AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%

Schneider National Inc

Industrials US SNDR

21.05USD
-0.22(1.03%)

Last update at 2024-04-22T20:10:00Z

Day Range

21.0221.33
LowHigh

52 Week Range

21.3131.52
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 604.00M 542.00M 282.90M 198.10M 364.60M
Minority interest - - - - -
Net income 457.80M 405.40M 211.70M 147.00M 268.90M
Selling general administrative 320.10M 217.20M 192.90M 225.70M 246.50M
Selling and marketing expenses - - - - -
Gross profit 920.50M 761.50M 480.60M 531.80M 624.30M
Reconciled depreciation 350.00M 296.20M 290.50M 292.90M 291.30M
Ebit 263.60M 268.90M 7.00M 20.10M 379.80M
Ebitda 613.60M 565.10M 297.50M 313.00M 671.10M
Depreciation and amortization 350.00M 296.20M 290.50M 292.90M 291.30M
Non operating income net other 13.20M 20.80M 9.80M 8.00M 1.30M
Operating income 263.60M 268.90M 7.00M 20.10M 375.80M
Other operating expenses 6004.00M 5064.40M 4265.10M 4440.90M 4599.20M
Interest expense 9.60M 12.50M 13.60M 16.60M 12.50M
Tax provision 146.20M 136.60M 71.20M 51.10M 95.70M
Interest income 2.90M 2.10M 3.30M 8.50M 12.50M
Net interest income -6.70000M -10.40000M -10.30000M -8.10000M -12.50000M
Extraordinary items - - - - -1.30000M
Non recurring - 10.60M 1.00M 98.30M 2.00M
Other items - - - - -
Income tax expense 146.20M 136.60M 71.20M 51.10M 95.70M
Total revenue 6604.40M 5608.70M 4552.80M 4747.00M 4977.00M
Total operating expenses 320.10M 217.20M 192.90M 225.70M 246.50M
Cost of revenue 5683.90M 4847.20M 4072.20M 4215.20M 4352.70M
Total other income expense net 340.40M 273.10M 275.90M 178.00M -0.70000M
Discontinued operations - - - - -
Net income from continuing ops 457.80M 405.40M 211.70M 147.00M 268.90M
Net income applicable to common shares 457.80M 405.40M 211.70M 147.00M 268.90M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 4318.20M 3937.30M 3516.20M 3660.10M 3624.50M
Intangible assets 91.80M 93.90M 204.20M 165.90M 82.60M
Earning assets - - - - -
Other current assets 320.90M 298.30M 287.50M 388.30M 79.50M
Total liab 1481.00M 1513.50M 1460.70M 1423.70M 1492.20M
Total stockholder equity 2837.20M 2423.80M 2055.50M 2236.40M 2132.30M
Deferred long term liab 538.20M 451.00M 450.40M 449.00M 450.60M
Other current liab -251.30000M 297.10M 248.50M 202.00M 81.20M
Common stock - 2423.80M 1552.20M 1542.70M 1544.00M
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Retained earnings 1257.80M 857.80M 502.50M 693.60M 589.30M
Other liab 660.80M 614.40M 659.70M 570.10M 610.00M
Good will 228.20M 240.50M 128.10M 127.50M 162.20M
Other assets 1008.80M 936.10M 1955.00M 109.40M 133.20M
Cash 385.70M 244.80M 395.50M 551.60M 378.70M
Cash and equivalents - - - - -
Total current liabilities 636.90M 690.20M 534.60M 465.20M 522.60M
Current deferred revenue 538.20M - - - 163.70M
Net debt -170.60000M 25.50M -88.70000M -190.30000M 32.60M
Short term debt 73.30M 61.40M 40.40M 55.50M 51.70M
Short long term debt 73.30M 61.40M 40.40M 55.50M 51.70M
Short long term debt total 215.10M 270.30M 306.80M 361.30M 411.30M
Other stockholder equity 1584.40M 1566.00M 1552.20M 1542.70M 1544.00M
Property plant equipment 2280.00M 2051.00M 1831.90M 1925.60M 1922.20M
Total current assets 1350.30M 1248.50M 1220.70M 1405.70M 1324.30M
Long term investments - - - - 3.50M
Net tangible assets 2609.00M 2423.80M 1927.40M 2020.50M 1891.00M
Short term investments 45.90M 49.30M 47.10M 48.30M 51.30M
Net receivables 643.70M 705.40M 537.70M 465.80M 754.00M
Long term debt 141.80M 208.90M 266.40M 305.80M 359.60M
Inventory 53.00M 27.40M 44.90M 71.90M 60.80M
Accounts payable 276.70M 331.70M 245.70M 207.70M 226.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -5.00000M - 0.80M 0.10M -1.00000M
Additional paid in capital - - - - -
Common stock total equity - - 1552.20M 1542.70M 1544.00M
Preferred stock total equity - - - - -
Retained earnings total equity 1257.80M 857.80M 502.50M 693.60M 589.30M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -170.30000M 303.40M 131.30M 109.40M 133.20M
Deferred long term asset charges - - - - -
Non current assets total 2967.90M 2688.80M 2295.50M 2254.40M 2300.20M
Capital lease obligations - - - - -
Long term debt total 141.80M 208.90M - 305.80M 359.60M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -598.80000M -626.40000M 0.60M 4.70M 84.40M
Change to liabilities -41.50000M 52.80M 107.40M -81.50000M 14.70M
Total cashflows from investing activities -598.80000M -626.40000M -318.70000M -350.20000M -337.60000M
Net borrowings -62.00000M -40.80000M -55.60000M -52.00000M -28.70000M
Total cash from financing activities -116.70000M -90.40000M -455.60000M -113.20000M -88.70000M
Change to operating activities -34.20000M -56.60000M 39.40M -62.10000M -9.30000M
Net income 457.80M 405.40M 211.70M 147.00M 268.90M
Change in cash 140.90M -150.70000M -156.10000M 172.90M 140.20M
Begin period cash flow 244.80M 395.50M 551.60M 378.70M 238.50M
End period cash flow 385.70M 244.80M 395.50M 551.60M 378.70M
Total cash from operating activities 856.40M 566.10M 618.20M 636.30M 566.50M
Issuance of capital stock - - - 0.00000M 0.00000M
Depreciation 350.00M 296.20M 290.50M 292.90M 291.30M
Other cashflows from investing activities 43.30M -626.40000M 50.00M 110.80M 90.50M
Dividends paid -55.70000M -49.60000M -400.00000M -42.50000M 40.70M
Change to inventory 25.80M 17.00M 22.70M 20.70M 94.60M
Change to account receivables 51.60M -162.00000M -65.40000M 119.90M -74.80000M
Sale purchase of stock - - - 0.00000M 0.00000M
Other cashflows from financing activities 1.00M -626.40000M -318.70000M -18.70000M -19.30000M
Change to netincome 12.10M -135.50000M 20.30M 95.20M 75.40M
Capital expenditures 693.60M 540.60M 419.00M 465.70M 512.50M
Change receivables 51.60M -162.00000M -65.40000M 186.00M -74.80000M
Cash flows other operating 26.40M 8.20M 53.70M -3.30000M -9.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes 140.90M -150.70000M -156.10000M 172.90M 140.20M
Change in working capital -24.80000M -148.40000M 30.50M 22.50M -69.10000M
Stock based compensation 16.50M 14.40M 8.90M -3.60000M 22.80M
Other non cash items -26.10000M -3.50000M 74.90M 177.70M -9.60000M
Free cash flow 162.80M 25.50M 199.20M 170.60M 54.00M

Fundamentals

  • Previous Close 21.27
  • Market Cap4584.09M
  • Volume760850
  • P/E Ratio14.51
  • Dividend Yield1.40%
  • EBITDA757.30M
  • Revenue TTM5688.90M
  • Revenue Per Share TTM32.01
  • Gross Profit TTM 1270.50M
  • Diluted EPS TTM1.79

Peer Comparison

Sector: Industrials Industry: Trucking

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SNDR
Schneider National Inc
-0.22 1.03% 21.05 14.51 13.50 0.79 1.49 0.81 5.69
ODFL
Old Dominion Freight Line Inc
-0.23 0.11% 211.59 36.77 30.03 7.48 10.80 7.46 26.43
SAIA
Saia Inc
5.11 0.99% 522.62 36.37 27.17 4.16 6.26 4.12 18.55
TFII
TFI International Inc
2.19 1.53% 145.15 21.78 14.99 1.39 3.96 1.64 10.33
XPO
XPO Logistics Inc
1.61 1.41% 116.10 109.66 27.55 1.32 8.40 1.69 17.61

Reports Covered

Stock Research & News

Profile

Schneider National, Inc., together with its subsidiaries, engages in the provision of surface transportation and logistics solutions in the United States, Canada, and Mexico. The company operates through three segments: Truckload, Intermodal, and Logistics. The Truckload segment offers over the road freight transportation services primarily through dry van, bulk, temperature-controlled, and flat-bed equipment across either network or dedicated configurations. The Intermodal segment provides door-to-door container on flat car services through a combination of rail and dray transportation using company-owned containers, chassis, and trucks. The Logistics segment offers asset-light freight brokerage, supply chain, warehousing, and import/export services to manage and move its customers' freight. It also leases equipment, such as trucks to owner-operators; and provides insurance for the company drivers and owner-operators. The company was founded in 1935 and is headquartered in Green Bay, Wisconsin.

Schneider National Inc

3101 South Packerland Drive, Green Bay, WI, United States, 54313

Key Executives

Name Title Year Born
Mr. Mark B. Rourke CEO, Pres & Director 1964
Mr. Stephen L. Bruffett Exec. VP & CFO 1964
Mr. Shaleen Devgun Exec. VP and Chief Innovation & Technology Officer 1972
Mr. Thomas G. Jackson Exec. VP, Gen. Counsel & Corp. Sec. 1966
Mr. Robert M. Reich Jr. Exec. VP & Chief Admin. Officer 1967
Pat Costello Sr. VP of Financial Planning, Analysis and Investor Relations NA
Kara Leiterman Mang. of Media Relations NA
Ms. Angela Fish Exec. VP of HR NA
Mr. Jim Filter Exec. VP & Group Pres of Transportation & Logistics NA
Ms. Shelly A. Dumas-Magnin VP & Controller NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).