0
Signin
countryflagUS

18889881171

AAPL 165.84 0.5091% MSFT 400.96 0.461% GOOG 157.95 1.4321% GOOGL 156.28 1.4212% AMZN 177.23 1.4889% NVDA 795.18 4.3543% META 481.73 0.1372% TSLA 142.05 -3.4002% TSM 129.75 1.6053% LLY 731.33 0.6912% V 272.33 0.9452% AVGO 1224.46 1.6394% JPM 189.41 1.9429% UNH 491.23 -1.9755% NVO 125.26 2.0781% WMT 60.14 1.0247% LVMUY 168.89 0.4222% XOM 120.57 0.5756% LVMHF 851.89 0.4528% MA 456.75 0.2986%

Cousins Properties Incorporated

Real Estate US CUZ

22.38USD
0.21(0.95%)

Last update at 2024-04-22T20:10:00Z

Day Range

22.0522.51
LowHigh

52 Week Range

17.2627.40
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 167.44M 279.00M 238.11M 29.26M 63.10M
Minority interest 0.65M 0.41M 0.84M 2.27M 1.60M
Net income 279.65M 209.37M 172.40M 101.57M 79.16M
Selling general administrative 28.32M 29.32M 27.03M 37.01M 22.04M
Selling and marketing expenses - - - - -
Gross profit 503.92M 495.61M 489.49M 435.37M 310.53M
Reconciled depreciation 295.59M 288.09M 288.65M 257.15M 181.38M
Ebit 183.56M 180.39M 178.08M 136.10M 102.77M
Ebitda 479.14M 468.49M 466.73M 393.25M 284.16M
Depreciation and amortization 295.59M 288.09M 288.65M 257.15M 181.38M
Non operating income net other 5.74M 4.67M 5.86M 122.32M 17.11M
Operating income 183.56M 180.39M 178.08M 136.10M 67.68M
Other operating expenses 582.28M 576.87M 566.53M 516.30M 368.10M
Interest expense 72.54M 67.03M 60.60M 53.96M 39.43M
Tax provision - - - - -
Interest income 16.27M 53.94M 14.84M 53.96M 39.43M
Net interest income -72.53700M -67.02700M -60.60500M -53.96300M -39.43000M
Extraordinary items - - - - 0.00000M
Non recurring - - 15.26M 52.88M 0.25M
Other items - - - - -
Income tax expense -112.20200M 69.63M 65.72M -72.31200M -16.06000M
Total revenue 762.29M 755.07M 740.34M 657.51M 475.21M
Total operating expenses 323.91M 317.41M 315.68M 294.16M 203.42M
Cost of revenue 258.37M 259.46M 250.85M 222.15M 164.68M
Total other income expense net -16.11000M 98.60M 60.03M -106.84400M -4.57800M
Discontinued operations - - - - -
Net income from continuing ops 111.19M 113.37M 102.22M 152.68M 80.77M
Net income applicable to common shares 166.79M 278.59M 237.28M 150.42M 79.16M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 7537.02M 7312.03M 7107.40M 7151.45M 4146.30M
Intangible assets 134.57M 166.88M 187.49M 255.97M 144.21M
Earning assets - - - - -
Other current assets 6.44M 8.23M 133.69M 368.51M 5.24M
Total liab 2890.07M 2711.63M 2611.86M 2723.61M 1325.14M
Total stockholder equity 4625.66M 4566.77M 4467.13M 4359.27M 2765.86M
Deferred long term liab 63.65M 27.92M 26.63M 35.73M 19.05M
Other current liab -2334.60600M 224.52M 198.87M 231.13M 110.16M
Common stock 154.02M 151.27M 151.15M 149.35M 430.73M
Capital stock 154.02M 151.27M 151.15M 151.06M 437.59M
Retained earnings -1013.29200M -985.33800M -1078.30400M -1137.20000M -1129.44500M
Other liab 231.23M 249.60M 188.09M 200.39M 152.41M
Good will 1.67M 1.67M 1.67M 1.67M 1.67M
Other assets 7090.10M 6944.96M 6893.70M 66.26M 19.05M
Cash 5.14M 8.94M 4.29M 15.60M 2.55M
Cash and equivalents 5.14M 8.94M 4.29M 15.60M 2.55M
Total current liabilities 399.74M 299.04M 261.19M 283.40M 151.43M
Current deferred revenue 128.64M 74.52M 62.32M 52.27M 41.27M
Net debt 2329.46M 2228.57M 2217.05M 2207.37M 1060.02M
Short term debt 2334.61M 2305.64M 590.21M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 2334.61M 2237.51M 2221.34M 2222.97M 1062.57M
Other stockholder equity 5483.17M 5400.84M 5394.29M 5345.41M 3464.59M
Property plant equipment 7008.18M 6839.39M 6452.34M 6196.28M 3699.79M
Total current assets 197.84M 177.59M 296.57M 504.18M 99.63M
Long term investments 112.84M 77.81M 251.23M 494.47M 161.91M
Net tangible assets 4489.42M 4398.22M 4277.97M 4099.91M 2613.11M
Short term investments 112.84M 103.22M - - -
Net receivables 192.70M 167.42M 158.59M 125.99M 96.94M
Long term debt 2334.61M 2237.51M 2162.72M 2222.97M 1062.57M
Inventory - -6.99800M - - -5.08700M
Accounts payable 271.10M 208.42M 186.27M 209.90M 110.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 21.29M 33.63M 28.40M 68.56M 55.29M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.77M - -32.58200M -29.13100M -6.86700M
Additional paid in capital - - - - -
Common stock total equity 154.02M 151.27M 151.15M 149.35M 430.73M
Preferred stock total equity - - - 1.72M 6.87M
Retained earnings total equity -1013.29200M -985.33800M -1078.30400M -1137.20000M -1129.44500M
Treasury stock -147.15700M -148.47300M -148.47300M -148.47300M -148.47300M
Accumulated amortization - - - - -
Non currrent assets other 7070.18M 48.69M 5.77M 59.45M 39.08M
Deferred long term asset charges - - - - -
Non current assets total 7339.18M 7134.45M 6810.83M 6647.26M 4046.66M
Capital lease obligations 53.13M 49.47M 58.62M - -
Long term debt total 2334.61M 2237.51M 2162.72M 2222.97M 1062.57M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 7.74M 41.41M 51.47M -23.35100M -48.90100M
Change to liabilities -9.16900M 10.23M -5.34500M 54.57M 0.43M
Total cashflows from investing activities -334.49900M -191.06600M -132.46300M -357.42400M -284.48400M
Net borrowings 93.59M -16.35800M -57.87300M 207.45M -37.56800M
Total cash from financing activities -35.69000M -194.38200M -230.09500M 69.16M -147.60000M
Change to operating activities -9.16900M 10.23M -5.34500M 54.57M 0.43M
Net income 167.44M 279.00M 238.11M 152.68M 80.77M
Change in cash -5.02300M 4.03M -11.47000M 14.91M -203.05000M
Begin period cash flow 10.17M 6.14M 17.61M 2.69M 205.75M
End period cash flow 5.14M 10.17M 6.14M 17.61M 2.69M
Total cash from operating activities 365.17M 389.48M 351.09M 303.18M 229.03M
Issuance of capital stock 103.63M - - 0.00000M 0.00000M
Depreciation 295.59M 288.09M 288.65M 257.15M 181.38M
Other cashflows from investing activities 7.74M 555.33M 435.67M 148.56M -11.94700M
Dividends paid 192.28M 182.84M 176.26M 142.94M 107.17M
Change to inventory - - - - -
Change to account receivables 1.72M 5.50M -2.43900M -10.07900M -6.04900M
Sale purchase of stock 63.00M 4.82M 4.04M 5.68M -1.15600M
Other cashflows from financing activities 821.95M 1207.33M 579.47M 1863.78M -1.03100M
Change to netincome -100.45900M -47.81500M -82.17500M -33.04700M -21.09000M
Capital expenditures 342.24M 787.81M 619.60M 419.97M 223.26M
Change receivables - - - - -
Cash flows other operating 11.86M -139.58800M -87.26600M -133.50600M -18.27300M
Exchange rate changes - - - - -
Cash and cash equivalents changes -5.02300M 4.03M -11.47000M 14.91M -203.05000M
Change in working capital -7.44600M 15.73M -7.78400M 44.49M -5.61500M
Stock based compensation 10.14M 7.46M 5.30M 3.83M 3.40M
Other non cash items -100.55800M -39.91000M -53.48100M -43.33900M -29.98400M
Free cash flow 22.93M 389.48M 351.09M 303.18M 229.03M

Fundamentals

  • Previous Close 22.17
  • Market Cap3649.25M
  • Volume1106829
  • P/E Ratio41.38
  • Dividend Yield5.33%
  • EBITDA502.67M
  • Revenue TTM803.11M
  • Revenue Per Share TTM5.30
  • Gross Profit TTM 507.06M
  • Diluted EPS TTM0.58

Peer Comparison

Sector: Real Estate Industry: REIT - Office

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CUZ
Cousins Properties Incorporated		 0.21 0.95% 22.38 41.38 - 4.52 0.80 7.61 12.17
ARE
Alexandria Real Estate Equities Inc		 2.88 2.49% 118.57 93.58 16.69 7.85 1.18 11.89 21.29
BXP
Boston Properties Inc		 1.14 1.89% 61.34 57.62 29.59 3.74 1.92 7.97 15.55
GECFF
Gecina SA		 -4.48 4.17% 102.90 - 18.42 11.51 0.70 19.50 -18.1681
VNO
Vornado Realty Trust		 0.50 1.92% 26.59 - 1250.00 4.65 1.23 8.18 33.48

Reports Covered

Stock Research & News

View All

Profile

Cousins Properties is a fully integrated, self-administered and self-managed real estate investment trust (REIT). The Company, based in Atlanta, GA and acting through its operating partnership, Cousins Properties LP, primarily invests in Class A office buildings located in high-growth Sun Belt markets. Founded in 1958, Cousins creates shareholder value through its extensive expertise in the development, acquisition, leasing and management of high-quality real estate assets. The Company has a comprehensive strategy in place based on a simple platform, trophy assets and opportunistic investments.

Cousins Properties Incorporated

3344 Peachtree Road NE, Atlanta, GA, United States, 30326

Key Executives

Name Title Year Born
Mr. Michael Colin Connolly Pres, CEO & Director 1977
Mr. Gregg D. Adzema Exec. VP & CFO 1965
Mr. Richard G. Hickson IV Exec. VP of Operations 1974
Ms. Jane Kennedy Hicks Exec. VP of Investments & MD of Atlanta 1984
Mr. John S. McColl Exec. VP of Devel. 1963
Mr. Jeffrey D. Symes Sr. VP & Chief Accounting Officer 1965
Mr. Brandon Van Orden Sr. VP & Chief Information Officer NA
Ms. Roni Imbeaux VP of Fin. & Investor Relations NA
Ms. Pamela F. Roper Esq. Exec. VP, Gen. Counsel & Corp. Sec. 1974
Ms. Melissa McNamara VP & Head of Corp. Communications NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).