Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

DSV Panalpina A/S ADR

Industrials US DSDVY

116.51USD
-0.69(0.59%)

Last update at 2026-06-23T14:59:00Z

Day Range

116.51117.52
LowHigh

52 Week Range

96.92150.32
LowHigh

Fundamentals

  • Previous Close 117.20
  • Market Cap64672.79M
  • Volume4490
  • P/E Ratio48.35
  • Dividend Yield5.20%
  • EBITDA21571.00M
  • Revenue TTM247331.00M
  • Revenue Per Share TTM524.48
  • Gross Profit TTM 66859.00M
  • Diluted EPS TTM2.79

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 11680.53M 13423.00M 16490.00M 23221.00M 14904.00M
Minority interest -77.00000M -66.00000M -92.00000M -103.00000M -49.00000M
Net income 7784.13M 10109.00M 12315.00M 17568.00M 11205.00M
Selling general administrative - - - - 4173.00M
Selling and marketing expenses - - - - -
Gross profit 25857.36M 42974.00M 43818.00M 52149.00M 37615.00M
Reconciled depreciation 8676.00M 5769.00M 5311.00M 5071.00M 4194.00M
Ebit 15292.29M 15395.00M 17966.00M 25204.00M 16223.00M
Ebitda 23635.11M 21164.00M 23277.00M 30788.00M 20570.00M
Depreciation and amortization 8342.82M 5769.00M 5311.00M 5584.00M 4347.00M
Non operating income net other - - - - -
Operating income 16775.07M 16096.00M 17723.00M 25204.00M 16223.00M
Other operating expenses 219016.35M 151010.00M 133062.00M 210461.00M 166083.00M
Interest expense 3616.57M 1972.00M 1429.00M 1379.00M 994.00M
Tax provision 3684.00M 3248.00M 4083.00M 5550.00M 3650.00M
Interest income 1084.00M 650.00M 469.00M 323.00M 202.00M
Net interest income -2743.00000M -1425.00000M -1080.00000M -1149.00000M -792.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3542.53M 3248.00M 4083.00M 5550.00M 3650.00M
Total revenue 235791.42M 167106.00M 150785.00M 235665.00M 182306.00M
Total operating expenses 9082.29M 26878.00M 26095.00M 26945.00M 21392.00M
Cost of revenue 209934.06M 124132.00M 106967.00M 183516.00M 144691.00M
Total other income expense net -5094.54400M -2673.00000M -1233.00000M -1983.00000M -1319.00000M
Discontinued operations - - - - -
Net income from continuing ops 8463.00M 10175.00M 12407.00M 17671.00M 11254.00M
Net income applicable to common shares - - - 17568.00M 11205.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 290347.89M 236545.00M 147110.00M 159045.00M 161395.00M
Intangible assets 3513.70M 1232.00M 1332.00M 1381.00M 1598.00M
Earning assets - - - - -
Other current assets 41.00M 1823.00M 4327.00M 42389.00M 50241.00M
Total liab 172668.07M 122042.00M 78144.00M 87304.00M 87117.00M
Total stockholder equity 117403.85M 114182.00M 68703.00M 71519.00M 74103.00M
Deferred long term liab - - - - -
Other current liab 41895.38M 18262.00M 18025.00M 27386.00M 28461.00M
Common stock 239.98M 240.00M 219.00M 219.00M 240.00M
Capital stock 240.00M 240.00M 219.00M 219.00M 240.00M
Retained earnings 122556.40M 113705.00M 69202.00M 70381.00M 74219.00M
Other liab - - - 5947.00M 4863.00M
Good will 147427.25M 76645.00M 75774.00M 76293.00M 75063.00M
Other assets - - - 5955.00M 5939.00M
Cash 13177.86M 81790.00M 6452.00M 10160.00M 8299.00M
Cash and equivalents - - - - -
Total current liabilities 82285.88M 39214.00M 38339.00M 46769.00M 53413.00M
Current deferred revenue - - - - -
Net debt 108830.59M 1027.00M 33638.00M 28819.00M 28454.00M
Short term debt 16899.54M 4641.00M 5947.00M 4391.00M 7912.00M
Short long term debt 10055.00M 292.00M 2139.00M 814.00M 4472.00M
Short long term debt total 122008.45M 82817.00M 40090.00M 38979.00M 36753.00M
Other stockholder equity - -6.00000M -1436.00000M 919.00M -356.00000M
Property plant equipment - - - 20978.00M 19971.00M
Total current assets 78200.24M 126512.00M 42374.00M 54438.00M 58824.00M
Long term investments - - - - -
Net tangible assets - - - -6155.00000M -2558.00000M
Short term investments - - - - -
Net receivables 62886.56M 37892.00M 27281.00M 32387.00M 50175.00M
Long term debt 56950.00M 60852.00M 20004.00M 21398.00M 16993.00M
Inventory 2094.82M 5007.00M 4314.00M 1889.00M 284.00M
Accounts payable 23490.97M 14456.00M 13111.00M 14992.00M 17040.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -5392.53400M 243.00M -718.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 3352.00M 5761.00M 2461.00M 2395.00M
Deferred long term asset charges - - - - -
Non current assets total 212147.65M 110033.00M 104736.00M 104607.00M 102571.00M
Capital lease obligations 30930.00M 21673.00M 17947.00M 16767.00M 15288.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 326.00M -2375.00000M -2030.00000M -966.00000M -148.00000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -74738.24900M -2375.00000M -2030.00000M -966.00000M 420.00M
Net borrowings -7535.00000M 38961.00M -115.00000M -3221.00000M 9303.00M
Total cash from financing activities -12940.21900M 67943.00M -17574.00000M -24245.00000M -8680.00000M
Change to operating activities - - - 2840.00M -4604.00000M
Net income 8063.96M 21831.00M 22997.00M 30275.00M 20417.00M
Change in cash -60620.17900M 77124.00M -3708.00000M 1861.00M 4239.00M
Begin period cash flow 73798.04M 6452.00M 10160.00M 8299.00M 4060.00M
End period cash flow 13177.86M 83576.00M 6452.00M 10160.00M 8299.00M
Total cash from operating activities 20656.08M 11651.00M 16458.00M 26846.00M 12202.00M
Issuance of capital stock 2080.00M 38107.00M 1794.00M 618.00M 784.00M
Depreciation 8342.82M - 5311.00M 5071.00M 4194.00M
Other cashflows from investing activities - -283.00000M 685.00M - -
Dividends paid 1618.37M 1533.00M 1424.00M -1320.00000M -920.00000M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.00000M -3347.00000M -13997.00000M -20313.00000M -17841.00000M
Other cashflows from financing activities -6076.33500M -4245.00000M -3832.00000M 489.00M 9786.00M
Change to netincome - - - 1367.00M 1407.00M
Capital expenditures 1985.70M 2429.00M 2375.00M 1794.00M 1483.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4835.87M -4212.00000M 826.00M 3360.00M -4499.00000M
Stock based compensation 359.00M 327.00M 267.00M 202.00M 160.00M
Other non cash items -586.57400M -6295.00000M -12943.00000M -6991.00000M -3876.00000M
Free cash flow 18670.38M 9222.00M 14083.00M 25052.00M 10719.00M

Peer Comparison

Sector: Industrials Industry: Integrated Freight & Logistics

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DSDVY
DSV Panalpina A/S ADR		 -0.69 0.59% 116.51 48.35 24.63 0.26 3.46 1.99 20.03
UPS
United Parcel Service Inc		 -0.74 0.69% 106.50 16.03 15.92 1.44 6.98 1.63 10.04
FDX
FedEx Corporation		 -6.09 1.85% 322.69 21.06 17.86 1.02 3.16 1.39 11.61
DHLGY
Deutsche Post AG		 -0.14 0.48% 29.21 16.10 15.72 0.78 2.52 0.95 7.03
DPSTF
Deutsche Post AG		 - -% 60.85 15.56 15.50 0.75 2.48 0.95 7.03

Reports Covered

Stock Research & News

View All

Profile

DSV A/S offers freight forwarding and logistics services in Europe, the Middle East, Africa, North America, South America, Asia, Australia, and the Pacific. It operates through three segments: Air & Sea, Road, and Solutions. The company provides air freight, charter, and sea-air freight services, as well as unit load devices; sea freight services, including less-than-container load services, sea freight services, break bulk, sea containers, and DSV LCL sailing schedule services; and warehousing, e-commerce fulfilment, supply chain, contract logistics, and logistics solutions. It also offers road freight services, such as full load, part load, and groupage; conventional freight forwarding services and tailored project cargo solutions; and freight management, customs clearance, decarbonising logistics, order management, insurance, and e-commerce solutions. The company serves the automotive, technology, healthcare, energy, industrial, consumer, defense, aerospace, and chemical industries. The company was formerly known as DSV Panalpina A/S and changed its name to DSV A/S in September 2021. DSV A/S was incorporated in 1976 and is based in Hedehusene, Denmark.

DSV Panalpina A/S ADR

Hovedgaden 630, Hedehusene, Denmark, 2640

Key Executives

Name Title Year Born
Mr. Jens Bjorn Andersen Group CEO & Member of the Exec. Board 1966
Mr. Michael Ebbe Group Chief Financial Officer & Member of Exec. Board 1970
Mr. Jens H. Lund Group COO, Vice CEO & Member of the Exec. Board 1969
Mr. Jesper Riis Group Chief Information Officer NA
Mr. Flemming Ole Nielsen Director of Investor Relations & Corp. Communication NA
Mr. Brian Ejsing Chief Exec. Officer of Solutions Division NA
Mr. Keith Pienaar Chief Exec. Officer of DSV Africa 1963
Mr. Rene Falch Olesen Group Chief Commercial Officer NA
Mr. Soren Schmidt Chief Exec. Officer of Road Division NA
Mr. Carsten Trolle Chief Exec. Officer of Air & Sea Division 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.