Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.028 AUD 0.00 ( 3.70%)
Last update at 2026-11-05T23:00:00Z
VOLUME
75000
Market Cap
5.50M

Momentum Score

…

Audeara Limited, together with its subsidiaries, engages in the development of hearing health technology in Australia, North America, Asia, and Europe. The company offers audio devices; ear buds; A-01 and A-02 headphones; TV listening devices, such as BT-01 TV transceivers, and A-02 and buds TV bundles; audio transceivers and lapel microphones; and accessories, including replacement ear cushions, charging cables, and wall charger-dual port usbs. It also provides design and engineering services. The company serves retail and wholesale customers. Audeara Limited was incorporated in 2015 and is based in Bowen Hills, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.03
Low
0.03
High
52 Week Price Range
0.02
Low
0.12
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Audeara Ltd develops and sells consumer headphones and hearable products that calibrate sound to individual hearing profiles, aiming to improve audio fidelity and hearing comfort. Long-term growth drivers include rising consumer interest in personalized audio, greater awareness of hearing health among ageing populations, and expansion into international direct-to-consumer and specialist channels, which may benefit from the company's calibration technology.

Material risks include small scale and limited financial resources, strong competition from major audio and consumer electronics firms, execution and product adoption risk, and potential supply-chain or market-demand volatility.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.03
Dividend Yield
-
Revenue TTM
4.45M
Revenue Per Share
0.03
Gross Profit TTM
1.69M
Debt / Equity
6.10
ROE
-176.63%
Net Debt
0.37M
ROCE
-1155.37%
Diluted EPS TTM
-0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -2.63M -1.79M -1.60M -3.74M -2.95M
Net income -1.30M -1.79M -1.60M -3.74M -2.95M
Selling general administrative - 0.41M 2.52M 4.55M 2.76M
Selling and marketing expenses - 0.13M 0.09M - -
Gross profit -1.18M 1.36M 0.94M 1.14M 0.95M
Reconciled depreciation - 0.15M 0.11M 0.14M 0.12M
Ebit - -2.97M -2.87M -4.00M -2.94M
Ebitda -2.57M -2.90M -2.75M -3.59M -2.81M
Depreciation and amortization - 0.06M 0.11M - 0.13M
Operating income -2.57M -1.67M -2.87M -3.73M -2.94M
Other operating expenses 7.02M 5.45M 6.05M 0.45M 5.25M
Interest expense 0.14M 0.07M 0.00M 0.01M 0.02M
Tax provision - 0.00M 0.00M 0.00M 0.00M
Interest income - 0.02M 0.01M 0.00M 0.02M
Net interest income - -0.05M 0.01M -0.01M -0.02M
Income tax expense -1.32M -1.22M -1.16M - 0.26M
Total revenue 4.45M 3.79M 3.19M 2.91M 2.07M
Total operating expenses 1.40M 3.03M 3.81M - 4.13M
Cost of revenue 5.62M 2.42M 2.24M 1.76M 1.12M
Total other income expense net -0.06M -0.12M 1.26M 0.42M 0.24M
Net income from continuing ops - -1.79M -1.60M -3.74M -2.95M
Net income applicable to common shares - -1.79M -1.60M -3.74M -2.95M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3.24M 4.30M 4.89M 4.73M 5.49M
Intangible assets 0.05M 0.05M - 0.04M 0.05M
Other current assets 0.23M - 0.16M 0.04M 0.42M
Total liab 3.06M 3.01M 3.28M 1.57M 1.41M
Total stockholder equity 0.18M 1.29M 1.61M 3.17M 4.08M
Other current liab 1.01M 1.05M 0.57M 0.19M 0.66M
Common stock - - 14.06M 13.97M 11.17M
Capital stock - 15.37M - 13.97M 11.17M
Retained earnings -15.71M -14.41M -12.62M -11.02M -7.28M
Other liab - - - 0.06M 0.05M
Cash 0.74M 1.42M 1.27M 2.62M 2.87M
Cash and equivalents - - - - 2.87M
Total current liabilities 3.02M 2.96M 3.26M 1.47M 1.24M
Current deferred revenue - - 0.98M - 0.52M
Net debt 0.37M - -1.16M - -2.59M
Short term debt 1.11M - 0.11M 0.08M 0.15M
Short long term debt - 1.02M - 0.08M 0.07M
Short long term debt total 1.11M - 0.11M - 0.28M
Other stockholder equity 15.90M - - 0.22M 0.19M
Property plant equipment - - - 0.21M 0.33M
Total current assets 2.92M 3.82M 4.64M 4.49M 5.12M
Long term investments - 0.05M - - -
Net tangible assets - - - 3.13M 4.04M
Net receivables 1.59M 0.36M 1.94M 0.85M 0.79M
Inventory 0.37M 0.32M 1.27M 0.82M 0.76M
Accounts payable 0.90M 0.17M 1.60M 0.57M 0.43M
Accumulated other comprehensive income - - 0.17M - 0.19M
Non currrent assets other 0.02M - 0.06M - -
Non current assets total 0.32M 0.48M 0.25M 0.25M 0.37M
Capital lease obligations - 0.10M - 0.13M 0.21M
Long term debt total - - - 0.03M 0.13M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.15M -0.01M -0.02M -0.23M
Change to liabilities - - - 0.01M 0.46M
Total cashflows from investing activities -0.04M -0.15M -0.01M -0.02M -0.23M
Net borrowings - 0.90M 0.00M -0.07M -0.02M
Total cash from financing activities -0.24M 2.08M -0.01M 2.74M 0.94M
Change to operating activities - - - 0.71M -0.47M
Net income -1.30M -1.79M -1.60M -3.74M -2.95M
Change in cash -0.68M 0.15M -1.35M -0.25M -2.87M
Begin period cash flow 1.42M 1.27M 2.62M 2.87M 5.74M
End period cash flow 0.74M 1.42M 1.27M 2.62M 2.87M
Total cash from operating activities -0.39M -1.81M -1.33M -2.97M -3.58M
Issuance of capital stock - 1.35M 0.09M 2.80M 1.00M
Depreciation - 0.15M 0.11M 0.14M 0.12M
Other cashflows from investing activities - -0.01M - 0.00M -0.03M
Dividends paid - - - - 0.11M
Change to inventory - 0.94M -0.45M -0.05M -0.47M
Change to account receivables - 0.34M -1.10M -0.06M -0.44M
Sale purchase of stock - 1.35M 0.09M 2.80M -0.04M
Other cashflows from financing activities -0.24M 0.87M -0.10M 0.00M 0.08M
Change to netincome - - - 0.03M 0.17M
Capital expenditures 0.04M 0.14M 0.01M 0.02M 0.20M
Change in working capital 0.42M 0.87M 0.24M 0.01M 0.00M
Stock based compensation - 0.15M -0.05M - -
Other non cash items 0.49M -1.20M -0.04M - -
Free cash flow -0.43M -1.95M -1.34M -2.98M -0.20M

Peer Comparison*

Sector: Technology Industry: Consumer Electronics

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
AUA
Audeara Ltd
0.00
3.70%
0.03 - - 1.24 27.94 1.23 -1.98
AMS
Atomos Ltd
0.00
42.86%
0.01 - 129.87 0.41 18.09 0.71 7.75

Profile*

Audeara Ltd

Audeara Limited, together with its subsidiaries, engages in the development of hearing health technology in Australia, North America, Asia, and Europe. The company offers audio devices; ear buds; A-01 and A-02 headphones; TV listening devices, such as BT-01 TV transceivers, and A-02 and buds TV bundles; audio transceivers and lapel microphones; and accessories, including replacement ear cushions, charging cables, and wall charger-dual port usbs. It also provides design and engineering services. The company serves retail and wholesale customers. Audeara Limited was incorporated in 2015 and is based in Bowen Hills, Australia.

35 Brookes Street, Bowen Hills, QLD, Australia, 4006

61 13 0025 1539

Name Title Year Born
Dr. James Fielding Co-Founder, MD, CEO & Director NA
Mr. Hsin-Chieh Peng Exec. Director NA
Mr. Stephen Buckley Company Sec. NA
Mr. Hsin-Chieh Peng Executive Director & COO NA
Mr. John Krajewski Head of International Sales & Marketing NA
Mr. Stephen Buckley Company Secretary NA
Mr. Hsin-Chieh Peng Executive Director & COO NA
Mr. John Krajewski Head of International Sales & Marketing NA
Mr. Stephen Buckley Company Secretary NA
Mr. Hsin-Chieh Peng Executive Director & COO NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…