MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-09-11T10:46:33.361021Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -1311.00000M | 302.00M | 277.00M | 103.00M | 161.00M |
Minority interest | 0.00000M | -1.00000M | 2.00M | 3.00M | 3.00M |
Net income | -993.00000M | 257.00M | 213.00M | 4.00M | 33.00M |
Selling general administrative | - | - | - | - | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 487.00M | 697.00M | 645.00M | 491.00M | 315.00M |
Reconciled depreciation | 156.00M | 149.00M | 164.00M | 180.00M | 83.00M |
Ebit | -1294.00000M | 300.00M | 303.00M | 153.00M | 183.00M |
Ebitda | -1138.00000M | 449.00M | 467.00M | 333.00M | 266.00M |
Depreciation and amortization | 156.00M | 149.00M | 164.00M | 180.00M | 83.00M |
Non operating income net other | - | - | - | - | - |
Operating income | -1291.00000M | 324.00M | 293.00M | 119.00M | 185.00M |
Other operating expenses | 4443.00M | 3169.00M | 3015.00M | 2701.00M | 2608.00M |
Interest expense | 18.00M | 15.00M | 13.00M | 14.00M | 22.00M |
Tax provision | -330.00000M | 74.00M | 68.00M | 31.00M | 34.00M |
Interest income | 3.00M | 1.00M | 2.00M | 3.00M | 3.00M |
Net interest income | -20.00000M | -22.00000M | -17.00000M | -16.00000M | -24.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -330.00000M | 74.00M | 68.00M | 31.00M | 34.00M |
Total revenue | 3145.00M | 3466.00M | 3255.00M | 2844.00M | 2772.00M |
Total operating expenses | 1785.00M | 400.00M | 405.00M | 348.00M | 151.00M |
Cost of revenue | 2658.00M | 2769.00M | 2610.00M | 2353.00M | 2457.00M |
Total other income expense net | -20.00000M | -22.00000M | -16.00000M | -16.00000M | -24.00000M |
Discontinued operations | -11.00000M | 29.00M | 4.00M | -68.00000M | -94.00000M |
Net income from continuing ops | -981.00000M | 228.00M | 209.00M | 72.00M | 127.00M |
Net income applicable to common shares | -993.00000M | 257.00M | 217.00M | 4.00M | 33.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 2221.00M | 2484.00M | 2210.00M | 2138.00M | 1698.00M |
Intangible assets | 182.00M | 148.00M | 131.00M | 140.00M | 115.00M |
Earning assets | - | - | - | - | - |
Other current assets | 7.00M | 12.00M | 56.00M | 92.00M | 203.00M |
Total liab | 2042.00M | 2055.00M | 1989.00M | 2156.00M | 1649.00M |
Total stockholder equity | 177.00M | 426.00M | 219.00M | -21.00000M | 46.00M |
Deferred long term liab | - |