AAPL 173.18 2.2918% MSFT 397.84 0.7343% GOOG 168.46 1.7455% GOOGL 166.62 1.6844% AMZN 184.72 3.1955% NVDA 858.11 3.3357% META 441.84 0.6034% TSLA 180.1 0.0611% TSM 136.23 0.956% LLY 755.91 -2.683% V 267.61 0.1085% AVGO 1238.3 -0.3669% JPM 191.66 -0.1042% UNH 492.97 1.8302% NVO 124.02 -4.0167% WMT 59.71 1.4613% LVMUY 164.94 0.5609% XOM 116.24 0.181% LVMHF 825.49 0.3843% MA 441.1 -0.2194%
Last update at 2024-05-01T13:30:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 170.82M | 852.46M | 144.77M | 1521.03M | 1012.66M |
| Minority interest | 2.15M | -1.32300M | 26.58M | 27.35M | 29.43M |
| Net income | 169.58M | 849.29M | 154.83M | 1515.29M | 1004.99M |
| Selling general administrative | 23.53M | 24.54M | 35.99M | 92.97M | 26.94M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 583.56M | 572.21M | 609.74M | 706.42M | 704.93M |
| Reconciled depreciation | 4.97M | 11.79M | 84.58M | 16.53M | 18.88M |
| Ebit | 476.26M | 470.38M | 493.58M | 531.39M | 510.97M |
| Ebitda | 276.47M | 953.19M | 324.03M | 1639.55M | 1130.77M |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | 482.43M | 465.88M | 489.52M | 527.50M | 572.07M |
| Other operating expenses | 66.57M | 67.21M | 7.10M | -0.38800M | 88.34M |
| Interest expense | 95.78M | 88.93M | 94.68M | 101.99M | 99.24M |
| Tax provision | 3.38M | 1.85M | -9.57100M | 4.14M | 5.69M |
| Interest income | 12.13M | 6.70M | 3.55M | 0.00000M | 5.12M |
| Net interest income | -87.13900M | -82.25700M | -91.04300M | -101.94000M | -93.79800M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | 3.38M | 1.85M | -9.57100M | 4.14M | 5.69M |
| Total revenue | 765.14M | 755.30M | 817.83M | 688.20M | 911.27M |
| Total operating expenses | 282.71M | 289.43M | 328.31M | 160.70M | 339.20M |
| Cost of revenue | 181.58M | 183.09M | 208.09M | -18.22300M | 206.34M |
| Total other income expense net | - | - | - | 993.53M | 501.69M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | 167.44M | 850.62M | 154.34M | 1516.89M | 1006.97M |
| Net income applicable to common shares | 169.58M | 849.29M | 155.07M | 1515.29M | 1004.99M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 20677.86M | 20439.03M | 20249.62M | 20454.81M | 19708.97M |
| Intangible assets | 13.53M | 10.61M | 9.00M | 7.02M | 6.63M |
| Earning assets | - | - | - | - | - |
| Other current assets | 63.25M | 72.84M | 67.51M | 85.51M | 114.88M |
| Total liab | 7896.94M | 7455.83M | 7748.72M | 7728.23M | 7957.72M |
| Total stockholder equity | 12757.24M | 12956.33M | 12474.33M | 12699.22M | 11721.81M |
| Deferred long term liab | - | - | - | - | 0.00000M |
| Other current liab | 288.94M | 285.60M | 248.92M | 260.14M | 308.93M |
| Common stock | 574.67M | 574.30M | 573.95M | 573.08M | 572.00M |
| Capital stock | 574.67M | 574.30M | 573.95M | 573.08M | 572.00M |
| Retained earnings | 169.58M | 849.29M | 155.07M | 1515.29M | 1004.99M |
| Other liab | 91.18M | 100.31M | 100.18M | 37.33M | 38.88M |
| Good will | 183.22M | 184.66M | 191.08M | 196.13M | 207.69M |
| Other assets | 331.33M | 124.75M | 132.53M | 147.80M | 187.00M |
| Cash | 50.57M | 15.10M | 174.12M | 37.85M | 31.69M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 2305.22M | 2131.10M | 1970.53M | 2240.53M | 2532.35M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 7176.72M | 6897.91M | 7050.20M | 7245.64M | 7454.89M |
| Short term debt | - | - | - | 221.91M | 0.00000M |
| Short long term debt | 1929.04M | 1743.83M | 1612.88M | 221.91M | 2103.92M |
| Short long term debt total | - | - | - | - | - |
| Other stockholder equity | 8709.10M | 8232.73M | 8452.50M | 7328.96M | 6871.52M |
| Property plant equipment | 19574.88M | 19617.80M | 19094.34M | 18818.06M | 18195.12M |
| Total current assets | 410.56M | 399.22M | 745.09M | 1210.07M | 1039.47M |
| Long term investments | - | - | - | 75.53M | 73.05M |
| Net tangible assets | 12560.49M | 12761.05M | 12276.91M | 12496.07M | 11507.49M |
| Short term investments | - | - | - | - | 0.00000M |
| Net receivables | 89.23M | 101.47M | 131.40M | 122.27M | 193.96M |
| Long term debt | 5298.24M | 5169.18M | 5611.43M | 5399.90M | 5382.66M |
| Inventory | 207.52M | 209.80M | 372.05M | 964.43M | 698.95M |
| Accounts payable | 49.19M | 57.06M | 61.46M | 47.60M | 49.60M |
| Total permanent equity | - | - | - | - | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
| Accumulated other comprehensive income | - | - | - | - | 0.00000M |
| Additional paid in capital | - | - | - | - | 0.00000M |
| Common stock total equity | - | - | - | - | 0.00000M |
| Preferred stock total equity | - | - | - | - | 0.00000M |
| Retained earnings total equity | - | - | - | - | 0.00000M |
| Treasury stock | - | - | - | - | 0.00000M |
| Accumulated amortization | - | - | - | - | 0.00000M |
| Non currrent assets other | 0.00100M | 0.00100M | 0.00100M | 0.00100M | 0.14M |
| Deferred long term asset charges | - | - | - | - | 0.00000M |
| Non current assets total | 20267.29M | 20039.81M | 19504.54M | 19244.74M | 18669.49M |
| Capital lease obligations | 50.07M | 50.57M | 50.72M | 50.48M | 0.00000M |
| Long term debt total | - | - | - | - | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -58.28900M | -24.09500M | -1.43500M | -3.73300M | -3.73300M |
| Change to liabilities | -9.01900M | -3.51300M | 9.41M | 6.99M | 13.20M |
| Total cashflows from investing activities | -265.08600M | 193.90M | 179.74M | 283.17M | 795.61M |
| Net borrowings | 320.73M | -304.05300M | -55.71500M | -202.78700M | -1066.10000M |
| Total cash from financing activities | -183.25100M | -834.60500M | -548.13200M | -897.35300M | -1467.64100M |
| Change to operating activities | -2.62200M | 3.07M | -0.83700M | 2.29M | 20.70M |
| Net income | 169.58M | 849.29M | 155.07M | 1515.29M | 1004.99M |
| Change in cash | 35.47M | -159.02000M | 136.28M | 6.16M | -90.34100M |
| Begin period cash flow | 15.10M | 174.12M | 37.85M | 31.69M | 122.03M |
| End period cash flow | 50.57M | 15.10M | 174.12M | 37.85M | 31.69M |
| Total cash from operating activities | 483.81M | 481.68M | 504.67M | 620.35M | 581.69M |
| Issuance of capital stock | 4.28M | 4.93M | 6.71M | 9.34M | 6.43M |
| Depreciation | 9.88M | 11.11M | 9.66M | 13.40M | 13.58M |
| Other cashflows from investing activities | 30.76M | 72.30M | -8.71500M | -84.45600M | -127.64600M |
| Dividends paid | -390.94900M | -390.30800M | -389.35200M | -405.71600M | 280.23M |
| Change to inventory | - | - | - | - | 0.00000M |
| Change to account receivables | -17.96400M | 20.42M | 4.33M | 90.83M | -79.14600M |
| Sale purchase of stock | -0.01300M | - | 0.00000M | -107.79800M | 0.00000M |
| Other cashflows from financing activities | -117.29700M | -145.17400M | -109.78000M | -190.39600M | -127.74100M |
| Change to netincome | 341.17M | -396.21400M | 323.52M | -989.47600M | -415.86400M |
| Capital expenditures | 4.48M | 360.66M | 277.75M | 550.92M | 405.91M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | -36.81800M | 17.50M | 16.42M | 81.14M | -21.00800M |
| Stock based compensation | 4.87M | 4.09M | 4.20M | 2.77M | - |
| Other non cash items | 95.37M | 106.03M | 77.00M | 91.88M | 105.75M |
| Free cash flow | 114.99M | 121.03M | 226.92M | 69.43M | 175.78M |
Sector: Real Estate Industry: REIT - Office
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GECFF Gecina SA |
- -% | 105.00 | - | 18.42 | 11.51 | 0.70 | 19.50 | -18.1681 |
| ARE Alexandria Real Estate Equities Inc |
1.38 1.18% | 118.17 | 93.58 | 16.69 | 7.85 | 1.18 | 11.89 | 21.29 |
| BXP Boston Properties Inc |
0.82 1.38% | 60.07 | 57.62 | 29.59 | 3.74 | 1.92 | 7.97 | 15.55 |
| VNO Vornado Realty Trust |
0.60 2.35% | 26.18 | - | 1250.00 | 4.65 | 1.23 | 8.18 | 33.48 |
| DEXSF DEXUS |
-0.271 5.75% | 4.44 | - | 11.92 | 6.58 | 0.64 | 10.97 | -15.7705 |
As a specialist for centrality and uses, Gecina operates innovative and sustainable living spaces. The Group owns, manages and develops Europe's leading office portfolio, with nearly 97% located in the Paris Region, and a portfolio of residential assets and student residences, with over 9,000 apartments. These portfolios are valued at 18.5 billion euros at end-June 2023. Gecina has firmly established its focus on innovation and its human approach at the heart of its strategy to create value and deliver on its purpose: "Empowering shared human experiences at the heart of our sustainable spaces". For our 100,000 clients, this ambition is supported by our client-centric brand YouFirst. It is also positioned at the heart of UtilesEnsemble, our program setting out our solidarity-based commitments to the environment, to people and to the quality of life in cities. Gecina is a French real estate investment trust (SIIC) listed on Euronext Paris, and is part of the SBF 120, CAC Next 20, CAC Large 60 and CAC 40 ESG indices. Gecina is also recognized as one of the top-performing companies in its industry by leading sustainability benchmarks and rankings (GRESB, Sustainalytics, MSCI, ISS-ESG and CDP).
16 rue des capucines, Paris, France, 75084
| Name | Title | Year Born |
|---|---|---|
| Mr. Benat Ortega | Chief Exec. Officer | 1981 |
| Mr. Nicolas Dutreuil | Deputy Chief Exec. Officer in Charge of Fin. | NA |
| Mr. Romain Veber | Exec. Director of Investments & Devel.s | 1978 |
| Ms. Christine Harne | Exec. Director of HR | 1967 |
| Mr. Samuel Henry-Diesbach | Head of Financial Communications | NA |
| Mr. Eric Saint-Martin | Head of Asset Management Projects | NA |
| Ms. Valerie Britay | Deputy Chief Exec. Officer of the Office Division | 1963 |
| Mr. Frederic Vern | Gen. Sec. | NA |
| Ms. Régine Willemyns | Director of Financial Communication | NA |
| Viviane Carbognani Liotta | Accounts Payable Director | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...