AAPL 189.82 -0.0105% MSFT 420.21 -0.1853% GOOG 177.29 1.0603% GOOGL 176.13 1.1195% AMZN 184.7 0.5827% NVDA 924.79 -1.9924% META 472.8 -0.0909% TSLA 177.46 1.4985% TSM 154.06 -0.977% LLY 770.0 -0.1452% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.85 1.1755% UNH 522.225 0.9033% NVO 131.89 -0.8644% WMT 64.65 0.9998% LVMUY 170.79 -0.2511% XOM 119.67 1.5271% LVMHF 855.728 -0.1473% MA 461.6867 0.805%

Kennedy-Wilson Holdings Inc

Real Estate US KW


Last update at 2024-05-16T16:51:00Z

Day Range


52 Week Range



Income Statement


Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 138.10M 462.60M 151.40M 362.50M 270.10M
Minority interest 8.20M 6.00M -2.30000M 94.40M 62.10M
Net income 93.70M 330.40M 110.10M 321.10M 150.00M
Selling general administrative 173.20M 237.90M 179.00M 194.20M 219.60M
Selling and marketing expenses - - 2.80M 3.80M 5.90M
Gross profit 359.30M 308.20M 301.40M 355.50M 438.70M
Reconciled depreciation 172.90M 166.30M 179.60M 187.60M 206.10M
Ebit 227.70M 288.00M 25.50M 150.00M 97.80M
Ebitda 400.60M 454.30M 205.10M 337.60M 303.90M
Depreciation and amortization 172.90M 166.30M 179.60M 187.60M 206.10M
Non operating income net other 178.40M 389.00M 81.00M 434.40M 371.80M
Operating income 227.70M 288.00M 25.50M 150.00M 7.10M
Other operating expenses 526.80M 549.60M 510.90M 599.80M 766.40M
Interest expense 220.80M 192.40M 211.20M 215.10M 238.20M
Tax provision 36.20M 126.20M 43.60M 41.40M 58.00M
Interest income 42.40M 196.60M 130.20M 35.40M 238.20M
Net interest income -220.80000M -192.40000M -211.20000M -215.10000M -238.20000M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - -0.90000M -6.80000M -1.70000M
Other items - - - - -
Income tax expense 36.20M 126.20M 43.60M 41.40M 58.00M
Total revenue 540.00M 453.60M 450.90M 569.70M 773.50M
Total operating expenses 346.10M 404.20M 361.40M 385.60M 431.60M
Cost of revenue 180.70M 145.40M 149.50M 214.20M 334.80M
Total other income expense net -89.60000M 174.60M 125.90M 212.50M 501.20M
Discontinued operations - - - - -
Net income from continuing ops 101.90M 336.40M 107.80M 321.10M 212.10M
Net income applicable to common shares 64.80M 313.20M 92.90M 224.10M 150.00M
Preferred stock and other adjustments 28.90M 17.20M 17.20M 2.60M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 8271.80M 7876.50M 7329.00M 7304.50M 7357.10M
Intangible assets 3.90M 8.40M 15.00M 26.10M 37.20M
Earning assets - - - - -
Other current assets 12.70M -1934.30000M 11.80M 14.30M 13.70M
Total liab 6261.40M 6072.60M 5656.30M 5585.30M 5925.90M
Total stockholder equity 1964.00M 1777.60M 1644.50M 1678.70M 1246.70M
Deferred long term liab 9.40M 8.00M 10.20M 11.90M 11.50M
Other current liab 658.20M 619.10M 531.70M 518.00M 489.00M
Common stock 0.01M 0.01M 0.01M -295.20000M -177.90000M
Capital stock 592.50M 295.20M 295.20M 295.20M 0.00000M
Retained earnings 122.10M 192.40M 17.70M 46.20M -56.40000M
Other liab - - - - -
Good will 23.90M 23.90M 23.90M 23.90M 23.90M
Other assets 5553.60M 5633.80M 6317.00M 5128.80M 5756.20M
Cash 439.30M 524.80M 965.10M 573.90M 488.00M
Cash and equivalents 439.30M 524.80M 965.10M 573.90M 488.00M
Total current liabilities 16.20M 637.70M 561.80M 538.40M 513.10M
Current deferred revenue - - - - -
Net debt 5147.70M 4910.10M 4129.40M 4473.00M 4924.80M
Short term debt 0.00000M 1852.00M 40.00M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 5587.00M 5434.90M 5094.50M 5046.90M 5412.80M
Other stockholder equity 1679.50M 1679.60M 1725.20M 1754.50M 1566.70M
Property plant equipment 5188.10M 5059.80M 4720.50M 5080.20M 5702.50M
Total current assets 629.50M 691.20M 1013.00M 626.00M 572.40M
Long term investments 2238.10M 1947.60M 1289.30M 1334.60M 859.90M
Net tangible assets 1371.50M 1482.40M 1349.30M 1383.50M 1246.70M
Short term investments 2238.10M 1947.60M - - -0.20000M
Net receivables 190.20M 166.40M 47.90M 52.10M 84.40M
Long term debt 5587.00M 5434.90M 5094.50M 5046.90M 5412.80M
Inventory -12.70000M 1934.30M - - -13.70000M
Accounts payable 16.20M 18.60M 30.10M 20.40M 24.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 46.40M 26.30M 28.20M 40.50M 184.50M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -430.10000M -389.60000M -393.60000M -417.20000M -441.50000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity 592.50M 295.20M 295.20M 295.20M -
Retained earnings total equity 122.10M 192.40M 17.70M 46.20M -56.40000M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5341.40M 5165.20M 4932.20M 5228.90M 5786.40M
Deferred long term asset charges - - - - -
Non current assets total 7642.30M 7185.30M 6316.00M 6678.50M 6784.70M
Capital lease obligations - - - - -
Long term debt total 5587.00M 5434.90M 5094.50M 5046.90M 5412.80M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -549.00000M -475.40000M 88.60M 2.70M 2.20M
Change to liabilities -8.00000M -24.60000M -4.60000M -24.50000M 42.10M
Total cashflows from investing activities -361.60000M -1038.00000M 590.80M 182.30M 593.10M
Net borrowings 144.30M 866.80M 4.90M 6.20M -129.70000M
Total cash from financing activities 264.20M 632.00M -206.60000M -85.80000M -528.80000M
Change to operating activities -17.70000M -43.40000M -4.60000M -50.30000M 41.50M
Net income 101.90M 336.40M 107.80M 321.10M 212.10M
Change in cash -85.50000M -440.30000M 391.20M 85.90M 136.70M
Begin period cash flow 524.80M 965.10M 573.90M 488.00M 351.30M
End period cash flow 439.30M 524.80M 965.10M 573.90M 488.00M
Total cash from operating activities 32.90M -30.30000M -12.60000M -19.50000M 93.10M
Issuance of capital stock 297.30M 0.00000M 0.00000M 295.20M -
Depreciation 172.90M 166.30M 179.60M 187.60M 206.10M
Other cashflows from investing activities 595.60M 569.20M 827.80M 701.00M 1386.10M
Dividends paid -160.50000M -140.70000M -139.70000M -117.50000M 128.40M
Change to inventory - - - - -
Change to account receivables -13.40000M -0.50000M 4.50M 1.00M 1.90M
Sale purchase of stock -31.20000M -83.20000M -57.40000M -20.70000M -177.90000M
Other cashflows from financing activities 1236.30M -46.50000M -20.00000M -253.80000M -102.30000M
Change to netincome -94.30000M -263.50000M -283.90000M -383.30000M -351.80000M
Capital expenditures 160.90M 139.20M 194.10M 191.10M 814.30M
Change receivables -13.40000M -0.50000M 4.50M 1.00M 1.90M
Cash flows other operating -129.90000M -269.30000M -14.20000M -127.60000M -17.30000M
Exchange rate changes - - - - -20.70000M
Cash and cash equivalents changes -64.50000M -436.30000M 371.60M 77.00M 136.70M
Change in working capital -31.10000M -43.90000M -0.10000M -49.30000M 43.40M
Stock based compensation 29.00M 28.70M 32.30M 30.20M 37.10M
Other non cash items -258.10000M -630.00000M -359.40000M -535.80000M -444.90000M
Free cash flow -128.00000M -169.50000M -206.70000M -210.60000M 907.40M


  • Previous Close 10.43
  • Market Cap1745.18M
  • Volume253264
  • P/E Ratio-
  • Dividend Yield7.67%
  • EBITDA200.60M
  • Revenue TTM556.80M
  • Revenue Per Share TTM4.02
  • Gross Profit TTM 418.40M
  • Diluted EPS TTM-0.51

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
Kennedy-Wilson Holdings Inc
0.04 0.43% 10.47 - - 3.10 1.42 13.29 18.36
Man Sang International Limited
- -% 0.0044 - - 844.75 3.95 3.76 -1.3608
CoStar Group Inc
0.48 0.54% 88.96 88.35 71.43 14.79 4.90 13.06 69.83
CBRE Group Inc Class A
0.45 0.49% 92.71 48.39 21.28 0.89 3.56 1.02 22.10
Cellnex Telecom S.A
0.02 0.10% 18.97 - 147.06 7.53 1.81 13.65 18.14

Reports Covered

Stock Research & News


Kennedy-Wilson Holdings, Inc., together with its subsidiaries, operates as a real estate investment company. The company owns, operates, and invests in real estate both on its own and through its investment management platform. It focuses on multifamily and office properties located in the Western United States, the United Kingdom, Ireland, Spain, Italy, and Japan. The company had ownership interests in multifamily units, office space, retail and industrial space, and a hotel. It is also involved in the development, redevelopment, and entitlement of real estate properties. The company was founded in 1977 and is headquartered in Beverly Hills, California.

Kennedy-Wilson Holdings Inc

151 South El Camino Drive, Beverly Hills, CA, United States, 90212

Key Executives

Name Title Year Born
Mr. William J. McMorrow Chairman & CEO 1947
Ms. Mary L. Ricks Pres & Director 1964
Mr. Justin Enbody Chief Financial Officer 1981
Mr. Kent Y. Mouton Esq. Exec. VP, Gen. Counsel & Director 1953
Mr. Matt Windisch Exec. VP 1980
Mr. Daven Bhavsar VP of Investor Relations NA
Ms. Emily Heidt VP of Communications NA
Ms. Regina Finnegan Exec. VP and Director of Global Risk Management & HR NA
Mr. Michael Collins Chief Operating Officer of Kennedy Wilson Europe NA
Mr. Gautam Doshi Sr. Managing Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).