Explore 3 Stock Ideas & Industry Insights Download Free Report

Progress Software Corporation

Technology US PRGS

31.55USD
-0.41(1.28%)

Last update at 2026-06-04T20:00:00Z

Day Range

31.3532.99
LowHigh

52 Week Range

48.7061.75
LowHigh

Fundamentals

  • Previous Close 31.96
  • Market Cap2163.93M
  • Volume1230687
  • P/E Ratio32.51
  • Dividend Yield1.39%
  • EBITDA235.96M
  • Revenue TTM714.90M
  • Revenue Per Share TTM16.40
  • Gross Profit TTM 529.59M
  • Diluted EPS TTM1.54

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Income before tax 117.25M 95.53M 96.64M 28.50M 78.98M
Minority interest - - - - -
Net income 95.07M 78.42M 79.72M 26.40M 63.49M
Selling general administrative 77.88M 65.13M 54.00M 53.36M 50.52M
Selling and marketing expenses 140.76M 125.89M 100.11M 101.70M 93.04M
Gross profit 507.52M 452.86M 380.04M 338.06M 330.19M
Reconciled depreciation 76.84M 61.18M 34.77M 56.68M 44.50M
Ebit 132.13M 116.10M 107.73M 104.25M 101.31M
Ebitda 198.40M 198.10M 161.58M 160.93M 114.55M
Depreciation and amortization 66.27M 82.00M 53.85M 56.68M 13.24M
Non operating income net other 0.91M -0.52300M -0.92300M - -1.86900M
Operating income 132.13M 116.10M 107.73M 104.25M 86.00M
Other operating expenses 475.17M 404.80M 324.88M 341.13M 303.51M
Interest expense 15.79M 20.05M 10.17M 9.91M 5.15M
Tax provision 22.19M 17.11M 16.91M 2.10M 15.49M
Interest income 1.41M 0.78M 1.50M 1.14M 1.22M
Net interest income -14.37600M -19.26800M -8.67500M -8.77000M -3.92900M
Extraordinary items - - - - 1.66M
Non recurring 5.48M 10.41M 9.54M - 7.75M
Other items - - - - -
Income tax expense 22.19M 17.11M 16.91M 2.10M 15.49M
Total revenue 602.01M 531.31M 442.15M 413.30M 397.17M
Total operating expenses 380.67M 326.35M 262.76M 265.89M 236.54M
Cost of revenue 94.50M 78.45M 62.11M 75.24M 66.97M
Total other income expense net -14.87600M -20.56800M -11.09300M -75.75900M -14.67400M
Discontinued operations - - - - -
Net income from continuing ops 95.07M 78.42M 79.72M 26.40M 63.49M
Net income applicable to common shares 95.07M 78.42M 79.72M 26.40M 63.49M
Preferred stock and other adjustments - - - - -
Breakdown 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
Type yearly yearly yearly yearly yearly
Date 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
Total assets 1602.78M 1406.96M 1363.54M 1041.78M 881.27M
Intangible assets 354.28M 217.35M 287.19M 212.75M 99.39M
Earning assets - - - - -
Other current assets 48.04M 42.78M 39.55M 23.98M 27.28M
Total liab 1143.07M 1012.98M 951.05M 695.77M 550.99M
Total stockholder equity 459.71M 393.99M 412.49M 346.01M 330.28M
Deferred long term liab - 4.63M 14.16M - -
Other current liab 80.43M 67.35M 74.53M 60.92M 62.07M
Common stock 0.44M 332.08M 354.68M 306.24M 295.95M
Capital stock 0.44M 332.08M 0.44M 0.44M 0.45M
Retained earnings 120.86M 61.91M 57.81M 39.77M 34.33M
Other liab - 68.08M 70.46M 42.00M 24.05M
Good will 832.10M 671.04M 671.15M 491.73M 432.82M
Other assets - 60.13M 27.79M 68.56M 34.62M
Cash 126.96M 256.28M 155.41M 97.99M 154.26M
Cash and equivalents - - - - -
Total current liabilities 352.12M 318.00M 322.93M 262.54M 240.88M
Current deferred revenue 236.09M 227.67M 205.02M 166.39M 157.49M
Net debt 620.15M 384.31M 435.94M 318.49M 140.46M
Short term debt 23.22M 13.71M 33.69M 25.26M 10.72M
Short long term debt 13.11M 6.23M 25.77M 18.24M 10.72M
Short long term debt total 747.11M 640.59M 591.35M 416.48M 294.72M
Other stockholder equity 370.58M 35.23M 32.44M 32.78M 29.97M
Property plant equipment - 14.93M 39.60M 29.82M 29.77M
Total current assets 330.79M 421.54M 337.81M 238.94M 284.67M
Long term investments - - - - -
Net tangible assets - 250.96M -545.84800M 187.14M -201.93400M
Short term investments - 256.28M 1.97M 8.01M 19.43M
Net receivables 155.79M 126.99M 125.63M 108.96M 83.70M
Long term debt 710.88M 611.85M 534.53M 364.26M 284.00M
Inventory - 5.04M 15.26M - -
Accounts payable 12.37M 76.63M 84.22M 9.98M 72.67M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -32.16000M -35.23500M -32.44300M -32.77800M -29.97400M
Additional paid in capital - - - - -
Common stock total equity - 0.43M 0.44M 0.44M 0.45M
Preferred stock total equity - - - - -
Retained earnings total equity - 101.66M 90.26M 72.55M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.26M 52.77M 10.33M 20.79M 22.13M
Deferred long term asset charges - - - - -
Non current assets total 1271.99M 985.43M 1025.73M 802.85M 596.61M
Capital lease obligations 23.11M 22.51M 31.06M 33.98M -
Long term debt total - 611.85M 534.53M 364.26M 284.00M
Breakdown 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
Type yearly yearly yearly yearly yearly
Date 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
Investments -360.38200M -6.09000M -258.61500M 11.39M -208.38000M
Change to liabilities - -3.70300M 3.23M -4.97100M 38.96M
Total cashflows from investing activities - 21.99M -258.61500M -207.29300M -208.38000M
Net borrowings - 0.60M 231.88M 87.21M 179.68M
Total cash from financing activities -234.56000M -91.68100M 131.46M 6.15M 128.84M
Change to operating activities - -10.78500M -0.55600M 0.59M -1.90200M
Net income 70.20M 95.07M 78.42M 79.72M 26.40M
Change in cash -129.31900M 94.39M 51.38M -67.69000M 34.17M
Begin period cash flow 256.28M 157.37M 106.00M 173.69M 139.51M
End period cash flow 126.96M 251.76M 157.37M 106.00M 173.69M
Total cash from operating activities 173.92M 192.16M 178.53M 144.85M 128.48M
Issuance of capital stock 25.96M 16.16M - - -
Depreciation 105.29M 76.84M 61.18M 34.77M 56.68M
Other cashflows from investing activities - 26.13M -251.63100M -212.16800M -204.38200M
Dividends paid 31.55M 31.06M 31.56M 29.90M 27.76M
Change to inventory 2.49M -1.55600M 0.24M -10.68200M 24.66M
Change to account receivables 12.12M -27.25400M -36.76000M 10.68M -24.65500M
Sale purchase of stock -8.00600M -60.87600M -19.96700M -48.90100M -15.73500M
Other cashflows from financing activities 234.56M 7.13M -48.89200M -2.26300M -5.73200M
Change to netincome - 10.93M 39.49M 13.06M 33.46M
Capital expenditures 5.57M 6.09M 4.65M 6.52M 4.00M
Change receivables - -27.25400M -10.99800M 10.68M -
Cash flows other operating - 111.56M 73.82M 11.59M -
Exchange rate changes - - - - -
Cash and cash equivalents changes - 112.73M 60.31M -59.36600M -
Change in working capital -23.34000M -7.03000M -0.55600M 0.59M 11.95M
Stock based compensation 40.53M 37.09M 29.72M 23.48M 23.31M
Other non cash items -42.10000M -2.21500M 10.67M 8.91M 25.02M
Free cash flow 168.35M 186.07M 173.88M 138.33M 124.49M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PRGS
Progress Software Corporation
-0.41 1.28% 31.55 32.51 10.85 3.08 4.77 3.89 12.76
MSFT
Microsoft Corporation
0.71 0.17% 428.05 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation
6.01 2.61% 236.34 29.34 18.66 5.55 74.06 7.10 18.13
CRWD
Crowdstrike Holdings Inc
-28.52 3.81% 719.09 - 89.29 23.70 24.81 21.91 577.82
PANW
Palo Alto Networks Inc
-1.18 0.42% 279.25 44.57 45.05 11.98 20.70 11.82 77.11

Reports Covered

Stock Research & News

Profile

Progress Software Corporation develops, deploys, and manages business applications in the United States and internationally. The company offers OpenEdge, an application development platform for running business-critical applications; Chef, a DevOps/DevSecOps automation software; Developer Tools that consists of software development tooling collection, including .NET and JavaScript UI components for web, desktop and mobile applications, reporting and report management tools, and automated testing and mocking tools; Kemp LoadMaster, an application delivery and security product offering cloud-native, and virtual and hardware load balancers; and Sitefinity, a digital experience platform foundation delivering intelligent and ROI-driving tools for marketers. It also provides MOVEit, a managed file transfer software for managing and controlling the movement of sensitive files and securing them both at-rest and in-transit; DataDirect, a secure data connectivity tools for Relational, NoSQL, Big Data and SaaS data sources; WhatsUp Gold, a network infrastructure monitoring software providing complete visibility of all network devices, servers, virtual machines, and cloud and wireless environments to find and fix network problems; Flowmon, a network security and visibility product with automated response across hybrid cloud ecosystems; Corticon, a decision automation platform to transform user experiences by streamlining and automating complex business rules; MarkLogic, a data agility platform to connect data and metadata; and Semaphore, a Semantic AI platform. The company offers project management, implementation, custom software development, programming, and other services, as well as web-enable applications; and training services. It sells its products to end users, independent software vendors, original equipment manufacturers, system integrators, value added resellers, and distributors. The company was founded in 1981 and is headquartered in Burlington, Massachusetts.

Progress Software Corporation

15 Wayside Road, Burlington, MA, United States, 01803

Key Executives

Name Title Year Born
Mr. Yogesh K. Gupta CEO, Pres & Director 1961
Mr. Anthony Folger Exec. VP & CFO 1972
Ms. Loren Weinberg Jarrett Exec. VP & GM of Digital Experience 1975
Mr. Domenic Lococo Chief Accounting Officer NA
Mr. Ian Pitt Exec. VP & Chief Information Officer 1968
Mr. Brian Flanagan Directory of Treasury & Investor Relations NA
Ms. YuFan Wang Exec. VP, Chief Legal Officer & Sec. NA
Ms. Jennifer Ortiz Exec. VP of Marketing 1977
Mr. Jeremy Segal Exec. VP of Corp. Devel. 1971
Ms. Katie Kulikoski Exec. VP & Chief People Officer 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.