…
Crescent Energy Company engages in the exploration and production of crude oil, natural gas, and natural gas liquids in the United States. The company's activities focused in Eagle Ford, Permian, and Uinta Basins. It owns minerals and royalty interests across the U.S. oil and natural gas basins. Crescent Energy Company was founded in 2011 and is headquartered in Houston, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Crescent Energy Co is a U.S.-based oil and gas exploration and production company focused on developing onshore hydrocarbon assets. Long-term growth drivers include multi-year drilling inventory, operational scale and efficiency, and potential recovery in commodity prices, which may support higher cash flow and disciplined capital allocation. These factors could make the company attractive to investors seeking exposure to U.S. shale production growth.
Key investment risks are exposure to volatile oil and gas prices, reserve and production decline risk, and execution and regulatory risks inherent to U.S. E&P operations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 201.67M | -168.75M | 345.22M | 516.89M | -432.53M |
| Minority interest | -34.26M | 23.08M | -254.38M | 383.93M | -73.68M |
| Net income | 132.91M | -114.61M | 67.61M | 480.60M | -432.23M |
| Selling general administrative | 472.16M | 326.65M | 193.33M | 151.85M | 65.12M |
| Selling and marketing expenses | - | 312.93M | 235.15M | 177.08M | 187.06M |
| Gross profit | 808.45M | 2402.10M | 1304.26M | 2618.31M | 1233.48M |
| Reconciled depreciation | 1166.90M | 949.48M | 675.78M | 532.93M | 312.79M |
| Ebit | 500.10M | 47.51M | 491.02M | 1284.16M | 483.74M |
| Ebitda | 1667.00M | 996.99M | 1166.81M | 1960.92M | 812.28M |
| Depreciation and amortization | 1166.90M | 949.48M | 675.78M | 676.75M | 328.55M |
| Non operating income net other | - | - | - | -671.34M | -865.53M |
| Operating income | 473.73M | 218.46M | 324.74M | 1284.16M | 483.74M |
| Other operating expenses | 3106.06M | 2712.46M | 2057.86M | 1634.64M | 977.97M |
| Interest expense | 298.43M | 216.26M | 145.81M | 95.94M | 50.74M |
| Tax provision | 34.50M | -31.07M | 23.23M | 36.29M | -0.31M |
| Net interest income | -298.43M | -216.26M | -145.81M | -95.94M | -50.74M |
| Non recurring | - | - | - | 146.33M | 1.18M |
| Income tax expense | 34.50M | -31.07M | 23.23M | 36.29M | -0.31M |
| Total revenue | 3579.78M | 2930.92M | 2382.60M | 3057.07M | 1476.98M |
| Total operating expenses | 334.73M | 2183.64M | 979.52M | 1195.89M | 734.47M |
| Cost of revenue | 2771.33M | 528.82M | 1078.34M | 438.75M | 243.50M |
| Total other income expense net | -272.06M | -387.22M | 20.48M | -767.27M | -916.27M |
| Net income from continuing ops | 167.17M | -137.68M | 321.99M | 480.60M | -432.23M |
| Net income applicable to common shares | - | - | - | 96.67M | -19.38M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 12443.21M | 9333.22M | 6803.34M | 6019.85M | 5157.46M |
| Other current assets | 1117.93M | 113.00M | 105.94M | 27.45M | 8.84M |
| Total liab | 7277.77M | 4792.69M | 3167.62M | 2720.86M | 2137.80M |
| Total stockholder equity | 5165.44M | 3139.63M | 1704.82M | 848.11M | 682.21M |
| Deferred long term liab | - | - | - | 211.09M | 216.01M |
| Other current liab | 1030.93M | 653.93M | 493.56M | 177.29M | 387.45M |
| Common stock | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M |
| Capital stock | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M |
| Retained earnings | 0.00M | -64.75M | 95.45M | 61.96M | -19.38M |
| Other liab | - | - | - | 572.14M | 486.75M |
| Good will | - | - | - | 0.00M | 76.56M |
| Other assets | - | - | - | 50.30M | 28.45M |
| Cash | 0.29M | 132.82M | 2.97M | -10.75M | 128.58M |
| Total current liabilities | 1259.42M | 827.36M | 750.26M | 893.75M | 616.12M |
| Current deferred revenue | - | - | 154.34M | 160.78M | 75.83M |
| Net debt | 5531.93M | 3000.58M | 1761.55M | 1269.06M | 962.17M |
| Short term debt | 182.21M | 80.61M | 63.08M | 3.34M | 56.83M |
| Short long term debt total | 5532.22M | 3133.40M | 1764.52M | 1258.31M | 1090.75M |
| Other stockholder equity | 5157.87M | 3204.36M | 1609.36M | 786.14M | 701.57M |
| Property plant equipment | - | - | - | 7604.90M | 6496.64M |
| Total current assets | 1861.06M | 788.09M | 615.65M | 516.74M | 479.62M |
| Long term investments | 8.15M | 13.81M | 6.08M | 15.04M | 15.99M |
| Net tangible assets | - | - | - | 3284.82M | 2930.66M |
| Net receivables | 742.83M | 542.27M | 506.74M | 459.75M | 342.20M |
| Long term debt | 5524.13M | 3049.26M | 1694.38M | 1247.56M | 1030.41M |
| Inventory | - | - | 94.73M | 40.29M | - |
| Accounts payable | 46.28M | 91.55M | 135.52M | 552.34M | 96.01M |
| Noncontrolling interest in consolidated entity | - | - | - | 14.18M | 12.44M |
| Accumulated other comprehensive income | - | - | 0.00M | - | - |
| Common stock total equity | - | - | - | 0.02M | 0.02M |
| Retained earnings total equity | - | - | - | 61.96M | -19.38M |
| Treasury stock | - | - | - | - | -18.45M |
| Non currrent assets other | 10546.52M | 400.08M | 65.78M | 50.30M | 30.17M |
| Non current assets total | 10582.15M | 8545.14M | 6187.68M | 5503.11M | 4677.84M |
| Capital lease obligations | 185.44M | 84.14M | 70.15M | 69.13M | 51.35M |
| Long term debt total | - | - | - | 1247.56M | 1030.41M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -1198.30M | -1398.80M | -1.76M | 3.17M |
| Change to liabilities | - | - | - | 139.66M | 30.75M |
| Total cashflows from investing activities | -922.69M | -1198.30M | -1398.80M | -1124.34M | -244.59M |
| Net borrowings | -51.77M | 159.17M | 448.68M | 195.20M | 127.94M |
| Total cash from financing activities | -245.07M | 207.39M | 456.46M | -7.84M | 105.14M |
| Change to operating activities | - | - | - | -37.46M | 43.27M |
| Net income | 167.17M | -137.68M | 321.99M | 480.60M | -432.23M |
| Change in cash | 512.40M | 232.18M | -6.58M | -119.81M | 93.70M |
| Begin period cash flow | 240.91M | 8.73M | 15.30M | 135.12M | 41.42M |
| End period cash flow | 753.31M | 240.91M | 8.73M | 15.30M | 135.12M |
| Total cash from operating activities | 1680.16M | 1223.09M | 935.77M | 1012.37M | 233.15M |
| Issuance of capital stock | 0.00M | 330.57M | 145.66M | - | - |
| Depreciation | 1166.90M | 949.48M | 600.84M | 532.93M | 1169.09M |
| Other cashflows from investing activities | -103.89M | 45.98M | 31.80M | 96.74M | 22.92M |
| Dividends paid | 115.12M | 65.08M | 34.12M | 27.51M | 35.33M |
| Change to inventory | - | - | -6.52M | - | -0.26M |
| Change to account receivables | 71.69M | 106.66M | -41.52M | -110.46M | -91.63M |
| Sale purchase of stock | -33.47M | -15.38M | -0.07M | -34.45M | -18.45M |
| Other cashflows from financing activities | -34.99M | -201.90M | -103.77M | 1388.67M | 16.37M |
| Change to netincome | - | - | - | 50.20M | 362.55M |
| Capital expenditures | 951.03M | 1244.28M | 1430.60M | 1219.33M | 270.68M |
| Change receivables | - | - | - | -110.46M | -91.63M |
| Cash flows other operating | - | - | - | -89.46M | 43.27M |
| Cash and cash equivalents changes | - | - | - | -119.81M | 93.70M |
| Change in working capital | 81.56M | -49.70M | 72.38M | -8.26M | -20.90M |
| Stock based compensation | 245.47M | 185.61M | 82.94M | 38.06M | 39.92M |
| Other non cash items | -16.60M | 311.23M | -165.11M | -64.14M | -521.80M |
| Free cash flow | 729.12M | -21.20M | -494.83M | -206.96M | -37.54M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CRGY Crescent Energy Co |
-0.19 1.37% |
13.69 | 192.13 | 7.03 | 1.40 | 0.94 | 2.28 | 5.45 |
| COP ConocoPhillips |
-3.41 2.25% |
147.96 | 18.08 | 13.59 | 2.63 | 2.51 | 2.84 | 6.47 |
| CNQ Canadian Natural Resources Ltd |
-1.04 1.89% |
54.07 | 12.42 | 14.47 | 2.38 | 3.07 | 3.09 | 6.67 |
| EOG EOG Resources Inc |
-2.58 1.58% |
161.10 | 9.09 | 8.98 | 3.01 | 2.57 | 2.97 | 5.16 |
| OXY Occidental Petroleum Corporation |
-1.34 2.09% |
62.73 | 13.25 | 11.48 | 1.80 | 2.51 | 2.77 | 5.35 |
Crescent Energy Company engages in the exploration and production of crude oil, natural gas, and natural gas liquids in the United States. The company's activities focused in Eagle Ford, Permian, and Uinta Basins. It owns minerals and royalty interests across the U.S. oil and natural gas basins. Crescent Energy Company was founded in 2011 and is headquartered in Houston, Texas.
| Name | Title | Year Born |
|---|---|---|
| Mr. David C. Rockecharlie | CEO & Director | 1972 |
| Ms. Brandi Kendall | CFO & Director | 1985 |
| Mr. Todd Falk | Chief Accounting Officer | 1980 |
| Ms. Emily L. Newport | Investor Relations | NA |
| Mr. Bo Shi | Gen. Counsel & Corp. Sec. | 1989 |
| Mr. Benjamin Conner | Exec. VP of Investments | 1986 |
| Mr. John Clayton Rynd | Exec. VP of Investments | 1990 |
| Ms. Brandi Kendall | CFO, Investor Relations & Director | 1986 |
| Mr. John Clayton Rynd | Executive Vice President of Investments | 1991 |
| Mr. Todd N. Falk | Chief Accounting Officer | 1982 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.