We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!
0
Signin
countryflagUS

18889881171

MSFT 409.6999 -1.5286% AAPL 222.71 -1.8034% NVDA 128.3057 2.7103% GOOGL 163.14 -2.3465% GOOG 164.6592 -2.3142% AMZN 180.47 -3.2384% META 585.16 -1.8089% AVGO 175.79 -0.4812% TSLA 241.6955 -3.3527% TSM 183.57 1.3303% LLY 899.35 1.374% V 273.29 -1.6695% JPM 209.74 -0.7007% UNH 584.575 -1.1206% NVO 117.48 2.05% WMT 79.45 -1.8409% LVMUY 148.82 1.4451% XOM 125.47 0.5127% LVMHF 745.0 1.5609% MA 491.24 -1.298%

Boston Properties Inc

Real Estate US BXP

79.45USD
-1.29(1.60%)

Last update at 2024-10-07T18:52:00Z

Day Range

79.1780.21
LowHigh

52 Week Range

43.8175.34
LowHigh

Fundamentals

  • Previous Close 80.74
  • Market Cap11182.01M
  • Volume483763
  • P/E Ratio57.62
  • Dividend Yield5.53%
  • EBITDA1597.69M
  • Revenue TTM2964.10M
  • Revenue Per Share TTM18.90
  • Gross Profit TTM 1952.13M
  • Diluted EPS TTM1.23

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1020.58M 631.93M 1018.69M 652.00M 597.87M
Minority interest -171.65000M -126.74300M 145.96M 130.47M 129.72M
Net income 583.45M 84.41M 525.74M 62.23M 582.85M
Selling general administrative 148.24M 151.85M 133.11M 140.78M 121.72M
Selling and marketing expenses - - - - -
Gross profit 1959.45M 1842.27M 1723.72M 1866.16M 1694.47M
Reconciled depreciation 749.77M 717.34M 685.99M 680.18M 645.65M
Ebit 1020.15M 976.21M 827.70M 1113.15M 940.15M
Ebitda 1769.93M 1693.55M 1511.45M 1790.92M 1585.80M
Depreciation and amortization 749.77M 717.34M 683.75M 677.76M 645.65M
Non operating income net other - -2.57000M 545.09M 43.12M 177.05M
Operating income 1020.15M 976.21M 827.70M 1113.15M 913.68M
Other operating expenses 2047.15M 1915.55M 1858.83M 1912.94M 1789.97M
Interest expense 437.14M 423.35M 431.72M 412.72M 378.17M
Tax provision - - - - -
Interest income 11.94M 5.70M 5.95M 18.94M 10.82M
Net interest income -425.19900M -417.64200M -425.76400M -393.77800M -367.34500M
Extraordinary items - - - - -
Non recurring - - - 24.04M 11.81M
Other items - - - - -
Income tax expense 437.14M 547.52M 492.95M 589.77M 177.05M
Total revenue 3108.58M 2888.62M 2765.69M 2960.56M 2717.08M
Total operating expenses 898.02M 869.19M 816.86M 818.54M 767.37M
Cost of revenue 1149.13M 1046.36M 1041.97M 1094.40M 1022.60M
Total other income expense net 0.43M -344.27800M 191.00M -461.15300M 38.12M
Discontinued operations - - - - -
Net income from continuing ops 1020.58M 631.93M 3671.16M 3157.89M 712.56M
Net income applicable to common shares 848.06M 496.22M 862.23M 511.03M 572.35M
Preferred stock and other adjustments - 8.97M -10.50000M 10.50M 10.50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 24207.67M 22355.58M 22858.19M 21284.90M 20256.48M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 46.48M 106.28M 84.43M 88.62M 176.78M
Total liab 15837.24M 14312.79M 14511.68M 13262.30M 12042.51M
Total stockholder equity 6132.92M 5834.02M 5996.08M 5684.69M 5883.17M
Deferred long term liab 733.28M 618.80M 640.09M 689.21M 678.72M
Other current liab -13689.94000M 264.65M 277.37M 260.73M 254.38M
Common stock 1.57M 1.56M 1.56M 1.55M 1.54M
Capital stock 1.57M 1.56M 201.56M 201.55M 201.54M
Retained earnings -391.35600M -625.91100M -509.65300M -760.52300M -675.53400M
Other liab 457.53M 399.99M 418.98M 396.36M 503.73M
Good will - - - - -
Other assets 22998.81M 3462.52M 21112.04M 944.04M 879.22M
Cash 690.33M 452.69M 1668.74M 644.95M 543.36M
Cash and equivalents 690.33M 452.69M 1668.74M 644.95M 543.36M
Total current liabilities 691.96M 721.78M 613.63M 638.28M 531.03M
Current deferred revenue - - - - -
Net debt 14004.02M 12892.90M 11817.22M 11591.08M 10464.40M
Short term debt 13964.36M 145.00M 45.00M 0.00000M 0.00000M
Short long term debt - 145.00M - - -
Short long term debt total 14694.36M 13345.59M 13485.96M 12236.03M 11007.76M
Other stockholder equity 6536.43M 6495.03M 6354.07M 6292.00M 6404.90M
Property plant equipment 19496.44M 17715.60M 17818.81M 17622.21M 16752.12M
Total current assets 2186.17M 1876.39M 3015.52M 1939.40M 1760.18M
Long term investments 1748.19M 1526.63M 1310.48M 955.65M 956.31M
Net tangible assets 6132.92M 5834.02M 5802.98M 3964.36M 5683.17M
Short term investments 32.28M 43.63M 39.46M 36.75M 28.20M
Net receivables 1449.36M 1375.23M 1296.19M 1247.52M 1120.99M
Long term debt 14240.34M 12751.61M 13047.76M 11811.81M 11007.76M
Inventory - -57.81100M - - -80.94300M
Accounts payable 417.55M 312.12M 336.26M 377.55M 276.64M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 2199.21M 2343.53M 4058.24M 2330.80M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -13.71800M -36.66200M -49.89000M -48.33500M -47.74100M
Additional paid in capital - - - - -
Common stock total equity - 1.56M 1.56M 1.55M 1.54M
Preferred stock total equity - - 200.00M 200.00M 200.00M
Retained earnings total equity - -625.89100M -509.65300M -760.52300M -675.53400M
Treasury stock - -2.72200M -2.72200M -2.72200M -2.72200M
Accumulated amortization - - - - -
Non currrent assets other 19868.45M 18545.28M 18108.93M 17967.08M 17511.79M
Deferred long term asset charges - 618.80M 640.09M 689.21M 678.72M
Non current assets total 22021.50M 20479.19M 19842.67M 19345.50M 18496.29M
Capital lease obligations 454.02M 448.98M 438.20M 424.22M -
Long term debt total 14489.67M 13141.03M 13047.76M 11811.81M 11007.76M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1602.80200M -342.74200M -358.81000M -204.54800M -656.10800M
Change to liabilities -22.77700M 20.02M -4.05900M 12.63M 1.35M
Total cashflows from investing activities -1602.80200M -1039.95600M -613.71900M -1015.09100M -1098.87600M
Net borrowings 1334.56M -1396.59300M 1220.54M 760.77M 706.61M
Total cash from financing activities 556.06M -1311.44200M 484.32M -113.37900M 82.45M
Change to operating activities -78.96400M -146.83800M -31.34300M -161.41200M -108.07800M
Net income 1020.58M 631.93M 1018.69M 652.00M 712.56M
Change in cash 235.65M -1218.17100M 1027.44M 52.70M 133.82M
Begin period cash flow 501.16M 1719.33M 691.89M 639.19M 505.37M
End period cash flow 736.81M 501.16M 1719.33M 691.89M 639.19M
Total cash from operating activities 1282.40M 1133.23M 1156.84M 1181.16M 1150.24M
Issuance of capital stock - 24.21M 3.28M 13.71M -
Depreciation 752.20M 720.85M 685.99M 680.18M 645.65M
Other cashflows from investing activities 613.43M -323.95600M 43.19M -456.84400M -252.99700M
Dividends paid 685.02M 683.75M 688.90M 666.29M 587.63M
Change to inventory - -186.08100M -48.68900M -100.94300M -21.01100M
Change to account receivables -7.62100M 4.82M 22.55M -24.87600M 29.20M
Sale purchase of stock -0.35200M -200.00000M 1513.12M 1928.11M -0.73000M
Other cashflows from financing activities 2371.08M 3346.89M -61.00800M -262.98900M -60.13500M
Change to netincome -111.16100M 501.30M 138.15M 529.17M 437.68M
Capital expenditures 2216.24M 13.61M 2.55M 1041.81M 652.80M
Change receivables - -4.82000M -22.55000M - -
Cash flows other operating - 20.81M -12.48800M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - -1218.17100M 1027.44M 52.70M 133.82M
Change in working capital -207.58900M -224.08600M -109.97000M -230.47400M -121.19600M
Stock based compensation 52.03M 50.86M 44.14M 40.96M 40.12M
Other non cash items -334.82400M 23.37M 23.38M 22.25M 21.30M
Free cash flow 1282.40M 1119.61M 1154.29M 1181.16M 1150.24M

Peer Comparison

Sector: Real Estate Industry: REIT - Office

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BXP
Boston Properties Inc		 -1.29 1.60% 79.45 57.62 29.59 3.74 1.92 7.97 15.55
ARE
Alexandria Real Estate Equities Inc		 -2.29 1.99% 112.61 93.58 16.69 7.85 1.18 11.89 21.29
GECFF
Gecina SA		 - -% 118.35 - 18.42 11.51 0.70 19.50 -18.1681
VNO
Vornado Realty Trust		 -1.08 2.75% 38.26 - 1250.00 4.65 1.23 8.18 33.48
VNORP
Vornado Realty Trust		 - -% 70.00 84.78 - 4.39 -

Reports Covered

Stock Research & News

View All

Profile

BXP (NYSE: BXP) is the largest publicly traded developer, owner, and manager of premier workplaces in the United States, concentrated in six dynamic gateway markets - Boston, Los Angeles, New York, San Francisco, Seattle, and Washington, DC. BXP has delivered places that power progress for our clients and communities for more than 50 years. BXP is a fully integrated real estate company, organized as a real estate investment trust (REIT). Including properties owned by unconsolidated joint ventures, BXP's portfolio totals 53.5 million square feet and 190 properties, including 11 properties under construction/redevelopment.

Boston Properties Inc

Prudential Center, Boston, MA, United States, 02199

Key Executives

Name Title Year Born
Mr. Owen David Thomas CEO & Chairman 1962
Mr. Douglas T. Linde Pres & Director 1964
Mr. Michael E. LaBelle Exec. VP, Treasurer & CFO 1964
Mr. Raymond A. Ritchey Sr. Exec. VP 1951
Mr. Bryan J. Koop Exec. VP of Boston Region 1959
Mr. Mortimer B. Zuckerman Co-Founder & Chairman Emeritus 1938
Mr. Michael R. Walsh Sr. VP & Chief Accounting Officer 1967
Helen Han VP of Investor Relations NA
Mr. Eric G. Kevorkian Sr. VP, Chief Legal Officer & Sec. NA
Ms. Laura M. Sesody VP of Corp. Marketing & Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.