it offers apartment marketing sites, such as ApartmentFinder.com, ForRent.com, ApartmentHomeLiving.com, WestsideRentals.com, AFTER55.com, CorporateHousing.com, ForRentUniversity.com, Apartamentos.com, and Off Campus Partners; LoopNet Premium Lister; LoopNet Diamond, Platinum, and Gold Ads; LandsofAmerica.com, LandAndFarm.com, and LandWatch.com for rural land for-sale; BizBuySell.com, BizQuest.com, and FindaFranchise.com for operating businesses and franchises for-sale; Ten-X, an online auction platform for commercial real estate; and HomeSnap, an online and mobile software platform, as well as Homes.com, a homes for sale listings site. The company was founded in 1987 and is headquartered in Washington, the District of Columbia.

CoStar Group Inc

1331 L Street, NW, Washington, DC, United States, 20005

Key Executives

Name Title Year Born
Mr. Andrew C. Florance Founder, Director, Pres & CEO 1964
Mr. Scott T. Wheeler Chief Financial Officer 1964
Ms. Lisa C. Ruggles Sr. VP of Global Operations 1967
Mr. Frederick G. Saint Pres of Marketplaces 1966
Mr. Frank A. Simuro Chief Technology Officer 1967
Mr. Jason Butler Chief Information Officer NA
Mr. William Arthur Warmington Jr. VP of Investor Relations NA
Ms. Cyndi Eakin Sr. VP of Investor Relations & Controller NA
Mr. Gene Boxer Gen. Counsel & Corp. Sec. 1975
Mr. Timothy J. Trainor Communications Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).