MSFT 424.41 -0.7251% AAPL 229.52 -2.688% NVDA 139.094 -3.1311% GOOGL 162.48 -1.6108% GOOG 164.1817 -1.5815% AMZN 184.65 -2.6621% META 564.0 -3.0944% AVGO 173.83 -3.094% TSLA 213.45 -2.0737% TSM 199.38 0.4534% LLY 899.58 -1.0526% V 284.49 -0.1053% JPM 224.22 0.0446% UNH 566.27 -0.63% NVO 115.65 -0.704% WMT 83.22 1.4631% LVMUY 131.53 -1.5789% XOM 119.905 -0.6587% LVMHF 660.0 -1.3099% MA 513.84 0.1598%
Last update at 2024-10-23T18:54:00Z
Does Cushman & Wakefield plc (CWK) Have a Solid Business Model?
Thu 17 Oct 24, 01:39 PMCushman & Wakefield to Release Third Quarter 2024 Earnings on November 4
Wed 09 Oct 24, 08:56 PMReal Estate Services Stocks Q2 Results: Benchmarking Opendoor (NASDAQ:OPEN)
Mon 07 Oct 24, 08:18 AMData Center Vacancy Falls to 3% in the Americas with 80% of New Construction Pre-Leased
Thu 03 Oct 24, 02:54 PMCushman & Wakefield Names CoStar Group as National CRE Data Provider in Canada
Tue 01 Oct 24, 01:00 PMQ2 Earnings Highlights: Offerpad (NYSE:OPAD) Vs The Rest Of The Real Estate Services Stocks
Mon 30 Sep 24, 09:26 AMCushman & Wakefield Releases In-Depth Report Providing Blueprint to Reimagine Cities
Thu 19 Sep 24, 08:18 PMA Look At What The Future May Hold For Self-Storage Investors
Tue 17 Sep 24, 11:20 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 338.00M | 339.90M | -176.60000M | 42.80M | -210.80000M |
| Minority interest | - | - | 0.90M | 0.90M | 0.90M |
| Net income | 196.40M | 250.00M | -220.50000M | 0.20M | -185.80000M |
| Selling general administrative | 1261.30M | 1226.70M | 1120.80M | 1273.40M | 1271.10M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1952.20M | 1940.30M | 1388.40M | 1769.30M | 1577.50M |
| Reconciled depreciation | 249.10M | 276.30M | 381.80M | 414.60M | 290.00M |
| Ebit | 535.10M | 497.00M | 61.10M | 187.30M | 20.20M |
| Ebitda | 802.00M | 862.30M | 442.90M | 625.70M | 310.20M |
| Depreciation and amortization | 266.90M | 365.30M | 381.80M | 438.40M | 290.00M |
| Non operating income net other | -4.00000M | 22.40M | 40.30M | 6.10M | 5.40M |
| Operating income | 535.10M | 497.00M | 61.10M | 187.30M | 12.60M |
| Other operating expenses | 9561.70M | 8847.20M | 7839.70M | 8551.80M | 8203.50M |
| Interest expense | 193.10M | 179.50M | 163.80M | 150.60M | 228.80M |
| Tax provision | 141.60M | 89.90M | 43.90M | 42.60M | 4.20M |
| Interest income | 108.10M | 158.30M | 155.50M | 148.00M | 226.90M |
| Net interest income | -193.10000M | -179.50000M | -163.80000M | -150.60000M | -228.80000M |
| Extraordinary items | - | - | 0.00000M | 0.00000M | 29.20M |
| Non recurring | 8.90M | 44.50M | 57.10M | 11.90M | 3.80M |
| Other items | - | - | - | - | - |
| Income tax expense | 141.60M | 89.90M | 43.90M | 42.60M | -25.00000M |
| Total revenue | 10105.70M | 9388.70M | 7843.70M | 8751.00M | 8219.90M |
| Total operating expenses | 1408.20M | 1398.80M | 1384.40M | 1570.10M | 1561.10M |
| Cost of revenue | 8153.50M | 7448.40M | 6455.30M | 6981.70M | 6642.40M |
| Total other income expense net | -197.10000M | -157.10000M | -237.70000M | -144.50000M | 1.60M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 196.40M | 250.00M | -220.50000M | 0.20M | -185.80000M |
| Net income applicable to common shares | 196.40M | 250.00M | -220.50000M | 0.20M | -185.80000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 7949.30M | 7890.40M | 7337.90M | 7163.40M | 6546.00M |
| Intangible assets | 874.50M | 922.20M | 991.20M | 1062.60M | 1128.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | 246.30M | 264.70M | 470.80M | 484.40M | 343.40M |
| Total liab | 6287.20M | 6441.80M | 6242.30M | 5862.10M | 5185.90M |
| Total stockholder equity | 1661.30M | 1447.80M | 1094.70M | 1301.30M | 1360.10M |
| Deferred long term liab | 57.20M | 48.70M | 102.20M | 110.00M | 136.40M |
| Other current liab | 1141.60M | 204.50M | 205.80M | 189.60M | 907.90M |
| Common stock | 22.60M | 22.40M | 22.20M | 22.00M | 21.70M |
| Capital stock | 22.60M | 22.40M | 22.20M | 22.00M | 21.70M |
| Retained earnings | -1081.80000M | -1278.20000M | -1528.20000M | -1297.00000M | -1298.40000M |
| Other liab | 339.80M | 392.20M | 535.50M | 364.40M | 477.90M |
| Good will | 2065.50M | 2081.90M | 2098.00M | 1969.10M | 1778.50M |
| Other assets | 1034.60M | 806.60M | 569.00M | 453.60M | 558.90M |
| Cash | 644.50M | 770.70M | 1074.80M | 813.20M | 895.30M |
| Cash and equivalents | 644.50M | 770.70M | 1074.80M | 813.20M | 895.30M |
| Total current liabilities | 2390.40M | 2434.50M | 2065.50M | 2322.60M | 2038.70M |
| Current deferred revenue | - | 1081.40M | 765.60M | 948.40M | 43.20M |
| Net debt | 2951.60M | 2886.80M | 2606.20M | 2303.50M | 1788.80M |
| Short term debt | 49.80M | 42.40M | 39.70M | 39.30M | 39.90M |
| Short long term debt | 49.80M | 42.40M | 39.70M | 39.30M | 39.90M |
| Short long term debt total | 3596.10M | 3657.50M | 3681.00M | 3116.70M | 2684.10M |
| Other stockholder equity | 2911.50M | 2896.60M | 2843.40M | 2819.10M | 2791.20M |
| Property plant equipment | 530.60M | 608.10M | 674.10M | 790.10M | 313.80M |
| Total current assets | 2766.80M | 2830.30M | 2890.70M | 2860.80M | 2743.30M |
| Long term investments | 677.30M | 641.30M | 114.90M | 7.90M | 8.70M |
| Net tangible assets | 786.80M | -1556.30000M | -1994.50000M | -1730.40000M | -1546.60000M |
| Short term investments | - | - | 114.00M | - | - |
| Net receivables | 1876.00M | 1794.90M | 1345.10M | 1563.20M | 1504.60M |
| Long term debt | 3211.70M | 3220.50M | 3235.70M | 2610.70M | 2644.20M |
| Inventory | - | - | - | - | - |
| Accounts payable | 1199.00M | 1106.20M | 1054.40M | 1145.30M | 1047.70M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 0.80M | 0.80M | 0.90M | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -191.00000M | -193.00000M | -242.70000M | -242.80000M | -154.40000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 22.60M | 22.40M | 22.20M | 22.00M | 21.70M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | -1081.80000M | -1278.20000M | -1528.20000M | -1297.00000M | -1298.40000M |
| Treasury stock | - | - | - | -0.40000M | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 976.00M | 935.70M | 743.50M | 685.70M | 489.50M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 5182.50M | 5060.10M | 4447.20M | 4302.60M | 3802.70M |
| Capital lease obligations | 334.60M | 394.60M | 405.60M | 457.10M | - |
| Long term debt total | 3211.70M | 3220.50M | 3235.70M | 2620.30M | 2644.20M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -120.70000M | -688.90000M | -99.60000M | 80.50M | -93.70000M |
| Change to liabilities | -106.60000M | 131.10M | -491.30000M | -14.30000M | -43.70000M |
| Total cashflows from investing activities | -120.70000M | -749.50000M | -257.80000M | -274.90000M | -218.00000M |
| Net borrowings | -26.70000M | -40.10000M | 607.30M | -38.50000M | -231.90000M |
| Total cash from financing activities | -79.30000M | -65.80000M | 571.90M | -89.60000M | 725.90M |
| Change to operating activities | -166.20000M | 59.30M | -251.30000M | -223.80000M | -41.30000M |
| Net income | 196.40M | 250.00M | -220.50000M | 0.20M | -185.80000M |
| Change in cash | -171.30000M | -273.80000M | 291.80M | -93.10000M | 497.50M |
| Begin period cash flow | 890.30M | 1164.10M | 872.30M | 965.40M | 467.90M |
| End period cash flow | 719.00M | 890.30M | 1164.10M | 872.30M | 965.40M |
| Total cash from operating activities | 49.10M | 549.50M | -38.20000M | 269.30M | -2.20000M |
| Issuance of capital stock | - | 0.00000M | 0.00000M | 0.30M | 1019.90M |
| Depreciation | 249.10M | 276.30M | 381.80M | 414.60M | 290.00M |
| Other cashflows from investing activities | -70.00000M | 0.20M | -117.20000M | -275.10000M | -40.10000M |
| Dividends paid | - | 19.00M | - | - | 2936.50M |
| Change to inventory | - | -181.50000M | - | - | - |
| Change to account receivables | -298.90000M | -212.50000M | 245.30M | -38.90000M | -235.50000M |
| Sale purchase of stock | -27.20000M | -8.60000M | -18.90000M | -31.80000M | -15.20000M |
| Other cashflows from financing activities | -8.10000M | -17.10000M | 624.80M | -19.60000M | 5801.70M |
| Change to netincome | 48.60M | 49.60M | 40.80M | 25.80M | 102.60M |
| Capital expenditures | 50.70M | 53.80M | 41.00M | 80.30M | 84.20M |
| Change receivables | -298.90000M | -212.50000M | 191.50M | -38.90000M | -235.50000M |
| Cash flows other operating | 53.10M | -64.50000M | 167.70M | -4.60000M | 57.70M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -150.90000M | -265.80000M | 275.90M | -95.20000M | 505.70M |
| Change in working capital | -538.80000M | -35.80000M | -250.30000M | -175.70000M | -221.50000M |
| Stock based compensation | 40.30M | 58.20M | 42.00M | 61.30M | 81.90M |
| Other non cash items | 87.50M | 57.10M | -9.00000M | 18.70M | 92.10M |
| Free cash flow | -1.60000M | 495.70M | -79.20000M | 189.00M | -86.40000M |
Sector: Real Estate Industry: Real Estate Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CWK Cushman & Wakefield plc |
-0.16 1.25% | 12.69 | - | 9.65 | 0.25 | 1.51 | 0.56 | 10.22 |
| MSGNF Man Sang International Limited |
- -% | 0.10 | - | - | 844.75 | 3.95 | 3.76 | -1.3608 |
| CSGP CoStar Group Inc |
-5.665 7.37% | 71.20 | 115.64 | 227.27 | 15.03 | 5.03 | 13.36 | 84.12 |
| CBRE CBRE Group Inc Class A |
-0.39 0.32% | 122.34 | 48.39 | 21.28 | 0.89 | 3.56 | 1.02 | 22.10 |
| CLLNY Cellnex Telecom S.A |
-0.12 0.64% | 18.49 | - | 147.06 | 7.53 | 1.81 | 13.65 | 18.14 |
Cushman & Wakefield plc, together with its subsidiaries, provides commercial real estate services under the Cushman & Wakefield brand in the United States, Australia, the United Kingdom, and internationally. The company operates through Americas; Europe, Middle East, and Africa; and Asia Pacific segments. It offers integrated facilities management, project and development, portfolio administration, transaction management, and strategic consulting services; property management services, including client accounting, engineering and operations, lease compliance administration, project and development, and sustainability services; and self-performed facilities services, which include janitorial, maintenance, critical environment management, landscaping, and office services. The company also provides owner representation and tenant representation leasing services; capital market services, including investment sales and equity, and debt and structured financing for real estate purchase and sales transactions; and appraisal management, investment management, valuation advisory, portfolio advisory, diligence advisory, dispute analysis and litigation support, financial reporting, and property and/or portfolio valuation services on real estate debt and equity decisions. Cushman & Wakefield has strategic partnerships with Vanke Service (Hong Kong) Co., Limited. It serves real estate owners and occupiers, such as tenants, investors, and multi-national corporations. The company was founded in 1784 and is based in London, the United Kingdom.
125 Old Broad Street, London, United Kingdom, EC2N 1AR
| Name | Title | Year Born |
|---|---|---|
| Mr. W. Brett White | Exec. Chairman | 1960 |
| Mr. John Forrester | CEO & Director | 1962 |
| Ms. Michelle M. MacKay | Pres & COO | 1966 |
| Mr. Neil O. Johnston | Principal Accounting Officer, Exec. VP & CFO | 1966 |
| Mr. Nathaniel Robinson | Exec. VP of Strategic Planning & Chief Investment Officer | NA |
| Mr. Andrew McDonald | Pres | 1975 |
| Ms. Sal Companieh | Chief Digital & Information Officer | NA |
| Mr. Brett Soloway | Exec. VP, Gen. Counsel & Corp. Sec. | 1969 |
| Mr. Brad Kreiger | Chief Marketing & Communications Officer | NA |
| Ms. Holly R. Tyson | Chief People Officer | 1972 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...