CA
NZ
UK
AU
IND
US
…
NEXTDC Limited is an ASX 100-listed technology company and Asia's most innovative Data Centre-as-a-Service provider. We are building the infrastructure platform for the digital economy, delivering the critical power, security and connectivity for global cloud computing providers, enterprise, and Government. NEXTDC is recognized globally for the design, construction, and operation of Australia's only network of Uptime Institute certified Tier IV facilities and is one of the first data center operators in the Southern Hemisphere to achieve Tier IV Gold certification for Operational Sustainability. NEXTDC has a strong focus on sustainability and operational excellence through renewable energy sources and delivering world-class operational efficiency. NEXTDC's corporate operations have been certified carbon neutral under the Australian Government's Climate Active Carbon Neutral Standard. Their Cloud Centre partner ecosystem is Australia's most dynamic digital marketplace, comprising carriers, cloud providers and IT service providers, enabling local and international customers to source and connect with cloud platforms, service providers and vendors to build complex hybrid cloud networks and scale their critical IT infrastructure services. NEXTDC Limited was incorporated in 2010 and is headquartered in Brisbane, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
NEXTDC is an Australian carrier-neutral data centre owner and operator providing colocation, interconnection and managed services across major metropolitan markets. Long-term growth may be driven by cloud migration, enterprise digitisation and rising demand for AI and high-density compute, and investors may find the company attractive for its recurring contracted revenue, scale advantages and national interconnection footprint.
Key risks include high capital intensity and development execution risk, competition from global hyperscalers and other colo providers, and exposure to energy costs and regulatory constraints that could affect margins and expansion.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 28.50M | -58.67M | -36.31M | -18.98M | 0.22M |
| Net income | 82.06M | -60.54M | -44.15M | -25.64M | 9.14M |
| Selling general administrative | - | 87.19M | 71.27M | 24.01M | 23.50M |
| Selling and marketing expenses | - | 2.26M | 1.73M | 1.91M | 1.15M |
| Gross profit | 7.12M | 350.20M | 307.90M | 75.92M | 79.37M |
| Reconciled depreciation | - | 208.41M | 167.70M | 137.87M | 106.85M |
| Ebit | -36.14M | 19.30M | 50.07M | 47.74M | 54.73M |
| Ebitda | 226.36M | 227.71M | 217.77M | 185.61M | 161.58M |
| Depreciation and amortization | 262.51M | 208.41M | 167.70M | 137.87M | 106.85M |
| Operating income | -36.14M | -3.83M | 28.50M | 50.00M | 54.73M |
| Other operating expenses | 532.63M | 431.04M | 375.83M | 312.37M | 236.32M |
| Interest expense | 81.66M | 83.79M | 91.97M | 78.99M | 49.27M |
| Tax provision | - | 1.87M | 7.84M | 2.40M | -10.80M |
| Interest income | - | 33.51M | 32.65M | 83.25M | 1.76M |
| Net interest income | - | -50.28M | -59.32M | -68.02M | -47.51M |
| Income tax expense | -53.56M | 1.87M | 7.84M | 2.40M | -10.80M |
| Total revenue | 496.49M | 427.21M | 404.34M | 362.37M | 291.04M |
| Total operating expenses | 43.27M | 354.04M | 279.39M | 25.91M | 24.65M |
| Cost of revenue | 489.37M | 77.01M | 96.44M | 286.45M | 211.67M |
| Total other income expense net | 64.64M | -54.84M | -64.81M | -69.63M | -56.38M |
| Net income from continuing ops | - | -60.54M | -44.15M | -25.64M | 9.14M |
| Net income applicable to common shares | - | -60.54M | -44.15M | -25.64M | 9.14M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 10236.59M | 5688.69M | 5216.70M | 3850.00M | 2977.00M |
| Intangible assets | 58.73M | 54.70M | 55.83M | 51.98M | 38.22M |
| Other current assets | 34.24M | 8.10M | 27.29M | 18.19M | 15.79M |
| Total liab | 4141.64M | 1537.87M | 1649.60M | 1573.38M | 1278.47M |
| Total stockholder equity | 6094.94M | 4150.81M | 3567.10M | 2276.62M | 1698.53M |
| Deferred long term liab | - | - | - | 18.57M | 14.17M |
| Other current liab | 370.11M | - | 80.38M | 34.80M | 63.30M |
| Common stock | 5835.27M | - | 3667.12M | 2371.15M | 1762.66M |
| Capital stock | - | 4316.39M | 3667.12M | 2371.15M | 1762.66M |
| Retained earnings | -93.07M | -175.13M | -114.59M | -123.50M | -97.86M |
| Other liab | - | - | - | 46.22M | 44.75M |
| Other assets | - | - | - | 43.59M | 43.71M |
| Cash | 875.98M | 243.69M | 1236.19M | 765.84M | 456.56M |
| Cash and equivalents | - | - | - | 765.84M | 456.56M |
| Total current liabilities | 589.38M | 258.53M | 150.59M | 91.77M | 104.33M |
| Current deferred revenue | 51.21M | - | 11.82M | 12.55M | 16.50M |
| Net debt | 2482.62M | 883.88M | 218.89M | 676.23M | 679.06M |
| Short term debt | 8.01M | - | 7.06M | 6.68M | 6.23M |
| Short long term debt total | 3358.60M | - | 1455.08M | 1442.07M | 1135.62M |
| Other stockholder equity | - | - | - | 28.96M | 33.73M |
| Property plant equipment | - | - | - | 2894.90M | 2359.06M |
| Total current assets | 1096.82M | 319.71M | 1334.71M | 853.25M | 527.70M |
| Long term investments | - | - | 12.14M | 6.27M | 8.31M |
| Net tangible assets | - | - | - | 2224.64M | 1660.31M |
| Short term investments | - | - | - | - | -0.00M |
| Net receivables | 186.60M | 39.03M | 71.23M | 54.19M | 44.34M |
| Long term debt | - | 1127.56M | 1375.35M | 1365.43M | 1058.76M |
| Inventory | - | - | - | 15.04M | 0.00M |
| Accounts payable | 160.05M | 56.19M | 51.34M | 37.74M | 18.31M |
| Accumulated other comprehensive income | 352.74M | - | 14.57M | 28.96M | 33.73M |
| Non currrent assets other | 58.44M | 30.25M | 21.75M | 18.57M | 14.17M |
| Non current assets total | 9139.77M | 5368.97M | 3881.98M | 2996.74M | 2449.30M |
| Capital lease obligations | - | 78.64M | 79.73M | 76.64M | 76.86M |
| Long term debt total | - | - | - | 1435.39M | 1129.39M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -1588.72M | -950.91M | -710.02M | -599.93M |
| Change to liabilities | - | - | - | 6.56M | -1.84M |
| Total cashflows from investing activities | -3062.35M | -1588.72M | -950.91M | -710.02M | -599.93M |
| Net borrowings | - | -252.00M | - | 298.88M | 299.10M |
| Total cash from financing activities | 3602.83M | 372.08M | 1293.78M | 893.06M | 286.98M |
| Change to operating activities | - | - | - | -15.09M | -8.38M |
| Net income | 82.06M | -60.54M | -44.15M | -25.64M | 9.14M |
| Change in cash | 632.29M | -992.50M | 470.35M | 309.28M | -195.77M |
| Begin period cash flow | 243.69M | 1236.19M | 765.84M | 456.56M | 652.33M |
| End period cash flow | 875.98M | 243.69M | 1236.19M | 765.84M | 456.56M |
| Total cash from operating activities | 99.89M | 222.64M | 128.79M | 126.47M | 122.04M |
| Issuance of capital stock | - | 678.15M | 1321.30M | 617.94M | - |
| Depreciation | 262.51M | - | 167.70M | 129.58M | 106.85M |
| Other cashflows from investing activities | - | -26.73M | -19.77M | -4.02M | -35.91M |
| Dividends paid | - | - | - | 301.12M | - |
| Change to inventory | - | - | - | 8.77M | 5.00M |
| Change to account receivables | -120.40M | 10.90M | -15.70M | -9.31M | 4.12M |
| Sale purchase of stock | - | -10.47M | -25.96M | -14.81M | -14.81M |
| Other cashflows from financing activities | -2.32M | -43.61M | -1.57M | 592.17M | -13.02M |
| Change to netincome | - | - | - | 11.94M | -1.50M |
| Capital expenditures | 2076.14M | 1595.80M | 918.69M | 706.00M | 581.84M |
| Change in working capital | 13.99M | 42.65M | -28.69M | -9.31M | -0.88M |
| Stock based compensation | - | - | 3.96M | 3.48M | 2.99M |
| Other non cash items | -258.68M | 179.99M | 33.93M | 22.54M | 215.72M |
| Free cash flow | -1976.25M | -1373.16M | -809.66M | -579.53M | -459.80M |
Sector: Technology Industry: Information Technology Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NXT NEXTDC Ltd |
0.55 5.58% |
10.40 | 82.08 | 2000.00 | 15.09 | 0.81 | 15.00 | 20.30 |
| DTL Data 3 Ltd |
-0.60 4.03% |
14.28 | 42.51 | 32.68 | 2.55 | 23.86 | 2.17 | 23.03 |
| MAQ Macquarie Technology Group Ltd |
-2.76 5.25% |
49.86 | 42.44 | 68.97 | 3.48 | 2.06 | 3.60 | 12.18 |
| APX Appen Ltd |
-0.06 4.91% |
1.06 | - | 9.25 | 1.20 | 2.11 | 0.64 | 9.35 |
| DUG DUG Technology Ltd |
-0.07 4.59% |
1.46 | 76.25 | 16.95 | 2.40 | 2.73 | 1.94 | 7.46 |
NEXTDC Limited is an ASX 100-listed technology company and Asia's most innovative Data Centre-as-a-Service provider. We are building the infrastructure platform for the digital economy, delivering the critical power, security and connectivity for global cloud computing providers, enterprise, and Government. NEXTDC is recognized globally for the design, construction, and operation of Australia's only network of Uptime Institute certified Tier IV facilities and is one of the first data center operators in the Southern Hemisphere to achieve Tier IV Gold certification for Operational Sustainability. NEXTDC has a strong focus on sustainability and operational excellence through renewable energy sources and delivering world-class operational efficiency. NEXTDC's corporate operations have been certified carbon neutral under the Australian Government's Climate Active Carbon Neutral Standard. Their Cloud Centre partner ecosystem is Australia's most dynamic digital marketplace, comprising carriers, cloud providers and IT service providers, enabling local and international customers to source and connect with cloud platforms, service providers and vendors to build complex hybrid cloud networks and scale their critical IT infrastructure services. NEXTDC Limited was incorporated in 2010 and is headquartered in Brisbane, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Craig Scroggie | CEO, MD & Exec. Director | NA |
| Mr. Oskar Tomaszewski | Chief Financial Officer | NA |
| Mr. Simon Cooper | Chief Operating Officer | NA |
| Mr. David Dzienciol | Chief Customer & Commercial Officer | NA |
| Mr. Jeff Arndt | Chief Information Officer | NA |
| Mr. Alex Teo | VP of Strategy & Investor Relations | NA |
| Mr. Michael Helmer | Chief Legal Officer & Company Sec. | NA |
| Mr. Adam Scully | Chief Sales Officer | NA |
| Ms. Karyn Turbill | Chief Marketing Officer | NA |
| Ms. Ellie Whitton | Head of People & Culture | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.61%
Communication Services
-0.21%
Consumer Cyclical
-0.26%
Consumer Defensive
-0.37%
Energy
+0.23%
Financial Services
-0.43%
Financials
+0.39%
Healthcare
+0.88%
Industrials
+0.36%
Real Estate
-0.51%
Technology
+1.35%
Utilities
+0.19%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...