AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-12T18:54:00Z
Real Madrid back to winning ways with 3-2 victory at Atalanta
Tue 10 Dec 24, 10:47 PMReal Madrid heading for Champions League playoffs says Ancelotti
Mon 09 Dec 24, 06:59 PMANZ's new CEO has his hands partly tied
Mon 09 Dec 24, 04:57 AMIndia's M&M renames electric car amid aviation giant IndiGo's trademark challenge
Sat 07 Dec 24, 10:43 AMCredit Agricole ups Banco BPM stake in UniCredit duel
Fri 06 Dec 24, 08:34 PMWhat are the next steps for the EU-Mercosur trade deal?
Thu 05 Dec 24, 11:42 PMUS House to hold oversight hearing on struggling Postal Service
Tue 03 Dec 24, 10:54 PMAfter decades, China sputters as engine of global oil demand growth
Tue 03 Dec 24, 12:47 AMExplainer: What is next for Musk after judge rules against him in Tesla pay case?
Tue 03 Dec 24, 12:44 AMCanada says Pacific trade pact open to new members after Taiwan complains
Tue 03 Dec 24, 12:43 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 670.70M | 654.28M | 827.17M | 404.05M | 402.79M |
| Minority interest | 149.04M | 83.03M | 56.21M | 40.88M | 23.48M |
| Net income | 521.66M | 571.25M | 770.96M | 363.17M | 379.31M |
| Selling general administrative | 177.28M | 151.46M | 133.34M | 108.82M | 90.41M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1805.81M | 1490.60M | 1355.41M | 1085.80M | 946.34M |
| Reconciled depreciation | 927.80M | 821.06M | 698.10M | 544.61M | 477.66M |
| Ebit | 627.03M | 530.33M | 532.12M | 442.50M | 422.25M |
| Ebitda | 1629.18M | 1351.39M | 1230.22M | 987.12M | 899.91M |
| Depreciation and amortization | 1002.15M | 821.06M | 698.10M | 544.61M | 477.66M |
| Non operating income net other | 535.25M | - | -52.52000M | 47.57M | 1.12M |
| Operating income | 627.03M | 530.33M | 532.12M | 442.50M | 422.25M |
| Other operating expenses | 1962.58M | 1596.08M | 1361.67M | 1098.93M | 949.19M |
| Interest expense | 94.20M | 142.16M | 171.61M | 173.68M | 157.50M |
| Tax provision | - | - | - | - | - |
| Interest income | 425.32M | 129.57M | 257.86M | 31.11M | 23.25M |
| Net interest income | -94.20300M | -142.16500M | -171.60900M | -173.67500M | -157.49500M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | 64.97M | - | 48.08M | -12.33400M | -6.31100M |
| Other items | - | - | - | - | - |
| Income tax expense | 94.20M | 237.46M | 235.97M | 224.69M | -114.55300M |
| Total revenue | 2588.96M | 2114.15M | 1885.64M | 1531.30M | 1327.46M |
| Total operating expenses | 1179.42M | 972.52M | 831.45M | 653.43M | 568.07M |
| Cost of revenue | 783.15M | 623.55M | 530.22M | 445.49M | 381.12M |
| Total other income expense net | 43.67M | 123.95M | 295.06M | -38.45800M | -19.46100M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -1586.50300M | 654.28M | -1633.87600M | 1332.51M | 1114.11M |
| Net income applicable to common shares | 521.66M | 563.40M | 760.79M | 351.00M | 363.98M |
| Preferred stock and other adjustments | - | - | - | 3.20M | 5.06M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 35523.40M | 30219.37M | 22827.88M | 18390.50M | 14464.96M |
| Intangible assets | 615.64M | 609.87M | 462.32M | 281.65M | 150.34M |
| Earning assets | - | - | - | - | - |
| Other current assets | 81.88M | 254.76M | 110.70M | 95.36M | 64.61M |
| Total liab | 12840.15M | 11186.12M | 9384.10M | 8224.02M | 6570.24M |
| Total stockholder equity | 18972.39M | 16189.54M | 11725.71M | 8865.83M | 7341.97M |
US 
AU
UK
CA
NZ