CA
NZ
UK
AU
IND
US
…
XPO, Inc., together with its subsidiaries, provides freight transportation services in the United States, North America, France, the United Kingdom, and rest of Europe. The company operates in two segments, North American Less-Than-Truckload (LTL) and European Transportation. The North American LTL segment provides shippers with geographic density and day-definite domestic and cross-border services to the U.S., Mexico, Canada, and the Caribbean. The European Transportation segment offers dedicated truckload, LTL, truck brokerage, managed transportation, last mile, freight forwarding, and warehousing and multimodal solutions to an extensive base of customers within the consumer, trade, and industrial markets. The company was formerly known as XPO Logistics, Inc. and changed its name to XPO, Inc. in December 2022. The company was founded in 1989 and is based in Greenwich, Connecticut.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 437.00M | 473.00M | 260.00M | 258.00M | 410.00M |
| Minority interest | - | - | 0.00M | 0.00M | -5.00M |
| Net income | 316.00M | 387.00M | 189.00M | 184.00M | 336.00M |
| Selling general administrative | 167.00M | 134.00M | 167.00M | 678.00M | 1322.00M |
| Gross profit | 979.00M | 915.00M | 770.00M | 1227.00M | 1994.00M |
| Reconciled depreciation | 521.00M | 490.00M | 421.00M | 392.00M | 476.00M |
| Ebit | 656.00M | 696.00M | 428.00M | 604.00M | 616.00M |
| Ebitda | 1177.00M | 1186.00M | 860.00M | 996.00M | 1205.00M |
| Depreciation and amortization | 521.00M | 490.00M | 432.00M | 392.00M | 589.00M |
| Non operating income net other | - | - | - | 16.00M | 5.00M |
| Operating income | 729.00M | 660.00M | 438.00M | 604.00M | 616.00M |
| Other operating expenses | 7428.00M | 7412.00M | 7306.00M | 7169.00M | 12134.00M |
| Interest expense | 219.00M | 223.00M | 168.00M | 135.00M | 211.00M |
| Tax provision | 121.00M | 86.00M | 56.00M | 74.00M | 87.00M |
| Interest income | 219.00M | 223.00M | 168.00M | 135.00M | 209.00M |
| Net interest income | -219.00M | -223.00M | -158.00M | -135.00M | -211.00M |
| Extraordinary items | 0.00M | 0.00M | -3.00M | 482.00M | 13.00M |
| Non recurring | - | - | - | 114.00M | 19.00M |
| Income tax expense | 121.00M | 86.00M | 68.00M | 74.00M | 87.00M |
| Total revenue | 8157.00M | 8072.00M | 7744.00M | 7718.00M | 12806.00M |
| Total operating expenses | 250.00M | 255.00M | 332.00M | 678.00M | 1322.00M |
| Cost of revenue | 7178.00M | 7157.00M | 6974.00M | 6491.00M | 10812.00M |
| Total other income expense net | -292.00M | -187.00M | -178.00M | -346.00M | -206.00M |
| Discontinued operations | - | - | - | 482.00M | 13.00M |
| Net income from continuing ops | 316.00M | 387.00M | 98.00M | 184.00M | 323.00M |
| Net income applicable to common shares | 316.00M | 387.00M | 189.00M | 666.00M | 336.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 8194.00M | 7712.00M | 7492.00M | 6269.00M | 8707.00M |
| Intangible assets | 311.00M | 360.00M | 422.00M | 407.00M | 580.00M |
| Other current assets | 285.00M | 282.00M | 208.00M | 199.00M | 286.00M |
| Total liab | 6332.00M | 6111.00M | 6226.00M | 5257.00M | 7569.00M |
| Total stockholder equity | 1861.00M | 1600.00M | 1266.00M | 1012.00M | 1138.00M |
| Deferred long term liab | - | - | - | 319.00M | 316.00M |
| Other current liab | 874.00M | 661.00M | 784.00M | 820.00M | 93.00M |
| Common stock | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | 888.00M | 572.00M | 185.00M | -4.00M | 43.00M |
| Other liab | - | - | - | 671.00M | 765.00M |
| Good will | 1547.00M | 1461.00M | 1498.00M | 1472.00M | 2479.00M |
| Other assets | 265.00M | 1.00M | 196.00M | 209.00M | 255.00M |
| Cash | 310.00M | 246.00M | 412.00M | 460.00M | 260.00M |
| Cash and equivalents | 310.00M | 246.00M | 412.00M | 460.00M | 260.00M |
| Total current liabilities | 1555.00M | 1420.00M | 1590.00M | 1507.00M | 2538.00M |
| Current deferred revenue | - | - | 366.00M | - | 1107.00M |
| Net debt | 4391.00M | 3871.00M | 3701.00M | 2785.00M | 4234.00M |
| Short term debt | 226.00M | 189.00M | 190.00M | 166.00M | 228.00M |
| Short long term debt | 60.00M | 62.00M | 69.00M | 59.00M | 58.00M |
| Short long term debt total | 4701.00M | 4117.00M | 4113.00M | 3245.00M | 4494.00M |
| Other stockholder equity | 1160.00M | 1274.00M | 1298.00M | 1238.00M | 1179.00M |
| Property plant equipment | 4441.00M | 4129.00M | 3783.00M | 2551.00M | 2716.00M |
| Total current assets | 1630.00M | 1505.00M | 1593.00M | 1630.00M | 2677.00M |
| Net tangible assets | - | - | - | -867.00M | -1921.00M |
| Net receivables | 1035.00M | 977.00M | 973.00M | 954.00M | 2105.00M |
| Long term debt | 3058.00M | 3325.00M | 3335.00M | 2473.00M | 3514.00M |
| Inventory | - | - | - | 17.00M | 26.00M |
| Accounts payable | 455.00M | 477.00M | 532.00M | 521.00M | 1110.00M |
| Accumulated other comprehensive income | -187.00M | -246.00M | -217.00M | -222.00M | -84.00M |
| Retained earnings total equity | - | - | - | -4.00M | 43.00M |
| Non currrent assets other | 265.00M | 194.00M | 189.00M | 209.00M | 255.00M |
| Non current assets total | 6564.00M | 6206.00M | 5899.00M | 4639.00M | 6030.00M |
| Capital lease obligations | 777.00M | 730.00M | 709.00M | 713.00M | 922.00M |
| Long term debt total | 3253.00M | 3325.00M | 3335.00M | 2473.00M | 3514.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | -702.00M | -579.00M | 245.00M | -277.00M |
| Change to liabilities | - | - | - | 104.00M | 240.00M |
| Total cashflows from investing activities | -616.00M | -702.00M | -1499.00M | -405.00M | -276.00M |
| Net borrowings | -165.00M | -91.00M | 808.00M | -20.00M | -3073.00M |
| Total cash from financing activities | -339.00M | -226.00M | 761.00M | -862.00M | -2234.00M |
| Change to operating activities | - | - | - | 39.00M | 73.00M |
| Net income | 316.00M | 387.00M | 189.00M | 666.00M | 323.00M |
| Change in cash | 30.00M | -120.00M | -51.00M | 197.00M | -1792.00M |
| Begin period cash flow | 298.00M | 419.00M | 470.00M | 273.00M | 2065.00M |
| End period cash flow | 328.00M | 299.00M | 419.00M | 470.00M | 273.00M |
| Total cash from operating activities | 986.00M | 808.00M | 682.00M | 832.00M | 721.00M |
| Issuance of capital stock | - | - | 0.00M | 0.00M | - |
| Depreciation | 521.00M | 490.00M | 432.00M | 392.00M | 476.00M |
| Other cashflows from investing activities | 41.00M | 75.00M | 32.00M | 116.00M | -95.00M |
| Dividends paid | - | - | - | - | 4.00M |
| Change to account receivables | -47.00M | -47.00M | -46.00M | -100.00M | -502.00M |
| Sale purchase of stock | -125.00M | -129.00M | -19.00M | 312.00M | 384.00M |
| Other cashflows from financing activities | -49.00M | -135.00M | -47.00M | 562.00M | 455.00M |
| Change to netincome | - | - | - | 239.00M | 93.00M |
| Capital expenditures | 657.00M | 789.00M | 1533.00M | 521.00M | 313.00M |
| Change receivables | - | - | - | -100.00M | -502.00M |
| Cash flows other operating | - | - | - | 181.00M | 322.00M |
| Cash and cash equivalents changes | - | - | - | -441.00M | -1460.00M |
| Change in working capital | -45.00M | -194.00M | -99.00M | 1.00M | -189.00M |
| Stock based compensation | 77.00M | 87.00M | 78.00M | 77.00M | 37.00M |
| Other non cash items | 18.00M | -19.00M | 51.00M | -384.00M | 69.00M |
| Free cash flow | 329.00M | 19.00M | -851.00M | 311.00M | 408.00M |
Sector: Industrials Industry: Trucking
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| XPO XPO Logistics Inc |
-4.64 2.55% |
177.05 | 53.21 | 27.32 | 2.43 | 10.77 | 2.90 | 19.27 |
| ODFL Old Dominion Freight Line Inc |
-3.98 2.30% |
169.34 | 34.93 | 27.93 | 6.72 | 8.29 | 6.69 | 20.58 |
| TFII TFI International Inc |
-0.41 0.37% |
111.69 | 32.35 | 17.45 | 1.35 | 3.96 | 1.69 | 11.63 |
| KNX Knight Transportation Inc |
-0.27 0.44% |
60.59 | 25.16 | 18.73 | 1.34 | 1.31 | 1.77 | 9.57 |
| SAIA Saia Inc |
7.95 2.45% |
332.57 | 33.89 | 24.88 | 2.77 | 3.43 | 2.81 | 15.07 |
XPO, Inc., together with its subsidiaries, provides freight transportation services in the United States, North America, France, the United Kingdom, and rest of Europe. The company operates in two segments, North American Less-Than-Truckload (LTL) and European Transportation. The North American LTL segment provides shippers with geographic density and day-definite domestic and cross-border services to the U.S., Mexico, Canada, and the Caribbean. The European Transportation segment offers dedicated truckload, LTL, truck brokerage, managed transportation, last mile, freight forwarding, and warehousing and multimodal solutions to an extensive base of customers within the consumer, trade, and industrial markets. The company was formerly known as XPO Logistics, Inc. and changed its name to XPO, Inc. in December 2022. The company was founded in 1989 and is based in Greenwich, Connecticut.
| Name | Title | Year Born |
|---|---|---|
| Mr. Bradley S. Jacobs | Exec. Chairman | 1957 |
| Mr. Mario A. Harik | CEO & Director | 1981 |
| Mr. Troy A. Cooper | Consultant | 1970 |
| Mr. Carl D. Anderson II | Chief Financial Officer | 1970 |
| Mr. Christopher Brown | Chief Accounting Officer | 1974 |
| Mr. Jay Silberkleit | Chief Information Officer | NA |
| Mr. Tavio T. Headley | Chief Investor Relations Officer | 1978 |
| Christopher J. Signorello | Deputy Gen. Counsel | NA |
| Mr. Anthony Hoereth | Sr. VP,of Sales | NA |
| Ms. Josephine Berisha | Chief HR Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-0.49%
Communication Services
+0.04%
Consumer Cyclical
+0.85%
Consumer Defensive
-0.18%
Energy
-0.10%
Financial Services
+0.50%
Financials
-2.64%
Healthcare
+0.41%
Industrials
+0.58%
Real Estate
+0.42%
Technology
-0.57%
Utilities
+0.40%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...