Explore 3 Stock Ideas & Industry Insights Download Free Report

DLF Limited

Real Estate IN DLF

627.4INR
12.95(2.11%)

Last update at 2026-06-16T09:45:00Z

Day Range

611.70627.95
LowHigh

52 Week Range

596.83880.36
LowHigh

Fundamentals

  • Previous Close 614.45
  • Market Cap1719586.26M
  • Volume3957089
  • P/E Ratio40.14
  • Dividend Yield0.85%
  • EBITDA20267.83M
  • Revenue TTM90160.32M
  • Revenue Per Share TTM36.42
  • Gross Profit TTM 37428.40M
  • Diluted EPS TTM17.30

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 39329.34M 32436.73M 15024.19M 11645.93M 8395.68M
Minority interest 8.00M 35.60M 18.79M 5.40M 202.84M
Net income 43676.21M 27271.05M 20358.25M 15008.55M 10936.02M
Selling general administrative 2703.47M 2206.36M 1660.53M 1624.83M 1543.59M
Selling and marketing expenses 3443.56M 2072.30M 2291.40M 712.51M 339.46M
Gross profit 38620.80M 36332.40M 30927.29M 28163.06M 24377.64M
Reconciled depreciation 1506.60M 1479.50M 1486.33M 1494.40M 1594.80M
Ebit 19762.60M 19760.33M 19522.45M 18513.14M 16632.25M
Ebitda 21097.23M 21082.86M 21008.77M 20007.53M 18227.08M
Depreciation and amortization 1334.63M 1322.53M 1486.33M 1494.39M 1594.83M
Non operating income net other - - - - -
Operating income 32427.76M 30633.91M 15774.03M 15951.04M 13098.68M
Other operating expenses 47508.85M 33636.06M 39399.46M 40977.82M 40463.84M
Interest expense 3971.96M 3564.47M 3642.58M 5758.30M 7650.77M
Tax provision -4338.90000M 5201.40M 4015.00M 3209.80M 3622.80M
Interest income 3485.28M 4063.05M 3921.40M 6245.50M 8533.60M
Net interest income -3972.00000M -3564.50000M -1910.29100M -6245.50000M -8533.60000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -4338.85100M 5201.30M 4015.02M 3209.72M 3622.82M
Total revenue 79936.62M 64269.97M 56819.71M 57089.89M 54052.35M
Total operating expenses 6193.04M 5698.50M 13507.04M 12051.00M 10789.13M
Cost of revenue 41315.81M 27937.56M 25892.42M 28926.82M 29674.71M
Total other income expense net 6901.58M 1802.83M 8580.45M 2261.86M 1350.04M
Discontinued operations - - - - -
Net income from continuing ops 43668.20M 27235.30M 20339.47M 15003.20M 10826.00M
Net income applicable to common shares 43676.21M 27271.05M 20358.30M 15008.55M 10936.02M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 694753.70M 602623.97M 539279.91M 525033.95M 548096.71M
Intangible assets 1387.80M 1389.57M 1416.45M 1463.94M 1464.76M
Earning assets - - - - -
Other current assets 47839.63M 49652.13M 2420.11M 3407.40M 4368.50M
Total liab 269251.50M 208307.80M 162360.93M 161216.45M 194454.59M
Total stockholder equity 425502.20M 394308.14M 376875.34M 363622.80M 353439.28M
Deferred long term liab - - - - -
Other current liab 16121.06M 10915.17M 1966.14M 2680.95M 1458.20M
Common stock 4950.60M 4950.62M 4950.62M 4950.62M 4950.62M
Capital stock 4950.60M 4950.60M 4950.62M 4950.60M 4950.62M
Retained earnings 140700.09M 110002.18M 92636.38M 79684.18M 69607.45M
Other liab - - 37803.81M 33191.13M 30712.63M
Good will 9442.50M 9442.53M 9442.53M 9442.53M 9442.53M
Other assets 18370.67M -5383.37600M 18839.47M 65299.51M 67666.55M
Cash 43380.90M 7675.31M 1655.25M 2761.64M 9932.02M
Cash and equivalents 1747.99M 6590.84M 130.49M 1119.81M 6677.74M
Total current liabilities 222329.90M 141410.50M 111847.62M 104038.53M 127841.10M
Current deferred revenue 161677.45M 90533.69M 72814.01M 68238.68M 80232.71M
Net debt -2353.50000M 40663.29M 31701.52M 39056.78M 57922.12M
Short term debt 21921.10M 21668.72M 20630.46M 17831.64M 33805.56M
Short long term debt 21819.60M 21597.30M 20534.26M 17705.40M 23449.00M
Short long term debt total 41027.40M 48338.60M 33356.77M 41818.42M 67854.15M
Other stockholder equity 279851.49M 250718.20M 279288.34M 278988.00M 278881.21M
Property plant equipment 7984.56M 8418.39M 8918.05M 11902.10M 13060.11M
Total current assets 412052.90M 325567.35M 257706.92M 240908.75M 265930.37M
Long term investments - - - - -
Net tangible assets - - 366016.36M 352716.33M 342531.99M
Short term investments 66595.50M 3808.10M 23214.20M 6622.71M 8669.03M
Net receivables 8022.10M 21154.17M 5492.34M 27047.08M 32094.45M
Long term debt 16720.70M 24389.90M 10513.41M 21894.60M 32948.00M
Inventory 246214.80M 211541.32M 193612.25M 201069.92M 210866.36M
Accounts payable 22610.29M 17878.20M 16437.02M 15287.26M 12344.64M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 420551.60M 28637.15M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 54080.00M 31098.58M 57264.44M 51934.10M 54446.34M
Deferred long term asset charges - - - - -
Non current assets total 282700.80M 277056.62M 281572.98M 284125.20M 282166.34M
Capital lease obligations 2487.10M 2351.50M 2309.10M 2218.50M 2222.00M
Long term debt total 19106.26M 26669.88M 12709.49M 23986.80M 35050.67M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -35430.60000M -15286.80000M -4626.23700M 517.26M -2331.39700M
Change to liabilities - - 1253.95M 3199.35M 2190.73M
Total cashflows from investing activities -35430.60000M -15286.67300M -4626.10000M 2629.72M 1539.60M
Net borrowings -7510.20400M 14855.97M -9004.06300M -27003.51400M -12655.77000M
Total cash from financing activities -24025.60000M 1766.05M -20131.50600M -38281.89900M -21837.85500M
Change to operating activities - - -4151.59300M -5769.52500M -24319.72500M
Net income 43676.20M 21505.45M 15024.19M 11645.93M 8395.68M
Change in cash -6423.20200M 11864.78M -984.98100M -7293.90700M -5731.33600M
Begin period cash flow 13938.30M 2073.52M 3058.50M 10352.41M 16083.74M
End period cash flow 7515.10M 13938.30M 2073.52M 3058.50M 10352.41M
Total cash from operating activities 52352.40M 25388.08M 23752.64M 28318.18M 14601.83M
Issuance of capital stock - - - - 0.00000M
Depreciation 1506.60M 1479.47M 1486.33M 1494.39M 1594.83M
Other cashflows from investing activities 19270.20M 13724.78M -3988.70000M 4474.96M 3353.95M
Dividends paid 12335.90M 9868.55M 7428.43M 4968.56M 1987.49M
Change to inventory -10804.30000M -15329.20000M 7920.58M 9868.97M 14800.31M
Change to account receivables -2315.70000M 361.30M 605.41M 241.29M 308.50M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -4179.49600M -3221.37300M -1298.07500M 59099.01M 62668.42M
Change to netincome - - -3720.29100M 4275.16M 9091.16M
Capital expenditures 960.20M 1155.20M 637.43M 1484.33M 135.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 32251.38M 6408.68M 5628.35M 7540.08M -7020.18600M
Stock based compensation - - - - -
Other non cash items -25081.77700M -4005.52400M 1613.77M 7637.78M 11631.51M
Free cash flow 51392.20M 24232.87M 23115.21M 26833.85M 14466.75M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (INR) Price (INR) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DLF
DLF Limited
12.95 2.11% 627.40 40.14 32.15 19.07 4.05 18.68 51.59
LODHA
Macrotech Developers Limited
16.55 1.80% 937.40 32.71 - 6.91 5.21 7.24 22.15
GODREJPROP
Godrej Properties Limited
28.10 1.59% 1794.30 40.66 - 14.79 3.52 16.78 30.70
OBEROIRLTY
Oberoi Realty Limited
37.50 2.25% 1706.90 28.07 - 11.76 3.71 11.73 18.82
BRIGADE
Brigade Enterprises Limited
9.35 1.38% 687.95 26.26 - 3.80 3.35 4.34 14.12

Reports Covered

Stock Research & News

Profile

DLF Limited, together with its subsidiaries, engages in the business of colonization and real estate development in India. The company offers real estate development services, including identification and acquisition of land; and planning, execution, construction, and marketing of projects. The company also develops and sells residential housing projects; and operates and maintains commercial office spaces, including under-construction projects, as well as retail properties, such as malls, shopping complexes, and hospitality projects. In addition, it owns and operates The Lodhi Hotel located in New Delhi; and owns the Hilton Garden Inn located in New Delhi. Further, the company engages in leasing, maintenance, power generation, and recreational activities. DLF Limited was founded in 1946 and is headquartered in Gurugram, India. DLF Limited operates as a subsidiary of Rajdhani Investments and Agencies Private Limited.

DLF Limited

DLF Gateway Tower, Gurugram, India, 122002

Key Executives

Name Title Year Born
Mr. Rajiv Singh Chairman 1959
Mr. Devinder Singh CEO & Whole Time Director 1963
Mr. Ashok Kumar Tyagi CEO & Whole Time Director 1962
Mr. Vivek Anand Group CFO & Sr. Exec. Director 1969
Mr. Prabhakaran Ramakrishnan Group Exec. Director & Chief Technical Officer 1964
Ms. Poonam Madan B.A., L.L.B. Exec. Director - Corp. Legal 1965
Mr. Ram Prakash Punjani Company Sec. & Compliance Officer 1968
Mr. Amit Kaicker VP of Sales 1976
Mr. Deepak Renganathan Chief Marketing Officer & Sr. VP 1979
Mr. Nalin Garg M.A. Sr. Exec. Director of HR 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.