MSFT 414.2 2.0901% AAPL 220.11 -0.3621% NVDA 108.1 1.5309% GOOGL 148.66 -0.0336% GOOG 150.01 0.3143% AMZN 179.55 2.366% META 504.79 0.0% AVGO 148.21 5.2478% TSLA 226.17 4.5776% TSM 162.43 -0.215% LLY 901.25 -0.7729% V 285.34 -0.0945% JPM 205.56 -5.1889% UNH 599.03 0.8298% NVO 129.78 -1.6147% WMT 78.81 1.9007% LVMUY 135.45 -0.7401% XOM 110.82 -3.6432% LVMHF 676.0 -1.0402% MA 488.02 0.1909%

Hudson Pacific Properties Inc

Real Estate US HPP

4.52USD
-0.24(5.04%)

Last update at 2024-09-11T00:17:00Z

Day Range

4.394.68
LowHigh

52 Week Range

3.9811.48
LowHigh

Fundamentals

  • Previous Close 4.76
  • Market Cap1260.83M
  • Volume3696570
  • P/E Ratio-
  • Dividend Yield7.14%
  • EBITDA435.24M
  • Revenue TTM995.79M
  • Revenue Per Share TTM7.07
  • Gross Profit TTM 607.69M
  • Diluted EPS TTM-0.75

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -16.51700M 29.01M 16.43M 55.85M 111.78M
Minority interest -17.74500M -18.96500M 642.53M 427.64M 0.62M
Net income -166.41800M -114.38200M -118.54000M -62.60600M 99.37M
Selling general administrative 79.50M 71.35M 77.88M 71.95M 61.03M
Selling and marketing expenses - - - - -
Gross profit 612.41M 560.99M 505.19M 516.66M 460.71M
Reconciled depreciation 373.22M 343.61M 299.68M 282.09M 251.00M
Ebit 179.89M 152.31M 135.81M 167.46M 151.22M
Ebitda 553.11M 495.93M 435.49M 449.55M 402.22M
Depreciation and amortization 373.22M 343.61M 299.68M 282.09M 251.00M
Non operating income net other -26.30200M 4.92M 5.29M -0.93400M 44.41M
Operating income 179.89M 152.31M 135.81M 167.46M 148.68M
Other operating expenses 866.54M 750.81M 677.34M 655.56M 579.74M
Interest expense 149.90M 121.94M 116.48M 105.84M 83.17M
Tax provision - - - - -
Interest income 2.34M 99.75M 4.09M 4.04M 1.72M
Net interest income -147.56100M -118.14500M -112.38800M -101.80100M -81.44900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 149.90M 143.39M 134.97M 118.45M 40.30M
Total revenue 1026.22M 896.84M 804.97M 818.18M 728.42M
Total operating expenses 452.72M 414.96M 377.56M 354.04M 312.03M
Cost of revenue 413.82M 335.85M 299.78M 301.52M 267.71M
Total other income expense net -196.40900M -123.30000M -119.38000M -111.61300M 44.55M
Discontinued operations - - - - -
Net income from continuing ops -16.51700M 29.01M 16.43M 55.85M 109.92M
Net income applicable to common shares -56.49900M 6.06M 0.38M 42.73M 98.09M
Preferred stock and other adjustments 21.04M 2.89M 0.61M 0.61M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 9319.14M 8990.19M 8350.20M 7466.57M 7070.88M
Intangible assets 393.84M 341.44M 285.84M 285.45M 244.55M
Earning assets - - - - -
Other current assets 98.84M 119.00M 72.67M 68.97M 55.63M
Total liab 5444.27M 4663.75M 4254.35M 3631.95M 3127.61M
Total stockholder equity 3305.10M 3741.82M 3463.14M 3416.79M 3543.55M
Deferred long term liab 193.09M 341.44M 285.84M 225.65M 216.40M
Other current liab -204.03400M 179.86M -83.29800M 146.54M 109.16M
Common stock 1.41M 1.51M 1.51M 1.55M 1.54M
Capital stock 426.41M 426.51M 1.51M 1.55M 1.54M
Retained earnings 108.72M 165.22M - - -
Other liab 117.89M 127.23M 141.32M 107.42M 114.30M
Good will 263.55M 109.44M 8.75M 8.75M 8.75M
Other assets 6998.33M 8358.94M 285.84M 248.66M 233.90M
Cash 255.76M 96.56M 113.69M 46.22M 53.74M
Cash and equivalents 255.76M 96.56M 113.69M 46.22M 53.74M
Total current liabilities 264.76M 304.86M 235.86M 212.67M 175.30M
Current deferred revenue 83.80M - - - -
Net debt 5181.04M 4125.29M 3753.66M 3245.55M 2774.45M
Short term debt 385.00M 125.00M 319.16M 66.14M 66.14M
Short long term debt 385.00M 125.00M - 66.14M 66.14M
Short long term debt total 5436.80M 4221.85M 3867.35M 3291.78M 2828.19M
Other stockholder equity 2781.25M 3317.07M 3469.76M 3405.99M 3514.69M
Property plant equipment 223.53M 7423.21M 7112.27M 6370.85M 6363.91M
Total current assets 774.54M 961.36M 605.11M 476.32M 427.08M
Long term investments 180.57M 284.05M 217.22M 205.68M 146.88M
Net tangible assets 2751.41M 3207.38M 3600.83M 3551.87M 3666.50M
Short term investments 0.00000M 129.32M 135.12M 140.75M 146.88M
Net receivables 296.73M 265.64M 247.79M 208.34M 156.37M
Long term debt 4652.00M 3928.25M 3597.34M 3019.08M 2623.84M
Inventory 4.91M 1.58M 35.85M 12.03M 14.45M
Accounts payable 264.10M 300.96M 235.86M 212.67M 175.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 444.73M 455.17M 504.84M 292.57M 286.58M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -11.27200M -1.76100M -8.13300M -0.56100M 17.50M
Additional paid in capital - - - - -
Common stock total equity 1.41M 1.51M 1.51M 1.55M 1.54M
Preferred stock total equity 425.00M 425.00M - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 7569.14M 20.95M 35.85M 12.03M 14.45M
Deferred long term asset charges - - - - -
Non current assets total 8544.60M 8028.83M 7745.09M 6990.25M 6643.80M
Capital lease obligations 399.80M 293.60M 270.01M 304.19M 45.61M
Long term debt total 4652.00M 3928.25M 3597.34M 3019.08M 2623.84M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 91.09M -68.15300M -9.49200M -78.48200M -132.91100M
Change to liabilities 11.72M -0.03800M 11.69M 18.20M -13.18400M
Total cashflows from investing activities -378.09400M -754.20800M -1006.84400M -316.40900M -392.33300M
Net borrowings 680.98M 317.47M 572.65M 186.30M 193.25M
Total cash from financing activities 97.45M 486.68M 796.09M 18.46M 144.62M
Change to operating activities -38.49500M -57.78100M -16.40100M -40.31000M -54.94700M
Net income -16.51700M 29.01M 16.43M 55.85M 111.78M
Change in cash 88.86M 47.34M 91.28M -9.93300M -33.08900M
Begin period cash flow 196.88M 149.54M 58.26M 68.19M 101.28M
End period cash flow 285.73M 196.88M 149.54M 58.26M 68.19M
Total cash from operating activities 369.50M 314.86M 302.03M 288.01M 214.63M
Issuance of capital stock 0.00000M 457.98M - 0.00000M 0.00000M
Depreciation 367.92M 334.57M 292.40M 271.71M 235.83M
Other cashflows from investing activities -95.93100M -228.51900M -1.12400M 147.82M 454.54M
Dividends paid -168.75100M -155.17200M -155.60800M -158.43700M 157.62M
Change to inventory - -37.95000M -3.12500M 6.33M 0.34M
Change to account receivables 16.15M 3.52M -9.09800M 0.70M -10.85400M
Sale purchase of stock -237.20600M -46.13700M -80.21300M -0.52500M -50.36200M
Other cashflows from financing activities 1146.62M 1764.41M 448.42M -24.45800M 154.93M
Change to netincome 9.50M -8.18800M -5.90700M 19.47M -18.80500M
Capital expenditures 116.67M 125.23M 593.95M 20.50M 362.69M
Change receivables 16.15M 3.52M -9.09800M 0.70M -10.85400M
Cash flows other operating -19.73500M -43.06600M 295.17M 203.40M 161.11M
Exchange rate changes - - - - -
Cash and cash equivalents changes 88.86M 47.34M 91.28M -9.93300M -33.08900M
Change in working capital -10.62700M -54.29600M -13.80600M -21.40900M -78.98500M
Stock based compensation 24.30M 21.16M 22.72M 19.48M 17.03M
Other non cash items 4.43M -8.12600M -17.44100M -43.46700M -27.69300M
Free cash flow 252.83M 189.63M -291.91300M 267.51M -148.06100M

Peer Comparison

Sector: Real Estate Industry: REIT - Office

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HPP
Hudson Pacific Properties Inc
-0.24 5.04% 4.52 - 6.32 1.27 0.44 6.45 12.79
ARE
Alexandria Real Estate Equities Inc
1.51 1.28% 119.76 93.58 16.69 7.85 1.18 11.89 21.29
BXP
Boston Properties Inc
0.21 0.28% 74.51 57.62 29.59 3.74 1.92 7.97 15.55
GECFF
Gecina SA
- -% 106.58 - 18.42 11.51 0.70 19.50 -18.1681
VNO
Vornado Realty Trust
0.23 0.69% 33.58 - 1250.00 4.65 1.23 8.18 33.48

Reports Covered

Stock Research & News

Profile

Hudson Pacific Properties (NYSE: HPP) is a real estate investment trust serving dynamic tech and media tenants in global epicenters for these synergistic, converging and secular growth industries. Hudson Pacific's unique and high-barrier tech and media focus leverages a full-service, end-to-end value creation platform forged through deep strategic relationships and niche expertise across identifying, acquiring, transforming and developing properties into world-class amenitized, collaborative and sustainable office and studio space.

Hudson Pacific Properties Inc

11601 Wilshire Boulevard, Los Angeles, CA, United States, 90025

Key Executives

Name Title Year Born
Mr. Victor J. Coleman Chairman & CEO 1962
Mr. Mark T. Lammas Pres & Treasurer 1967
Mr. Harout Krikor Diramerian Chief Financial Officer 1975
Mr. Arthur X. Suazo Exec. VP of Leasing 1965
Mr. Steven M. Jaffe J.D. Exec. VP of Bus. Affairs 1962
Mr. Andy Wattula Chief Operating Officer 1976
Mr. Drew B. Gordon Chief Investment Officer 1967
Ms. Laura Campbell Exec. VP of Investor Relations & Marketing NA
Ms. Kay Lee Tidwell Exec. VP, Gen. Counsel, Sec. & Chief Risk Officer 1977
Laura Murray Director of Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.