AAPL 171.29 -4.1305% MSFT 429.37 0.9736% GOOG 148.74 -0.628% GOOGL 147.6 -0.7664% AMZN 178.15 0.0% NVDA 914.35 1.1762% META 507.76 0.4431% TSLA 172.82 -1.6168% TSM 139.45 1.9744% LLY 770.26 -0.3364% V 290.37 0.3768% AVGO 1348.0 5.6426% JPM 199.06 1.3905% UNH 491.69 -0.5139% NVO 129.83 -0.4066% WMT 61.45 0.3265% LVMUY 182.95 -1.8193% XOM 113.49 0.4425% LVMHF 913.224 -2.0146% MA 488.64 0.1229%
Last update at 2024-03-21T20:13:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1020.51M | 974.63M | 560.31M | 413.98M | 552.04M |
Minority interest | 0.21M | -0.36000M | 0.63M | 0.97M | 1.39M |
Net income | 771.33M | 743.39M | 410.00M | 309.21M | 419.26M |
Selling general administrative | 479.57M | 297.86M | 212.44M | 213.86M | 236.27M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1774.56M | 1412.54M | 969.12M | 842.90M | 960.52M |
Reconciled depreciation | 659.82M | 577.89M | 506.67M | 462.96M | 430.09M |
Ebit | 412.30M | 418.18M | 76.28M | -16.06300M | 154.92M |
Ebitda | 1072.12M | 996.07M | 582.96M | 446.89M | 585.01M |
Depreciation and amortization | 659.82M | 577.89M | 506.67M | 462.96M | 430.09M |
Non operating income net other | -20.51900M | 30.08M | 13.18M | 15.97M | 13.16M |
Operating income | 412.30M | 418.18M | 76.28M | -16.06300M | 569.04M |
Other operating expenses | 6335.94M | 5032.02M | 4104.09M | 4413.03M | 4772.23M |
Interest expense | 50.80M | 21.14M | 17.31M | 29.43M | 30.17M |
Tax provision | 249.39M | 230.89M | 149.68M | 103.80M | 131.39M |
Interest income | 45.36M | 1.17M | 1.93M | 3.83M | 3.20M |
Net interest income | -45.36400M | -19.96700M | -15.38100M | -25.59900M | -26.97000M |
Extraordinary items | - | - | - | - | - |
Non recurring | 0.81M | 0.30M | 5.33M | 3.49M | 2.80M |
Other items | - | - | - | - | - |
Income tax expense | 249.39M | 230.89M | 149.68M | 103.80M | 131.39M |
Total revenue | 7428.58M | 5998.02M | 4673.86M | 4843.95M | 5344.07M |
Total operating expenses | 681.92M | 446.55M | 399.35M | 411.98M | 388.68M |
Cost of revenue | 5654.02M | 4585.48M | 3704.74M | 4001.05M | 4383.55M |
Total other income expense net | 608.21M | 556.46M | 484.03M | 430.04M | 7.17M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 771.12M | 743.75M | 410.63M | 310.18M | 420.65M |
Net income applicable to common shares | 771.33M | 743.39M | 410.00M | 309.21M | 419.26M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 10951.67M | 10655.50M | 8468.00M | 8281.73M | 7911.89M |
Intangible assets | 1776.57M | 1831.05M | 1389.24M | 1379.46M | 1420.92M |
Earning assets | - | - | - | - | - |
Other current assets | 38.02M | 26.32M | 20.99M | 27.85M | 29.71M |
Total liab | 3996.39M | 4112.05M | 2595.96M | 2613.43M | 2449.17M |
Total stockholder equity | 6945.00M | 6533.15M | 5869.85M | 5666.22M | 5460.95M |
Deferred long term liab | 907.89M | 874.88M | 815.94M | 771.72M | 739.54M |
Other current liab | 564.73M | 552.23M | 213.92M | 436.09M | 438.01M |
Common stock | 1.61M | 1.66M | 1.67M | 1.71M | 1.73M |
Capital stock | 1.61M | 1.66M | 1.67M | 1.71M | 1.73M |
Retained earnings | 2553.57M | 2181.14M | 1566.76M | 1395.46M | 1216.85M |
Other liab | 1121.78M | 1097.42M | 1039.25M | 983.09M | 964.16M |
Good will | 3519.34M | 3515.14M | 2922.96M | 2918.99M | 2919.18M |
Other assets | 134.78M | 192.13M | 126.48M | 42.23M | 31.07M |
Cash | 196.77M | 261.00M | 156.70M | 159.72M | 82.49M |
Cash and equivalents | 196.77M | 261.00M | 156.70M | 159.72M | 82.49M |
Total current liabilities | 894.01M | 1074.82M | 839.71M | 993.04M | 614.56M |
Current deferred revenue | - | - | 424.71M | - | - |
Net debt | 1892.26M | 1976.56M | 660.38M | 935.34M | 846.63M |
Short term debt | 108.43M | 297.75M | 100.08M | 457.75M | 58.67M |
Short long term debt | - | - | - | 364.82M | 0.42M |
Short long term debt total | 2089.03M | 2237.56M | 817.08M | 1095.06M | 929.12M |
Other stockholder equity | 4392.27M | 4350.91M | 4301.42M | 4269.04M | 4935.48M |
Property plant equipment | 4027.40M | 3702.90M | 2992.65M | 2850.72M | 2612.84M |
Total current assets | 1493.57M | 1414.28M | 923.36M | 890.03M | 907.23M |
Long term investments | - | - | - | 30.88M | 20.65M |
Net tangible assets | 1649.10M | 1186.97M | 1557.64M | 1367.76M | 1120.85M |
Short term investments | 7.17M | 5.87M | 9.00M | 8.91M | 17.41M |
Net receivables | 917.13M | 935.18M | 595.94M | 548.27M | 623.77M |
Long term debt | 1486.23M | 1297.55M | 508.91M | 279.00M | 559.59M |
Inventory | 341.65M | 191.78M | 149.73M | 154.19M | 171.27M |
Accounts payable | 220.85M | 224.84M | 101.00M | 99.19M | 117.88M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 10.28M | 10.30M | 2.19M | 2.09M | 1.77M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -2.43600M | -0.56300M | - | -892.01900M | -693.10700M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 1.61M | 1.66M | 1.67M | 1.71M | 1.73M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 2553.57M | 2181.14M | 1566.76M | 1395.46M | 1216.85M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 134.78M | 192.13M | 126.48M | 73.11M | 51.72M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 9458.09M | 9241.22M | 7544.64M | 7391.70M | 7004.65M |
Capital lease obligations | 602.80M | 661.52M | 308.17M | 611.29M | 71.25M |
Long term debt total | 1830.61M | 1832.20M | 508.91M | 279.00M | 630.84M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 9.71M | -24.37600M | 13.68M | 22.70M | 26.97M |
Change to liabilities | -67.66200M | 25.20M | -76.17500M | -134.91700M | -18.03300M |
Total cashflows from investing activities | -646.18400M | -1816.73300M | -480.71200M | -583.70600M | -647.29200M |
Net borrowings | -351.83300M | 905.11M | -208.91000M | -66.64200M | -41.63000M |
Total cash from financing activities | -754.34700M | 779.33M | -443.88400M | -184.63600M | -255.44200M |
Change to operating activities | -50.58300M | -31.71600M | -110.17800M | -126.60600M | -23.17200M |
Net income | 771.12M | 743.75M | 410.63M | 310.18M | 420.65M |
Change in cash | 35.32M | 152.75M | -4.95100M | 71.25M | -20.75700M |
Begin period cash flow | 350.02M | 197.28M | 202.23M | 130.98M | 151.73M |
End period cash flow | 385.35M | 350.02M | 197.28M | 202.23M | 130.98M |
Total cash from operating activities | 1435.85M | 1190.15M | 919.64M | 839.59M | 881.98M |
Issuance of capital stock | 7.43M | 9.28M | 12.75M | 13.31M | 13.55M |
Depreciation | 659.82M | 577.89M | 506.67M | 462.96M | 430.09M |
Other cashflows from investing activities | 144.67M | -1534.71700M | 26.68M | 223.58M | 81.73M |
Dividends paid | 78.30M | 63.53M | 54.62M | 41.42M | 42.77M |
Change to inventory | - | -4.77100M | -100.76200M | -132.72500M | 33.80M |
Change to account receivables | 58.71M | -214.57300M | -75.52100M | 70.11M | -9.37500M |
Sale purchase of stock | -299.94100M | -57.17500M | -179.58500M | -86.89200M | -179.31800M |
Other cashflows from financing activities | -108.70100M | 1300.64M | -4.51700M | 46.02M | -0.27100M |
Change to netincome | -33.43800M | -131.13000M | 90.23M | 21.49M | 24.84M |
Capital expenditures | 800.56M | 534.10M | 521.07M | 829.98M | 756.00M |
Change receivables | 58.71M | -214.57300M | -75.52100M | 70.11M | -9.37500M |
Cash flows other operating | 47.30M | 88.59M | -17.08700M | -10.98800M | 33.80M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 35.32M | 152.75M | -4.95100M | 71.25M | -20.75700M |
Change in working capital | -74.70900M | -170.39000M | -164.07600M | -79.74900M | -2.40900M |
Stock based compensation | - | -74.50000M | -4.37100M | -29.44900M | -33.43800M |
Other non cash items | 48.77M | 73.47M | 124.57M | 144.93M | 4.62M |
Free cash flow | 635.29M | 656.06M | 398.58M | 9.62M | 125.98M |
Sector: Industrials Industry: Trucking
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
KNX Knight Transportation Inc |
0.03 0.06% | 53.48 | 25.16 | 18.73 | 1.34 | 1.31 | 1.77 | 9.57 |
ODFL Old Dominion Freight Line Inc |
10.56 2.43% | 444.82 | 36.77 | 30.03 | 7.48 | 10.80 | 7.46 | 26.43 |
SAIA Saia Inc |
17.52 3.08% | 585.52 | 36.37 | 27.17 | 4.16 | 6.26 | 4.12 | 18.55 |
TFII TFI International Inc |
3.48 2.21% | 161.11 | 21.78 | 14.99 | 1.39 | 3.96 | 1.64 | 10.33 |
XPO XPO Logistics Inc |
1.06 0.85% | 125.42 | 109.66 | 27.55 | 1.32 | 8.40 | 1.69 | 17.61 |
Knight-Swift Transportation Holdings Inc., together with its subsidiaries, provides freight transportation services in the United States and Mexico. The company operates through four segments: Truckload, Less-than-truckload (LTL), Logistics, and Intermodal. The Truckload segment provides transportations services, which include irregular route and dedicated, refrigerated, expedited, flatbed, and cross-border operations. This segment operated an average of 18,110 tractors, which comprised 16,228 company tractors and 1,882 independent contractor tractors, as well as 74,779 trailers. The LTL segment provides regional transportation services through a network of approximately 110 service centers; and offers national coverage through partner carrier outside the network. This segment operated an average of 3,176 tractors and 8,431 trailers. The Logistic segment offers brokerage and other freight management services through third-party transportation providers and equipment. The Intermodal segment offers transportation services, including freight through third-party intermodal rail services on trailing equipment, such as containers and trailers on flat cars; and drayage services. This segment operated an average of 613 tractors and 11,786 intermodal containers. The company also provides repair and maintenance shop, equipment leasing, warranty, and insurance services; and warehousing and driving academy services, as well as manufactures trailer parts. It serves retail, food and beverage, consumer and paper products, transportation and logistics, housing and building, automotive, and manufacturing industries. The company was incorporated in 1989 and is headquartered in Phoenix, Arizona.
2002 West Wahalla Lane, Phoenix, AZ, United States, 85027
Name | Title | Year Born |
---|---|---|
Mr. Kevin P. Knight | Exec. Chairman | 1957 |
Mr. David A. Jackson | Pres, CEO & Director | 1976 |
Mr. Gary J. Knight | Exec. Vice Chairman | 1952 |
Mr. Adam W. Miller | CFO & Treasurer | 1981 |
Mr. Todd F. Carlson | Gen. Counsel & Sec. | 1960 |
Mr. Cary Michael Flanagan | Sr. VP & Chief Accounting Officer | 1973 |
Mr. Kevin Quast | Chief Admin. Officer | 1966 |
Mr. Michael K. Liu | Exec. VP of Operations of Knight | 1973 |
Mr. James E. Updike Jr. | Exec. VP of Sales & Marketing of Knight | 1973 |
Mr. James Fitzsimmons | Exec. VP of Operations - Swift | 1972 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).