MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%
Last update at 2024-09-13T20:00:00Z
3 Nasdaq Stocks to Sell Before the Next Market Crash: Q3 Edition
Thu 01 Aug 24, 01:45 PM3 REITs That Could Be Heading Six-Feet Under
Sat 27 Apr 24, 04:00 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -2.33000M | -5.42800M | 8.25M | 32.37M | -25.22000M |
| Minority interest | - | - | - | - | - |
| Net income | -2.60000M | -5.67900M | 6.68M | 30.34M | -21.88400M |
| Selling general administrative | 52.14M | 52.11M | 53.83M | 67.03M | 51.35M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 496.43M | 504.51M | 522.80M | 604.69M | 376.85M |
| Reconciled depreciation | 216.67M | 237.09M | 251.02M | 287.38M | 161.06M |
| Ebit | 111.58M | 105.09M | 112.72M | 127.87M | 74.05M |
| Ebitda | 334.14M | 346.58M | 364.29M | 417.76M | 236.53M |
| Depreciation and amortization | 222.56M | 241.49M | 251.57M | 289.88M | 162.49M |
| Non operating income net other | 8.39M | 61.79M | 6.60M | 60.14M | 10.77M |
| Operating income | 111.58M | 105.09M | 112.72M | 127.87M | 73.41M |
| Other operating expenses | 442.91M | 471.40M | 475.98M | 551.58M | 353.15M |
| Interest expense | 103.48M | 112.39M | 108.30M | 134.88M | 89.86M |
| Tax provision | 0.27M | 0.25M | 0.38M | 0.78M | 0.12M |
| Interest income | 0.22M | 0.00700M | 0.78M | 1.04M | 0.64M |
| Net interest income | -103.26300M | -112.37800M | -107.52400M | -133.83500M | -89.22600M |
| Extraordinary items | - | - | - | - | 5.72M |
| Non recurring | 22.11M | 62.42M | 3.19M | 22.94M | 23.14M |
| Other items | - | - | - | - | - |
| Income tax expense | 0.27M | 0.25M | 0.38M | 0.78M | 0.12M |
| Total revenue | 554.27M | 576.48M | 587.92M | 678.40M | 426.56M |
| Total operating expenses | 385.07M | 399.43M | 410.86M | 477.86M | 303.44M |
| Cost of revenue | 57.84M | 71.97M | 65.12M | 73.72M | 49.71M |
| Total other income expense net | -113.90900M | -110.51900M | -104.47300M | -95.50200M | -9.40100M |
| Discontinued operations | - | - | - | - | 5.72M |
| Net income from continuing ops | -2.60000M | -5.67900M | 7.87M | 31.59M | -25.33700M |
| Net income applicable to common shares | -6.10900M | -8.18000M | 6.68M | 30.34M | -22.25500M |
| Preferred stock and other adjustments | - | - | - | - | 0.37M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 3989.67M | 3979.98M | 4241.68M | 3946.44M | 4193.14M |
| Intangible assets | - | 369.33M | 505.63M | 548.94M | 732.38M |
| Earning assets | - | - | - | - | - |
| Other current assets | 14.40M | 2.52M | 1.49M | 14.81M | 6.95M |
| Total liab | 2733.99M | 2593.64M | 2744.97M | 2337.04M | 2487.38M |
| Total stockholder equity | 1255.68M | 1386.34M | 1496.71M | 1609.39M | 1705.75M |
| Deferred long term liab | - | 73.62M | 53.88M | 42.63M | 43.17M |
| Other current liab | 2.52M | 6.54M | 7.38M | 7.00M | 21.83M |
| Common stock | 0.49M | 0.49M | 0.48M | 0.48M | 0.48M |
| Capital stock | 0.49M | 0.49M | 0.48M | 0.48M | 0.48M |
| Retained earnings | -1366.30200M | -1233.68300M | -1120.94400M | -1006.39600M | -906.95300M |
| Other liab | - | 29.34M | 23.82M | 16.70M | 36.63M |
| Good will | - | - | - | - | - |
| Other assets | 3844.09M | -32.61300M | 4123.82M | 3904.39M | 790.23M |
| Cash | 12.31M | 12.25M | 83.03M | 42.05M | 93.74M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 354.72M | 341.69M | 149.99M | 123.48M | 146.88M |
| Current deferred revenue | 7.03M | - | - | - | - |
| Net debt | 2571.96M | 2434.70M | 2511.96M | 2171.51M | 2246.76M |
| Short term debt | 205.00M | 195.00M | 98.18M | 169.73M | 399.93M |
| Short long term debt | 205.00M | 195.00M | - | - | 399.93M |
| Short long term debt total | 2584.27M | 2446.95M | 2594.98M | 2213.56M | 2340.50M |
| Other stockholder equity | 2621.49M | 2619.53M | 2617.17M | 2615.30M | 2612.43M |
| Property plant equipment | - | 3377.13M | 3415.17M | 3145.41M | 3176.45M |
| Total current assets | 197.29M | 120.40M | 224.00M | 233.80M | 255.13M |
| Long term investments | 18.13M | 35.13M | 34.84M | 37.95M | 39.76M |
| Net tangible assets | - | 1017.00M | 1496.71M | 1060.45M | 973.37M |
| Short term investments | - | 35.13M | 34.84M | - | - |
| Net receivables | 133.26M | 105.64M | 112.89M | 101.77M | 83.56M |
| Long term debt | 2367.61M | 2237.79M | 2577.95M | 2202.97M | 2327.32M |
| Inventory | 37.31M | 2.52M | 26.60M | 75.18M | 70.88M |
| Accounts payable | 140.17M | 140.15M | 142.61M | 116.48M | 125.05M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -1366.30200M | - | - | - | -0.20000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.49M | 0.48M | 0.48M | 0.48M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | -1233.68300M | -1120.94400M | -1006.39600M | -906.95300M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 358.75M | 3824.44M | 3982.85M | 3674.69M | 3898.25M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3792.38M | 3859.57M | 4017.68M | 3712.64M | 3938.01M |
| Capital lease obligations | 11.66M | 14.16M | 17.03M | 10.59M | 13.18M |
| Long term debt total | - | 2237.79M | 2577.95M | 2202.97M | 2327.32M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 0.05M | 0.62M | 3.78M | 113.61M | 456.13M |
| Change to liabilities | -19.53200M | 7.15M | -9.10800M | -47.07900M | -3.40000M |
| Total cashflows from investing activities | -4.62400M | -442.98500M | -22.98700M | 877.82M | 738.66M |
| Net borrowings | -153.08600M | 359.27M | -147.92700M | -925.05400M | -672.64400M |
| Total cash from financing activities | -260.25600M | 249.15M | -254.48200M | -1031.39500M | -864.30900M |
| Change to operating activities | -31.45500M | -17.55800M | -10.65000M | -52.45100M | -8.17300M |
| Net income | -6.10900M | -8.18000M | 6.68M | 30.34M | -21.88400M |
| Change in cash | -72.26600M | 27.66M | -43.84100M | 61.75M | 19.26M |
| Begin period cash flow | 84.52M | 56.85M | 100.70M | 38.94M | 19.68M |
| End period cash flow | 12.25M | 84.52M | 56.85M | 100.70M | 38.94M |
| Total cash from operating activities | 192.61M | 221.49M | 233.63M | 215.33M | 144.92M |
| Issuance of capital stock | - | - | - | 0.00000M | 0.00000M |
| Depreciation | 216.67M | 237.09M | 251.02M | 287.38M | 161.06M |
| Other cashflows from investing activities | 199.43M | -343.46700M | 55.00M | 826.89M | 330.03M |
| Dividends paid | 106.63M | 106.37M | 106.12M | 105.87M | 171.21M |
| Change to inventory | - | 2.21M | 1.48M | -24.48000M | 1.03M |
| Change to account receivables | 10.96M | 2.66M | -3.96200M | 12.59M | 5.02M |
| Sale purchase of stock | -0.54000M | -1.00300M | -0.43400M | -0.47300M | -20.45300M |
| Other cashflows from financing activities | 384.53M | -2.74400M | -1.49200M | 430.00M | -3.93600M |
| Change to netincome | 5.32M | -7.55400M | -20.55800M | 45.23M | 24.40M |
| Capital expenditures | 204.10M | 100.14M | 81.76M | 764.21M | 282.53M |
| Change receivables | 10.96M | 2.66M | -3.96200M | 12.59M | 5.02M |
| Cash flows other operating | -31.81900M | -8.53700M | -6.92200M | -129.83600M | -28.73700M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | -72.26600M | 27.66M | -43.84100M | 61.75M | 19.26M |
| Change in working capital | -39.70800M | -7.74400M | -22.69300M | -59.19800M | -6.45500M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 21.76M | 0.32M | -1.37700M | -43.18600M | 12.20M |
| Free cash flow | 192.61M | 221.49M | 233.63M | 215.33M | 144.92M |
Sector: Real Estate Industry: REIT - Office
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OPI Office Properties Income Trust |
-0.025 1.14% | 2.17 | - | - | 0.19 | 0.08 | 5.01 | 9.78 |
| ARE Alexandria Real Estate Equities Inc |
2.51 2.06% | 124.42 | 93.58 | 16.69 | 7.85 | 1.18 | 11.89 | 21.29 |
| BXP Boston Properties Inc |
1.45 1.84% | 80.06 | 57.62 | 29.59 | 3.74 | 1.92 | 7.97 | 15.55 |
| GECFF Gecina SA |
- -% | 106.58 | - | 18.42 | 11.51 | 0.70 | 19.50 | -18.1681 |
| VNO Vornado Realty Trust |
0.44 1.22% | 36.37 | - | 1250.00 | 4.65 | 1.23 | 8.18 | 33.48 |
OPI is a national REIT focused on owning and leasing high quality office and mixed-use properties in select growth-oriented U.S. markets. As of December 31, 2023, approximately 64% of OPI's revenues were from investment grade rated tenants. OPI owned 152 properties as of December 31, 2023, with approximately 20.5 million square feet located in 30 states and Washington, D.C. In 2023, OPI was named as an Energy Star® Partner of the Year for the sixth consecutive year. OPI is managed by The RMR Group (Nasdaq: RMR), a leading U.S. alternative asset management company with over $41 billion in assets under management as of December 31, 2023, and more than 35 years of institutional experience in buying, selling, financing and operating commercial real estate. OPI is headquartered in Newton, MA.
Two Newton Place, Newton, MA, United States, 02458-1634
| Name | Title | Year Born |
|---|---|---|
| Mr. Christopher J. Bilotto | Pres & COO | 1978 |
| Mr. Matthew C. Brown | CFO & Treasurer | 1982 |
| Ms. Jennifer Babbin Clark | Sec. | 1961 |
| Kevin Barry | Director of Investor Relations | NA |
| Ms. Olivia Snyder | Mang. of Investor Relations | NA |
| Mr. Brian E. Donley | CFO & Treasurer | 1976 |
| Ms. Jennifer Babbin Clark | Secretary & Managing Trustee | 1961 |
| Ms. Yael Duffy | President & COO | 1980 |
| Ms. Olivia Snyder | Manager of Investor Relations | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...