Explore 3 Stock Ideas & Industry Insights Download Free Report

Godrej Properties Limited

Real Estate IN GODREJPROP

1764.4INR
-30.1(1.68%)

Last update at 2026-06-17T03:45:00Z

Day Range

1746.101764.40
LowHigh

52 Week Range

1900.002522.00
LowHigh

Fundamentals

  • Previous Close 1794.50
  • Market Cap631057.42M
  • Volume30614
  • P/E Ratio40.66
  • Dividend Yield-%
  • EBITDA-6102.09997M
  • Revenue TTM42655.50M
  • Revenue Per Share TTM143.53
  • Gross Profit TTM 16267.70M
  • Diluted EPS TTM51.53

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 17226.20M 9999.90M 7952.70M 5163.30M -856.60000M
Minority interest 106.60M -217.90000M -492.10000M 18.20M 0.00000M
Net income 13998.90M 7252.70M 5713.90M 3523.70M -1893.00000M
Selling general administrative 1033.40M 666.80M 340.00M 1113.20M 3012.30M
Selling and marketing expenses 7318.60M 3648.20M 2219.20M 939.20M 562.10M
Gross profit 19982.90M 12275.90M 10103.80M 6310.10M 2898.00M
Reconciled depreciation 736.60M 445.60M 241.40M 214.30M 195.40M
Ebit -88.50000M -1342.40000M 2302.90M 1117.30M -3529.00000M
Ebitda 526.70M -998.00000M 2459.80M 1245.60M -3370.30000M
Depreciation and amortization 615.20M 344.40M 156.90M 128.30M 158.70M
Non operating income net other - - - - -
Operating income 15374.60M 8916.20M 7907.10M 4257.70M -676.40000M
Other operating expenses 33853.80M 21440.00M 14615.50M 13991.10M 8325.60M
Interest expense 1736.90M 1521.10M 1742.30M 897.80M 942.80M
Tax provision 3333.90M 2529.30M 1746.70M 1657.80M 1037.70M
Interest income 9727.50M 5929.90M 2149.60M 3562.10M 3009.30M
Net interest income -1736.90000M -1521.10000M -1742.30000M -1674.80000M -1848.60000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3333.90M 2529.30M 1746.70M 1657.80M 1036.40M
Total revenue 49228.40M 30356.20M 22522.60M 18248.80M 7649.20M
Total operating expenses 4608.30M 3359.70M 2196.70M 2052.40M 3574.40M
Cost of revenue 29245.50M 18080.30M 12418.80M 11938.70M 4751.20M
Total other income expense net 1851.60M 1083.70M 45.60M 905.60M -180.20000M
Discontinued operations - - - - -
Net income from continuing ops 13892.30M 7470.60M 6206.00M 3505.50M -1892.30000M
Net income applicable to common shares 13998.90M 7252.70M 5713.90M 3523.70M -1894.30000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 554655.20M 357348.60M 231053.00M 178035.60M 162476.60M
Intangible assets 167.20M 165.60M 160.40M 203.30M 220.40M
Earning assets - - - - -
Other current assets 86676.60M 48676.20M 9180.20M 1279.70M 508.70M
Total liab 378917.90M 254334.20M 138181.50M 91299.90M 79281.70M
Total stockholder equity 173124.60M 99925.10M 92642.00M 86753.90M 83194.90M
Deferred long term liab - - - - -
Other current liab 216728.60M 98645.00M 30964.10M 1909.70M 1144.40M
Common stock 1505.90M 1390.20M 1390.10M 1389.90M 1389.70M
Capital stock 1505.90M 1390.20M 1390.10M 1389.90M 1389.70M
Retained earnings 25286.90M 12332.60M 4103.70M -1619.20000M -5132.50000M
Other liab - - 210.90M 959.70M 1370.90M
Good will 0.70M 0.70M 0.70M 0.40M 0.40M
Other assets 2816.60M 357348.60M 3345.20M 6886.50M 12703.00M
Cash 53857.90M 13198.10M 7148.10M 1790.80M 2687.10M
Cash and equivalents 6048.40M 5041.50M 4446.30M 903.00M 2169.70M
Total current liabilities 337695.10M 227319.40M 137861.60M 80158.60M 67692.90M
Current deferred revenue - 10368.00M 9132.70M 13927.20M 12325.40M
Net debt 72556.10M 93594.80M 57159.50M 50171.50M 42736.90M
Short term debt 85735.60M 80086.60M 64198.60M 41780.70M 35206.10M
Short long term debt 85611.60M 79964.60M 64117.50M 41698.20M 35131.20M
Short long term debt total 126414.00M 106792.90M 64307.60M 51962.30M 45424.00M
Other stockholder equity 143555.50M 84423.50M 87148.20M 86983.20M 86937.70M
Property plant equipment 12343.10M 12003.00M 8226.70M 4688.40M 3585.90M
Total current assets 511443.70M 324501.50M 201725.10M 150955.30M 130735.20M
Long term investments - - - - -
Net tangible assets - - 92480.90M 86550.20M 82974.10M
Short term investments 37294.80M 32569.70M 37120.40M 46946.20M 37842.70M
Net receivables 4337.80M 7942.30M 27542.40M 44255.50M 41682.60M
Long term debt 40000.00M 26600.00M 0.00000M 10000.00M 10000.00M
Inventory 329276.60M 225646.20M 120734.00M 56683.10M 48014.10M
Accounts payable 35230.90M 37555.70M 33566.20M 22541.00M 19017.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 171618.70M 1778.80M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 6397.20M 17450.50M 3046.40M 3301.40M 1663.70M
Deferred long term asset charges - - - - -
Non current assets total 43211.50M 32847.10M 29327.90M 27080.30M 31741.40M
Capital lease obligations 802.40M 228.30M 190.10M 264.10M 292.80M
Long term debt total 40678.40M 26706.30M 109.00M 10181.60M 10217.90M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -43074.40000M -20797.60000M 24880.60M 3418.30M -26902.30000M
Change to liabilities - - 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -43074.40000M -20797.60000M 24880.60M 1238.40M -33218.70000M
Net borrowings - - 12178.10M 5939.00M 9412.40M
Total cash from financing activities 67095.30M 32579.50M 8322.20M 2353.00M 42589.80M
Change to operating activities - - 9530.40M -2596.20000M 18488.60M
Net income 13998.90M 7252.70M 7952.70M 5163.30M -856.60000M
Change in cash 1944.40M 5911.90M 5357.30M -896.30000M 2706.80M
Begin period cash flow 13060.00M 7148.10M 1790.80M 2687.10M -19.70000M
End period cash flow 15004.40M 13060.00M 7148.10M 1790.80M 2687.10M
Total cash from operating activities -22423.80000M -6925.70000M -28606.40000M -4516.80000M -6712.10000M
Issuance of capital stock 59217.10M 0.10M 0.20M 0.20M 36909.20M
Depreciation 736.60M 445.60M 241.40M 214.30M 195.40M
Other cashflows from investing activities 205.40M -2740.90000M 27939.10M 1112.00M -4509.50000M
Dividends paid - - 0.10M 10.00M 0.10M
Change to inventory -78119.20000M -49163.50000M -39872.80000M -2843.20000M -22054.30000M
Change to account receivables - - - - -
Sale purchase of stock 59217.10M 0.10M 0.20M 0.20M 10681.10M
Other cashflows from financing activities -10624.60000M -8784.60000M 8322.10M 2362.80M -0.40000M
Change to netincome - - -4219.30000M -2845.30000M -1447.50000M
Capital expenditures 2115.30M 6952.50M 3058.50M 1464.10M 1283.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -21847.30000M -3246.20000M -30342.40000M -5439.40000M -3565.70000M
Stock based compensation 48.20M 39.20M 41.50M 34.70M 30.50M
Other non cash items -15360.20000M -11417.00000M -4441.10000M -4465.30000M -5128.80000M
Free cash flow -24539.10000M -13878.20000M -31664.90000M -5980.90000M -7995.30000M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (INR) Price (INR) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GODREJPROP
Godrej Properties Limited
-30.1 1.68% 1764.40 40.66 - 14.79 3.52 16.78 30.70
DLF
DLF Limited
17.55 2.86% 632.00 40.14 32.15 19.07 4.05 18.68 51.59
LODHA
Macrotech Developers Limited
16.80 1.82% 937.65 32.71 - 6.91 5.21 7.24 22.15
OBEROIRLTY
Oberoi Realty Limited
38.30 2.29% 1707.70 28.07 - 11.76 3.71 11.73 18.82
BRIGADE
Brigade Enterprises Limited
42.01 7.78% 582.20 26.26 - 3.80 3.35 4.34 14.12

Reports Covered

Stock Research & News

Profile

Godrej Properties Limited, together with its subsidiaries, engages primarily in the business of real estate construction, development, hospitality, and other related activities in India. The company develops residential and commercial projects. Godrej Properties Limited was incorporated in 1985 and is headquartered in Mumbai, India.

Godrej Properties Limited

Godrej One, Mumbai, India, 400079

Key Executives

Name Title Year Born
Mr. Pirojsha Adi Godrej Exec. Chairman 1980
Mr. Mohit Malhotra MD, CEO & Exec. Director 1979
Mr. Rajendra Khetawat Chief Financial Officer 1973
Mr. Vikas Singhal Chief Operating Officer NA
Mr. Lalit Makhijani Chief Marketing Officer NA
Ms. Megha Goel Chief HR Officer NA
Ms. Mamta Bakshi Chief Customer Officer 1970
Mr. Anubhav Gupta CEO of Vikhroli and Chief CSR & Sustainability Officer NA
Mr. Vineet Bhardwaj Chief Information Officer & Head of IT NA
Mr. Ashish Karyekar Company Sec. & Compliance Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.