…
Oberoi Realty Limited, together with its subsidiaries, engages in real estate development business in India. It operates through the Real Estate and the Hospitality segment. The company develops and sells residential, commercial, retail, hospitality, and social infrastructure projects. It also leases commercial properties; and owns and operates a hotel. In addition, the company engages in the sale of rooms, food and beverages, and allied services related to hotel operations, as well as in the provision of property management services. The company was incorporated in 1998 and is headquartered in Mumbai, India.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 29448.97M | 24757.35M | 22238.81M | 13535.77M | 9244.25M |
| Net income | 22255.14M | 19266.04M | 19045.47M | 10470.98M | 7392.92M |
| Selling general administrative | 1188.06M | 1063.37M | 797.59M | 110.38M | 86.30M |
| Selling and marketing expenses | 486.75M | 296.93M | 168.39M | 109.08M | 59.59M |
| Gross profit | 34304.99M | 26888.01M | 23257.14M | 13486.52M | 11617.56M |
| Reconciled depreciation | 884.60M | 475.20M | 397.50M | 397.80M | 411.90M |
| Ebit | 30145.96M | 23823.95M | 20719.26M | 11423.05M | 9780.11M |
| Ebitda | 31023.45M | 24291.12M | 21108.55M | 11813.91M | 10192.03M |
| Depreciation and amortization | 877.50M | 467.17M | 389.29M | 390.86M | 411.92M |
| Operating income | 32630.19M | 25527.71M | 22291.16M | 12801.17M | 11124.73M |
| Other operating expenses | 20232.56M | 19430.14M | 19634.66M | 14138.53M | 9401.07M |
| Interest expense | 2652.30M | 2184.40M | 1690.50M | 860.29M | 760.38M |
| Tax provision | 7193.80M | 5491.30M | 3193.40M | 3064.80M | 1851.30M |
| Interest income | 716.69M | 758.60M | 1445.69M | 1535.70M | 727.90M |
| Net interest income | -2652.30M | -2184.40M | -1690.50M | -860.30M | -760.40M |
| Income tax expense | 7193.83M | 5491.32M | 3193.34M | 3064.79M | 1851.33M |
| Total revenue | 52862.75M | 44957.85M | 41925.82M | 26939.70M | 20525.79M |
| Total operating expenses | 1674.80M | 1360.30M | 965.98M | 685.35M | 492.83M |
| Cost of revenue | 18557.75M | 18069.84M | 18668.68M | 13453.19M | 8908.24M |
| Total other income expense net | -3181.22M | -770.36M | -52.35M | 734.60M | -1880.48M |
| Net income from continuing ops | 22255.10M | 19266.00M | 19045.40M | 10471.00M | 7392.90M |
| Net income applicable to common shares | 22255.14M | 19266.04M | 19045.47M | 10470.98M | 7392.92M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 227420.70M | 196334.11M | 186410.00M | 156905.74M | 120536.22M |
| Intangible assets | 10.70M | 15.91M | 21.10M | 25.06M | 21.23M |
| Other current assets | 20197.50M | 13029.69M | 14481.40M | 244.63M | 95.94M |
| Total liab | 70372.00M | 57889.99M | 64308.80M | 52744.34M | 26844.79M |
| Total stockholder equity | 157048.70M | 138444.12M | 122101.20M | 104161.40M | 93691.43M |
| Other current liab | 24106.60M | 24287.11M | 13934.60M | 48.43M | 45.73M |
| Common stock | 3636.00M | 3636.02M | 3636.00M | 3636.02M | 3636.02M |
| Capital stock | 3636.00M | 3636.00M | 3636.00M | 3636.02M | 3636.02M |
| Retained earnings | 121072.90M | 102468.36M | 86125.43M | 68176.94M | 57698.27M |
| Other liab | - | - | 2624.00M | 2654.77M | 2414.58M |
| Good will | - | 2646.80M | - | - | - |
| Other assets | 6617.06M | -0.02M | 4936.14M | 14913.82M | 15904.63M |
| Cash | 2676.70M | 3192.35M | 1881.50M | 1238.26M | 789.01M |
| Cash and equivalents | 862.48M | 1182.78M | - | - | - |
| Total current liabilities | 35073.40M | 32733.08M | 32878.40M | 28439.97M | 20840.44M |
| Current deferred revenue | - | 6809.20M | 6577.50M | 17561.39M | 8323.56M |
| Net debt | 30327.30M | 21759.85M | 37559.40M | 27316.40M | 14549.00M |
| Short term debt | 4055.50M | 3031.81M | 10634.50M | 6905.06M | 11748.23M |
| Short long term debt | 4055.50M | 3031.80M | 10634.50M | 6905.10M | 11748.20M |
| Short long term debt total | 33004.00M | 24952.19M | 39440.90M | 28554.65M | 15338.01M |
| Other stockholder equity | 32339.74M | 28894.64M | 32339.77M | 32348.44M | 32357.14M |
| Property plant equipment | 18479.80M | 29223.52M | 42258.56M | 34947.32M | 21864.63M |
| Total current assets | 152169.10M | 127459.23M | 124563.90M | 89090.78M | 67651.74M |
| Net tangible assets | - | - | 122080.10M | 104136.34M | 93670.20M |
| Short term investments | 28651.70M | 9527.95M | 6144.90M | 9923.08M | 1207.71M |
| Net receivables | 6178.20M | 9096.80M | 19640.92M | 10842.11M | 6830.38M |
| Long term debt | 28948.50M | 21920.40M | 28806.40M | 21649.60M | 3589.80M |
| Inventory | 94465.00M | 92612.44M | 85430.90M | 50360.81M | 46626.08M |
| Accounts payable | 6558.90M | 5087.16M | 1731.80M | 3925.09M | 722.92M |
| Accumulated other comprehensive income | - | 4016.10M | - | - | - |
| Non currrent assets other | 50650.00M | 36091.75M | 13292.79M | 14641.16M | 15025.77M |
| Non current assets total | 75251.60M | 68874.90M | 61846.10M | 67814.96M | 52884.49M |
| Long term debt total | 28948.53M | 21920.38M | 28806.38M | 21649.60M | 3589.78M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -23922.60M | -6443.10M | 11356.60M | -1272.39M | 7532.77M |
| Change to liabilities | - | - | 67.60M | 1046.04M | 97.57M |
| Total cashflows from investing activities | -23922.60M | -6443.10M | 11356.60M | -13899.56M | -5974.53M |
| Net borrowings | - | - | 10816.60M | 13050.43M | 315.80M |
| Total cash from financing activities | 2004.00M | -20344.68M | 7088.40M | 11422.12M | -1163.81M |
| Change to operating activities | - | - | 4514.00M | 4202.69M | -4375.26M |
| Net income | 29448.90M | 19266.04M | 22238.80M | 13535.77M | 9244.25M |
| Change in cash | -292.90M | 1310.88M | -5385.40M | 8209.83M | -113.26M |
| Begin period cash flow | 2969.60M | 1881.47M | 10081.20M | 1871.28M | 1984.55M |
| End period cash flow | 2676.70M | 3192.35M | 4695.80M | 10081.11M | 1871.28M |
| Total cash from operating activities | 21625.70M | 28098.55M | -23830.40M | 10687.27M | 7025.08M |
| Depreciation | 884.60M | 475.19M | 397.50M | 397.83M | 411.92M |
| Other cashflows from investing activities | 855.03M | 269.67M | 17374.77M | -1395.13M | -7421.63M |
| Dividends paid | -3636.00M | -2908.82M | 1090.80M | 1090.80M | 1090.80M |
| Change to inventory | -2334.60M | -2126.20M | -35069.10M | -3517.97M | 3406.55M |
| Change to account receivables | 846.00M | 8941.10M | -9737.32M | 34.00M | -127.30M |
| Other cashflows from financing activities | -2297.60M | -3039.56M | 20349.50M | -1628.32M | -1479.61M |
| Change to netincome | - | - | -3048.50M | -1946.31M | 218.68M |
| Capital expenditures | 6923.10M | 6770.16M | 6018.20M | 12063.28M | 13241.22M |
| Change in working capital | -2922.10M | 8594.80M | -40224.80M | 1764.77M | -998.44M |
| Other non cash items | -5785.70M | -237.47M | -6241.90M | -5011.10M | -1632.65M |
| Free cash flow | 14702.60M | 21328.39M | -29848.60M | -1376.01M | -6216.14M |
Sector: Real Estate Industry: Real Estate - Development
|
Stock Name
|
Change
(INR) |
Price
(INR) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OBEROIRLTY Oberoi Realty Limited |
79.60 4.56% |
1823.90 | 28.07 | - | 11.76 | 3.71 | 11.73 | 18.82 |
| DLF DLF Limited |
23.85 3.21% |
766.50 | 40.14 | 32.15 | 19.07 | 4.05 | 18.68 | 51.59 |
| LODHA Macrotech Developers Limited |
50.50 4.30% |
1225.00 | 32.71 | - | 6.91 | 5.21 | 7.24 | 22.15 |
| GODREJPROP Godrej Properties Limited |
80.60 4.48% |
1879.20 | 40.66 | - | 14.79 | 3.52 | 16.78 | 30.70 |
| BRIGADE Brigade Enterprises Limited |
14.20 2.60% |
561.00 | 26.26 | - | 3.80 | 3.35 | 4.34 | 14.12 |
Oberoi Realty Limited, together with its subsidiaries, engages in real estate development business in India. It operates through the Real Estate and the Hospitality segment. The company develops and sells residential, commercial, retail, hospitality, and social infrastructure projects. It also leases commercial properties; and owns and operates a hotel. In addition, the company engages in the sale of rooms, food and beverages, and allied services related to hotel operations, as well as in the provision of property management services. The company was incorporated in 1998 and is headquartered in Mumbai, India.
| Name | Title | Year Born |
|---|---|---|
| Mr. Vikas Ranvir Oberoi | Chairman & MD | 1969 |
| Mr. Saumil Ashwin Daru | Director of Fin., CFO & Non-Independent Exec. Director | 1970 |
| Mr. Naveen Sodhiya | Chief Information Officer | NA |
| Mr. Bhaskar Kshirsagar | Company Sec. & Compliance Officer | NA |
| Ms. Reema Kundnani | EVP and Head of Marketing, Corp. Communications & Luxury Residential Sales | 1979 |
| Ms. Meenakshi Bhattacharjee | VP ? HR & Employee Services | NA |
| Mr. Rajendra M. Chandorkar | Exec. VP of Architecture | 1973 |
| Mr. Bharath Raghavan | Exec. VP of Legal | 1964 |
| Mr. Joseph J. Kilar | Head of Group Construction & Execution Strategy | 1956 |
| Rajesh Gaonkar | VP of Bus. Devel. | 1977 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.