…
Stakeholder Gold Corp., a mineral exploration company, engages in the acquisition, exploration, and development of mineral resource properties in North America. It explores for precious and base metal deposits. The company holds a 100% interest in the Ballarat gold project that consists of 943 claims covering an area of 18,741 hectares located in the White Gold District of the Yukon Territory, Canada. It also owns and operates a quartzite quarry in Minas Gerais, Brazil. The company was incorporated in 2011 and is based in Toronto, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Stakeholder Gold Corp (TSXV: SRC) is a publicly listed junior mineral exploration company that acquires and advances gold-focused projects. Long-term growth drivers may include successful exploration results, delineation of a mineral resource and access to financing, while higher gold prices could support project economics; investors may find exposure to early-stage exploration upside attractive.
Primary risks include the company's early-stage status with no proven reserves, reliance on external financing that may dilute shareholders, exploration and permitting uncertainty, and sensitivity to gold price volatility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -2.83M | -1.39M | 0.08M | 0.17M | -1.15M |
| Net income | -2.83M | -1.39M | 0.03M | 0.07M | -1.15M |
| Selling general administrative | 0.85M | 0.75M | 1.52M | 2.19M | 0.66M |
| Gross profit | 0.77M | 0.97M | 1.67M | 2.48M | - |
| Reconciled depreciation | 0.18M | 0.19M | 0.10M | 0.04M | - |
| Ebit | - | - | 0.09M | 0.41M | -0.54M |
| Ebitda | - | - | 0.11M | 0.22M | -1.15M |
| Operating income | -2.82M | -1.39M | 0.01M | 0.18M | -1.15M |
| Other operating expenses | - | - | 0.02M | 0.02M | 0.02M |
| Interest expense | - | - | - | 0.00M | 0.00M |
| Tax provision | - | 0.00M | 0.06M | 0.10M | - |
| Income tax expense | - | - | 0.06M | 0.10M | - |
| Total revenue | 0.94M | 1.15M | 2.03M | 3.08M | 0.00M |
| Total operating expenses | 3.76M | 2.54M | 2.02M | 2.90M | 1.15M |
| Cost of revenue | 0.18M | 0.17M | 0.35M | 0.59M | - |
| Total other income expense net | -0.01M | 0.00M | 0.08M | -0.01M | -0.00M |
| Net income from continuing ops | -2.83M | -1.39M | 0.03M | 0.07M | -1.15M |
| Net income applicable to common shares | - | - | 0.03M | 0.07M | -1.15M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 4.01M | 4.08M | 2.61M | 2.12M | 0.26M |
| Other current assets | - | - | 0.00M | - | - |
| Total liab | 2.06M | 0.76M | 0.87M | 0.66M | 0.14M |
| Total stockholder equity | 1.96M | 3.32M | 1.74M | 1.46M | 0.12M |
| Other current liab | - | - | - | 0.01M | 0.01M |
| Common stock | - | - | 14.06M | 13.69M | 12.33M |
| Capital stock | 17.03M | 15.95M | 14.06M | 13.69M | 12.33M |
| Retained earnings | -19.89M | -17.06M | -15.68M | -15.70M | -15.77M |
| Other liab | - | - | 0.14M | 0.12M | - |
| Cash | 0.63M | 0.74M | 0.04M | 0.37M | 0.20M |
| Total current liabilities | 1.91M | 0.60M | 0.73M | 0.54M | 0.14M |
| Other stockholder equity | - | - | 0.02M | -0.04M | -0.00M |
| Property plant equipment | - | - | 1.57M | 1.16M | - |
| Total current assets | 2.79M | 2.61M | 1.04M | 0.96M | 0.26M |
| Net tangible assets | - | - | 1.74M | 1.46M | 0.12M |
| Short term investments | 0.04M | - | - | - | - |
| Net receivables | 0.91M | 0.72M | 0.14M | 0.42M | 0.01M |
| Inventory | 1.20M | 1.09M | 0.75M | 0.14M | - |
| Accounts payable | - | - | 0.73M | 0.52M | 0.03M |
| Non current assets total | 1.23M | 1.47M | 1.57M | 1.16M | 0.00M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -0.03M | -0.03M | -0.44M | -1.16M | 0.02M |
| Change to liabilities | - | - | 0.19M | 0.47M | 0.29M |
| Total cashflows from investing activities | - | - | -0.44M | -1.16M | 0.02M |
| Net borrowings | - | - | - | - | 0.02M |
| Total cash from financing activities | 1.70M | 2.85M | 0.20M | 1.17M | 0.47M |
| Change to operating activities | - | - | - | - | -0.06M |
| Net income | -2.83M | -1.39M | 0.03M | 0.07M | -1.15M |
| Change in cash | -0.11M | 0.70M | -0.33M | 0.17M | 0.16M |
| Begin period cash flow | 0.74M | 0.04M | 0.37M | 0.20M | 0.03M |
| End period cash flow | 0.63M | 0.74M | 0.04M | 0.37M | 0.20M |
| Total cash from operating activities | -1.60M | -2.20M | -0.10M | 0.19M | -0.32M |
| Issuance of capital stock | 1.70M | 2.85M | 0.00M | 0.00M | 0.45M |
| Depreciation | 0.18M | 0.19M | 0.12M | 0.04M | 0.04M |
| Change to inventory | -0.11M | -0.34M | -0.60M | -0.15M | -0.15M |
| Change to account receivables | - | - | 0.19M | -0.38M | -0.00M |
| Other cashflows from financing activities | - | - | - | - | -0.01M |
| Change to netincome | - | - | -0.02M | 0.13M | 0.60M |
| Capital expenditures | 0.03M | 0.03M | 0.44M | 0.33M | 0.33M |
| Change in working capital | 1.04M | -1.00M | -0.22M | -0.06M | 0.29M |
| Stock based compensation | - | - | 0.00M | 0.13M | 0.04M |
| Other non cash items | - | - | - | - | 0.50M |
| Free cash flow | -1.63M | -2.23M | -0.54M | -0.14M | -0.32M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SRC Stakeholder Gold Corp |
0.11 6.92% |
1.70 | - | - | 17.71 | 10.17 | 18.06 | -30.88 |
| OMG Omai Gold Mines Corp |
0.18 12.08% |
1.67 | - | - | - | 62.63 | - | -4.09 |
| ASE Asante Gold Corporation |
0.07 12.07% |
0.65 | - | 6.57 | 2.23 | 269.42 | 2.23 | 49.52 |
| THX Thor Explorations Ltd. |
0.06 6.98% |
0.92 | 3.41 | 2.77 | 2.87 | 1.88 | 1.80 | 2.44 |
| MKO Mako Mining Corp |
0.80 7.86% |
10.98 | 18.47 | 2.34 | 6.21 | 4.73 | 4.31 | 10.00 |
Stakeholder Gold Corp., a mineral exploration company, engages in the acquisition, exploration, and development of mineral resource properties in North America. It explores for precious and base metal deposits. The company holds a 100% interest in the Ballarat gold project that consists of 943 claims covering an area of 18,741 hectares located in the White Gold District of the Yukon Territory, Canada. It also owns and operates a quartzite quarry in Minas Gerais, Brazil. The company was incorporated in 2011 and is based in Toronto, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Christopher J. Berlet B.Sc., C.F.A., CFA | Pres, CEO & Director | 1969 |
| Mr. Artie Hao Li C.A., CPA | Chief Financial Officer | NA |
| Mr. Robert Finley | Sr. VP of Bus. Devel. | NA |
| Ms. Khadijah Samnani | Company Sec. | NA |
| Mr. Christopher J. Berlet B.Sc., C.F.A., CFA | President, CEO & Director | 1969 |
| Mr. Robert Finley | Senior Vice President | NA |
| Ms. Khadijah Samnani | Company Secretary | NA |
| Mr. Christopher James Berlet B.Sc., C.F.A., CFA | President, CEO & Director | 1969 |
| Mr. Christopher James Berlet B.Sc., C.F.A. | President, CEO & Director | 1969 |
| Adam Fage M.Sc., P.Geo. | Exploration Manager | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.