AAPL 173.18 2.2918% MSFT 397.84 0.7343% GOOG 168.46 1.7455% GOOGL 166.62 1.6844% AMZN 184.72 3.1955% NVDA 858.11 3.3357% META 441.84 0.6034% TSLA 180.1 0.0611% TSM 136.23 0.956% LLY 755.91 -2.683% V 267.61 0.1085% AVGO 1238.3 -0.3669% JPM 191.66 -0.1042% UNH 492.97 1.8302% NVO 124.02 -4.0167% WMT 59.71 1.4613% LVMUY 164.94 0.5609% XOM 116.24 0.181% LVMHF 825.49 0.3843% MA 441.1 -0.2194%
Last update at 2024-05-02T20:10:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 670.70M | 654.28M | 827.17M | 404.05M | 402.79M |
Minority interest | 149.04M | 83.03M | 56.21M | 40.88M | 23.48M |
Net income | 521.66M | 571.25M | 770.96M | 363.17M | 379.31M |
Selling general administrative | 177.28M | 151.46M | 133.34M | 108.82M | 90.41M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1805.81M | 1490.60M | 1355.41M | 1085.80M | 946.34M |
Reconciled depreciation | 927.80M | 821.06M | 698.10M | 544.61M | 477.66M |
Ebit | 627.03M | 530.33M | 532.12M | 442.50M | 422.25M |
Ebitda | 1629.18M | 1351.39M | 1230.22M | 987.12M | 899.91M |
Depreciation and amortization | 1002.15M | 821.06M | 698.10M | 544.61M | 477.66M |
Non operating income net other | 535.25M | - | -52.52000M | 47.57M | 1.12M |
Operating income | 627.03M | 530.33M | 532.12M | 442.50M | 422.25M |
Other operating expenses | 1962.58M | 1596.08M | 1361.67M | 1098.93M | 949.19M |
Interest expense | 94.20M | 142.16M | 171.61M | 173.68M | 157.50M |
Tax provision | - | - | - | - | - |
Interest income | 425.32M | 129.57M | 257.86M | 31.11M | 23.25M |
Net interest income | -94.20300M | -142.16500M | -171.60900M | -173.67500M | -157.49500M |
Extraordinary items | - | - | - | - | - |
Non recurring | 64.97M | - | 48.08M | -12.33400M | -6.31100M |
Other items | - | - | - | - | - |
Income tax expense | 94.20M | 237.46M | 235.97M | 224.69M | -114.55300M |
Total revenue | 2588.96M | 2114.15M | 1885.64M | 1531.30M | 1327.46M |
Total operating expenses | 1179.42M | 972.52M | 831.45M | 653.43M | 568.07M |
Cost of revenue | 783.15M | 623.55M | 530.22M | 445.49M | 381.12M |
Total other income expense net | 43.67M | 123.95M | 295.06M | -38.45800M | -19.46100M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1586.50300M | 654.28M | -1633.87600M | 1332.51M | 1114.11M |
Net income applicable to common shares | 521.66M | 563.40M | 760.79M | 351.00M | 363.98M |
Preferred stock and other adjustments | - | - | - | 3.20M | 5.06M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 35523.40M | 30219.37M | 22827.88M | 18390.50M | 14464.96M |
Intangible assets | 615.64M | 609.87M | 462.32M | 281.65M | 150.34M |
Earning assets | - | - | - | - | - |
Other current assets | 81.88M | 254.76M | 110.70M | 95.36M | 64.61M |
Total liab | 12840.15M | 11186.12M | 9384.10M | 8224.02M | 6570.24M |
Total stockholder equity | 18972.39M | 16189.54M | 11725.71M | 8865.83M | 7341.97M |
Deferred long term liab | 548.02M | 402.90M | 272.67M | 283.11M | 255.13M |
Other current liab | -240.49100M | -143.07700M | -125.76900M | -149.58500M | -140.64300M |
Common stock | 1.71M | 1.58M | 1.37M | 1.21M | 1.11M |
Capital stock | 1.71M | 1.58M | 1.37M | 1.21M | 65.45M |
Retained earnings | 2506.62M | 1227.21M | - | - | - |
Other liab | 1674.82M | 1262.25M | 1039.06M | 849.47M | 765.40M |
Good will | - | - | - | - | - |
Other assets | 32209.87M | 31586.59M | 22259.35M | 520.12M | 393.03M |
Cash | 825.19M | 361.35M | 568.53M | 189.68M | 234.18M |
Cash and equivalents | 825.19M | 361.35M | 568.53M | 189.68M | 234.18M |
Total current liabilities | 2680.39M | 2664.25M | 1920.81M | 1830.55M | 1299.99M |
Current deferred revenue | 449.62M | 326.92M | 276.75M | 275.86M | 250.92M |
Net debt | 9334.57M | 8430.52M | 6994.75M | 6587.80M | 5244.07M |
Short term debt | 0.00000M | 269.99M | 99.99M | 384.00M | 208.00M |
Short long term debt | - | 269.99M | 99.99M | 4.80M | 4.61M |
Short long term debt total | 10159.76M | 8791.87M | 7563.29M | 6777.48M | 5478.26M |
Other stockholder equity | 16484.88M | 16195.26M | 11730.97M | 8874.37M | 7286.95M |
Property plant equipment | 29945.44M | 24980.67M | 18092.37M | 14844.04M | 11913.69M |
Total current assets | 865.59M | 422.61M | 605.04M | 253.38M | 281.93M |
Long term investments | 38.44M | 1915.05M | 332.35M | 346.89M | 237.51M |
Net tangible assets | 18982.00M | 16189.54M | 11737.05M | 8878.13M | 7288.41M |
Short term investments | 1615.07M | 24980.67M | - | - | - |
Net receivables | 7.61M | 7.38M | 7.33M | 10.69M | 9.80M |
Long term debt | 10159.76M | 8521.88M | 7463.30M | 6393.48M | 5270.26M |
Inventory | -49.09900M | -200.88300M | - | - | 39.15M |
Accounts payable | 2471.26M | 2210.41M | 1669.83M | 1320.27M | 981.71M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 3701.25M | - | 1706.72M | 1288.35M | 541.96M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -20.81200M | -7.29400M | -6.62500M | -9.74900M | -10.43500M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 1.71M | - | 1.37M | 1.21M | 1.11M |
Preferred stock total equity | - | - | - | - | 64.34M |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 31658.69M | 26619.74M | 19296.39M | 15905.96M | 12824.54M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 34657.81M | 29796.77M | 22222.84M | 18137.12M | 14183.03M |
Capital lease obligations | 406.70M | 434.75M | 633.83M | 466.58M | 134.81M |
Long term debt total | 10159.76M | 8791.87M | 7463.30M | 6393.48M | 5270.26M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | 110.39M | 388.30M | -9.31700M | 18.11M | 2.00M |
Change to liabilities | 77.85M | 60.93M | -1.12200M | 39.01M | 21.91M |
Total cashflows from investing activities | -5080.45800M | -7107.32400M | -3278.16100M | -3641.32000M | -2161.76000M |
Net borrowings | 1536.49M | 1255.74M | 742.85M | 306.20M | 17.78M |
Total cash from financing activities | 4229.77M | 5916.36M | 2750.36M | 2927.48M | 1588.43M |
Change to operating activities | -200.28200M | -156.15100M | -72.06400M | -75.28000M | -77.93700M |
Net income | 670.70M | 654.28M | 827.17M | 404.05M | 402.79M |
Change in cash | 442.75M | -182.47800M | 355.02M | -29.44100M | -5.05600M |
Begin period cash flow | 415.23M | 597.71M | 242.69M | 272.13M | 277.19M |
End period cash flow | 857.98M | 415.23M | 597.71M | 242.69M | 272.13M |
Total cash from operating activities | 1294.32M | 1010.20M | 882.51M | 683.86M | 570.34M |
Issuance of capital stock | 2346.44M | 3529.10M | 2315.86M | 1216.44M | 1293.30M |
Depreciation | 927.80M | 821.06M | 698.10M | 544.61M | 477.66M |
Other cashflows from investing activities | 994.33M | -161.69600M | 747.02M | 6.62M | 20.19M |
Dividends paid | -757.74200M | -655.96800M | -532.98000M | -451.17000M | 385.84M |
Change to inventory | - | -24.59100M | -10.99700M | -20.82500M | -20.84900M |
Change to account receivables | -0.27300M | -0.04400M | 2.80M | -0.89700M | 0.43M |
Sale purchase of stock | 3696.62M | 36226.02M | 27937.05M | -9.24000M | -13.97600M |
Other cashflows from financing activities | 18932.81M | 1787.49M | 170.79M | 10890.65M | 5634.84M |
Change to netincome | 342.51M | -243.50600M | -367.98900M | -47.57000M | -1.12200M |
Capital expenditures | 6185.17M | 7333.93M | 3268.84M | 3477.70M | 1944.16M |
Change receivables | -0.27300M | - | 2.80M | 0.90M | -0.43500M |
Cash flows other operating | -738.20000M | - | -226.15300M | 54.45M | 57.09M |
Exchange rate changes | - | - | 0.31M | 0.54M | -2.06800M |
Cash and cash equivalents changes | 443.63M | - | 355.02M | -29.44100M | -5.05600M |
Change in working capital | -122.70500M | -95.26600M | -70.38200M | -37.16500M | -55.59300M |
Stock based compensation | 57.74M | 48.67M | 43.50M | 43.64M | 35.02M |
Other non cash items | -239.21500M | -160.52500M | -146.98100M | -128.72000M | -107.95600M |
Free cash flow | 1294.32M | -6323.72800M | -2386.33400M | 683.86M | -1373.81900M |
Sector: Real Estate Industry: REIT - Office
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
ARE Alexandria Real Estate Equities Inc |
1.38 1.18% | 118.17 | 93.58 | 16.69 | 7.85 | 1.18 | 11.89 | 21.29 |
BXP Boston Properties Inc |
0.82 1.38% | 60.07 | 57.62 | 29.59 | 3.74 | 1.92 | 7.97 | 15.55 |
GECFF Gecina SA |
- -% | 105.00 | - | 18.42 | 11.51 | 0.70 | 19.50 | -18.1681 |
VNO Vornado Realty Trust |
0.60 2.35% | 26.18 | - | 1250.00 | 4.65 | 1.23 | 8.18 | 33.48 |
DEXSF DEXUS |
-0.271 5.75% | 4.44 | - | 11.92 | 6.58 | 0.64 | 10.97 | -15.7705 |
Alexandria Real Estate Equities, Inc. (NYSE: ARE), an S&P 500 company, is a best-in-class, mission-driven life science REIT making a positive and lasting impact on the world. As the pioneer of the life science real estate niche since our founding in 1994, Alexandria is the preeminent and longest-tenured owner, operator, and developer of collaborative life science, agtech, and advanced technology mega campuses in AAA innovation cluster locations, including Greater Boston, the San Francisco Bay Area, New York City, San Diego, Seattle, Maryland, and Research Triangle. The trusted partner to over 800 tenants, Alexandria has a total market capitalization of $28.3 billion and an asset base in North America of 75.1 million SF as of September 30, 2023, which includes 41.5 million RSF of operating properties and 5.6 million RSF of Class A/A+ properties undergoing construction, 8.9 million RSF of near-term and intermediate-term development and redevelopment projects, and 19.1 million SF of future development projects. Alexandria has a longstanding and proven track record of developing Class A/A+ properties clustered in life science, agtech, and advanced technology mega campuses that provide our innovative tenants with highly dynamic and collaborative environments that enhance their ability to successfully recruit and retain world-class talent and inspire productivity, efficiency, creativity, and success. Alexandria also provides strategic capital to transformative life science, agrifoodtech, climate innovation, and technology companies through our venture capital platform. We believe our unique business model and diligent underwriting ensure a high-quality and diverse tenant base that results in higher occupancy levels, longer lease terms, higher rental income, higher returns, and greater long-term asset value.
26 North Euclid Avenue, Pasadena, CA, United States, 91101
Name | Title | Year Born |
---|---|---|
Mr. Joel S. Marcus CPA, J.D. | Founder & Exec. Chairman | 1947 |
Mr. Peter M. Moglia | CEO & Co-Chief Investment Officer | 1967 |
Mr. Dean A. Shigenaga CPA | Pres & CFO | 1967 |
Mr. Daniel J. Ryan | Co-Chief Investment Officer & Regional Market Director of San Diego | 1966 |
Mr. John H. Cunningham | Exec. VP & Regional Market Director of New York City | 1961 |
Mr. Hunter L. Kass | Exec. VP & Regional Market Director at Greater Boston | 1983 |
Mr. Lawrence J. Diamond | Co-COO & Regional Market Director of Maryland | 1958 |
Mr. Joseph Hakman | Co-COO & Chief Strategic Transactions Officer | 1971 |
Mr. Andres R. Gavinet CPA, CPA | Chief Accounting Officer | 1969 |
Dr. Monica Rivera Beam Ph.D. | Sr. VP of Science & Technology | 1984 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).