…
Musti Group Oyj operates as a pet care specialist in Finland, Sweden, and Norway. It offers pet foods and products. The company also provides veterinary, welfare, and trimming services. It sells its products under the Arken Zoo, Vetzoo, Musti ja Mirri, Musti ja Mirri, Peten Koiratarvike, and Musti brands through stores and online. The company was founded in 1988 and is based in Helsinki, Finland. As of March 6, 2024, Musti Group Oyj operates as a subsidiary of Sonae, SGPS, S.A.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | -3.14M | 4.66M | 33.72M | 28.44M | 26.88M |
| Minority interest | -0.01M | -0.04M | -0.04M | -0.00M | -0.02M |
| Net income | -3.72M | 3.63M | 26.45M | 22.33M | 20.87M |
| Selling general administrative | - | - | 16.51M | 15.89M | 14.27M |
| Gross profit | 119.84M | 111.08M | 132.92M | 123.46M | 106.74M |
| Reconciled depreciation | 48.07M | 39.60M | 36.76M | 34.54M | 28.57M |
| Operating income | 7.06M | 11.76M | 34.60M | 30.45M | 27.99M |
| Interest expense | - | - | 5.36M | 3.02M | 3.06M |
| Tax provision | 0.58M | 1.00M | 7.23M | 6.11M | 5.99M |
| Interest income | - | - | 1.21M | 0.03M | 0.00M |
| Net interest income | -9.98M | -7.10M | -4.42M | -1.50M | -3.10M |
| Total revenue | 508.86M | 438.41M | 425.74M | 391.12M | 340.86M |
| Total operating expenses | 501.80M | 426.65M | 391.14M | 360.67M | 312.87M |
| Cost of revenue | 389.01M | 327.33M | 292.82M | 267.66M | 234.12M |
| Net income from continuing ops | -3.72M | 3.66M | 26.49M | 22.33M | 20.89M |
| Breakdown | 2025-12-31 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 494.79M | 416.29M | 394.24M | 371.45M | 337.55M |
| Intangible assets | 25.27M | 18.52M | 18.41M | 16.90M | 18.70M |
| Other current assets | -0.00M | 0.00M | - | 0.00M | - |
| Total liab | 325.63M | 250.87M | 229.85M | 211.08M | 180.57M |
| Total stockholder equity | 169.08M | 165.30M | 164.30M | 160.29M | 156.87M |
| Other current liab | -0.00M | 0.00M | 2.00M | 1.82M | 1.43M |
| Capital stock | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M |
| Retained earnings | 44.47M | 45.27M | 46.01M | 21.32M | -2.89M |
| Good will | 210.60M | 180.90M | 174.37M | 170.51M | 157.83M |
| Cash | 16.24M | 25.57M | 21.95M | 10.05M | 13.01M |
| Total current liabilities | 137.71M | 111.61M | 97.48M | 90.14M | 71.28M |
| Net debt | 106.33M | 68.98M | 57.40M | 64.79M | 36.86M |
| Short long term debt | 12.90M | 19.88M | 9.41M | 14.95M | 0.00M |
| Total current assets | 113.79M | 106.68M | 93.92M | 83.70M | 67.40M |
| Net receivables | 15.43M | 9.32M | 6.05M | 2.66M | 3.60M |
| Long term debt | 109.67M | 74.67M | 69.94M | 59.90M | 49.87M |
| Inventory | 77.82M | 63.69M | 58.09M | 56.78M | 39.58M |
| Accounts payable | 91.00M | 60.25M | 35.96M | 24.26M | 23.79M |
| Non currrent assets other | -0.00M | 0.00M | 0.00M | -0.00M | 0.00M |
| Non current assets total | 381.00M | 309.61M | 300.32M | 287.74M | 270.15M |
| Capital lease obligations | 100.51M | 82.55M | 79.83M | 80.68M | 76.47M |
| Breakdown | 2025-12-31 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Net borrowings | 20.04M | 15.20M | -4.52M | 24.95M | 0.00M |
| Net income | -3.72M | 3.63M | 26.45M | 22.30M | 20.90M |
| Change in cash | 3.62M | 3.42M | 12.32M | -2.96M | -8.59M |
| Begin period cash flow | 11.83M | 21.95M | 10.05M | 13.01M | 21.61M |
| End period cash flow | 16.24M | 25.57M | 21.95M | 10.05M | 13.01M |
| Total cash from operating activities | 66.59M | 39.39M | 79.55M | 46.13M | 54.95M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 48.07M | 39.60M | 36.76M | 34.54M | 28.57M |
| Dividends paid | -0.04M | -0.03M | - | 0.01M | 0.07M |
| Change to inventory | -6.50M | -4.83M | 2.13M | -16.30M | -6.65M |
| Sale purchase of stock | - | 0.00M | -16.77M | -14.63M | -19.63M |
| Capital expenditures | 21.70M | 14.42M | 11.86M | 14.22M | 12.88M |
| Change in working capital | 11.69M | -5.75M | 14.70M | -15.39M | -4.17M |
| Other non cash items | 10.47M | 4.04M | 1.91M | 3.74M | 2.96M |
| Free cash flow | 44.89M | 24.97M | 67.69M | 31.92M | 42.07M |
Sector: Consumer Cyclical Industry: Personal Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| 0A3B Musti Group Oyj |
- -% |
29.33 | - | - | 1.23 | 5.79 | 1.58 | 14.62 |
| XPS XPS Pensions Group PLC |
0.50 0.15% |
344.00 | 25.38 | 12.76 | 2.52 | 3.57 | 2.75 | 12.30 |
| MER Mears Group plc |
-7.50 1.82% |
405.50 | 6.62 | 7.61 | 0.26 | 1.37 | 0.48 | 3.41 |
Musti Group Oyj operates as a pet care specialist in Finland, Sweden, and Norway. It offers pet foods and products. The company also provides veterinary, welfare, and trimming services. It sells its products under the Arken Zoo, Vetzoo, Musti ja Mirri, Musti ja Mirri, Peten Koiratarvike, and Musti brands through stores and online. The company was founded in 1988 and is based in Helsinki, Finland. As of March 6, 2024, Musti Group Oyj operates as a subsidiary of Sonae, SGPS, S.A.
| Name | Title | Year Born |
|---|---|---|
| Mr. David Ronnberg | Chief Executive Officer | 1977 |
| Mr. Robert Berglund | Chief Financial Officer | 1977 |
| Ms. Pamela Nelimarkka M.B.A. | Chief Operating Officer | 1982 |
| Ms. Nanna Martin-Lof | Head of Human Resources | 1977 |
| Mr. Sami Tanner | Head of Strategy | 1981 |
| Ms. Ellinor Persdotter Nilsson | Chief Commercial Officer | 1979 |
| Ms. Malin Nygren | Chief Customer Officer | 1974 |
| Mr. Daniel Pettersson | Head of Nordics & Baltics | 1977 |
| Ms. Annamaija Hujala | Head of Pureplay | 1969 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.