AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%
Last update at 2024-04-25T19:33:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 210225.00M | 248062.00M | 180022.00M | 109400.00M | 94466.00M |
Minority interest | -466.00000M | -2988.00000M | 74059.00M | 56118.00M | 32697.00M |
Net income | 188243.00M | 224822.00M | 159847.00M | 93310.00M | 78719.00M |
Selling general administrative | 106696.00M | 89847.00M | 67625.00M | 53446.00M | 41522.00M |
Selling and marketing expenses | 29229.00M | 40594.00M | 33758.00M | 21396.00M | 24233.00M |
Gross profit | 238746.00M | 245944.00M | 221532.00M | 167533.00M | 142120.00M |
Reconciled depreciation | 61216.00M | 57670.00M | 50774.00M | 44673.00M | 34248.00M |
Ebit | 87915.00M | 108577.00M | 133414.00M | 102296.00M | 84982.00M |
Ebitda | 149131.00M | 166247.00M | 184188.00M | 146969.00M | 119230.00M |
Depreciation and amortization | 61216.00M | 57670.00M | 50774.00M | 44673.00M | 34248.00M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 235706.00M | 271620.00M | 184237.00M | 118694.00M | 97648.00M |
Other operating expenses | 440612.00M | 435727.00M | 353993.00M | 280717.00M | 234683.00M |
Interest expense | 9985.00M | 7918.00M | 7449.00M | 7690.00M | 4898.00M |
Tax provision | 21516.00M | 20252.00M | 19897.00M | 13512.00M | 14482.00M |
Interest income | 8592.00M | 6650.00M | 6957.00M | 6314.00M | 4569.00M |
Net interest income | -1393.00000M | -464.00000M | -930.00000M | -1376.00000M | -329.00000M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 21516.00M | 20252.00M | 19897.00M | 13512.00M | 14482.00M |
Total revenue | 554552.00M | 560118.00M | 482064.00M | 377289.00M | 312694.00M |
Total operating expenses | 124806.00M | 121553.00M | 93461.00M | 70961.00M | 64109.00M |
Cost of revenue | 315806.00M | 314174.00M | 260532.00M | 209756.00M | 170574.00M |
Total other income expense net | -25481.00000M | -23558.00000M | -4215.00000M | -9294.00000M | -3182.00000M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | 188709.00M | 227810.00M | 160125.00M | 95888.00M | 79984.00M |
Net income applicable to common shares | - | 224822.00M | 159847.00M | 93310.00M | 78719.00M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1578131.00M | 1612364.00M | 1333425.00M | 953986.00M | 723521.00M |
Intangible assets | 80377.00M | 95449.00M | 82320.00M | 66744.00M | 44803.00M |
Earning assets | - | - | - | - | - |
Other current assets | 173099.00M | 128457.00M | 21158.00M | 13496.00M | 7093.00M |
Total liab | 795271.00M | 735671.00M | 555382.00M | 465162.00M | 367314.00M |
Total stockholder equity | 721391.00M | 806299.00M | 703984.00M | 432706.00M | 323510.00M |
Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
Other current liab | 313443.00M | 269179.00M | 156985.00M | 122958.00M | 88146.00M |
Common stock | - | - | - | 0.00000M | 0.00000M |
Capital stock | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Retained earnings | 705981.00M | 669911.00M | 538464.00M | 384651.00M | 299660.00M |
Other liab | - | 33188.00M | 39966.00M | 28500.00M | 26144.00M |
Good will | 116731.00M | 112173.00M | 108623.00M | 93456.00M | 32605.00M |
Other assets | - | 63762.00M | 46561.00M | 42506.00M | 38011.00M |
Cash | 156739.00M | 167966.00M | 152798.00M | 132991.00M | 97814.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 434204.00M | 403098.00M | 269079.00M | 240156.00M | 202435.00M |
Current deferred revenue | - | - | - | - | - |
Net debt | 202402.00M | 155510.00M | 109666.00M | 99529.00M | 81475.00M |
Short term debt | 28380.00M | 24449.00M | 18064.00M | 36508.00M | 40554.00M |
Short long term debt | 22026.00M | 19003.00M | 14242.00M | 33229.00M | 40554.00M |
Short long term debt total | 359141.00M | 323476.00M | 262464.00M | 232520.00M | 179289.00M |
Other stockholder equity | 15410.00M | 136388.00M | 165520.00M | 48055.00M | 23850.00M |
Property plant equipment | - | 88305.00M | 77711.00M | 61606.00M | 39970.00M |
Total current assets | 565989.00M | 484812.00M | 317647.00M | 253968.00M | 217080.00M |
Long term investments | - | - | - | 0.00000M | 0.00000M |
Net tangible assets | - | 617195.00M | 528456.00M | 288237.00M | 259754.00M |
Short term investments | 132739.00M | 94386.00M | 75080.00M | 54025.00M | 69093.00M |
Net receivables | 101079.00M | 92940.00M | 67797.00M | 52738.00M | 42756.00M |
Long term debt | 312337.00M | 282526.00M | 234202.00M | 187584.00M | 138735.00M |
Inventory | 2333.00M | 1063.00M | 814.00M | 718.00M | 324.00M |
Accounts payable | 92381.00M | 109470.00M | 94030.00M | 80690.00M | 73735.00M |
Total permanent equity | - | - | - | 0.00000M | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
Accumulated other comprehensive income | - | - | - | 0.00000M | 0.00000M |
Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
Common stock total equity | - | - | - | 0.00000M | 0.00000M |
Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
Treasury stock | - | - | - | 0.00000M | 0.00000M |
Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
Non currrent assets other | 188113.00M | 134314.00M | 116563.00M | 81591.00M | 79390.00M |
Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
Non current assets total | 1012142.00M | 1127552.00M | 1015778.00M | 700018.00M | 506441.00M |
Capital lease obligations | 24778.00M | 21947.00M | 14020.00M | 11707.00M | 0.00000M |
Long term debt total | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -104871.00000M | -90552.00000M | -105907.00000M | -50237.00000M | -98859.00000M |
Change to liabilities | 0.00000M | 22891.00M | 31217.00M | 18499.00M | 22450.00M |
Total cashflows from investing activities | - | -178549.00000M | -181955.00000M | -116170.00000M | -151913.00000M |
Net borrowings | - | 55367.00M | 40953.00M | 20561.00M | 37842.00M |
Total cash from financing activities | -59953.00000M | 21620.00M | 13647.00M | 1672.00M | 35380.00M |
Change to operating activities | - | -19271.00000M | 3831.00M | 3262.00M | -7628.00000M |
Net income | 188709.00M | 227810.00M | 160125.00M | 95888.00M | 79984.00M |
Change in cash | -11227.00000M | 15168.00M | 19807.00M | 35177.00M | -7883.00000M |
Begin period cash flow | 167966.00M | 152798.00M | 132991.00M | 97814.00M | 105697.00M |
End period cash flow | 156739.00M | 167966.00M | 152798.00M | 132991.00M | 97814.00M |
Total cash from operating activities | 146091.00M | 175186.00M | 194119.00M | 148590.00M | 106443.00M |
Issuance of capital stock | 1887.00M | 1784.00M | 149.00M | 1134.00M | 1442.00M |
Depreciation | 61216.00M | 57670.00M | 50774.00M | 44673.00M | 34248.00M |
Other cashflows from investing activities | -86857.00000M | -4079.00000M | 5633.00M | -8521.00000M | 4381.00M |
Dividends paid | -12952.00000M | -12503.00000M | -10339.00000M | -8315.00000M | 6776.00M |
Change to inventory | -1201.00000M | 1297.00M | -95.00000M | -394.00000M | -29.00000M |
Change to account receivables | - | -4026.00000M | -7530.00000M | -6037.00000M | -10302.00000M |
Sale purchase of stock | -29307.00000M | -2170.00000M | 67669.00M | -1046.00000M | -783.00000M |
Other cashflows from financing activities | 8022.00M | 61798.00M | 59006.00M | 102858.00M | 72786.00M |
Change to netincome | -103368.00000M | -108197.00000M | -43925.00000M | -4723.00000M | -6522.00000M |
Capital expenditures | 50850.00M | 62165.00M | 66599.00M | 56988.00M | 54061.00M |
Change receivables | - | - | - | 0.00000M | 0.00000M |
Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
Change in working capital | -18472.00000M | 891.00M | 27423.00M | 15330.00M | 4896.00M |
Stock based compensation | 24949.00M | 21625.00M | 12634.00M | 10127.00M | 7869.00M |
Other non cash items | -110311.00000M | -132810.00000M | -56837.00000M | -17428.00000M | -20554.00000M |
Free cash flow | 95241.00M | 113021.00M | 127520.00M | 91602.00M | 52382.00M |
Sector: Communication Services Industry: Internet Content & Information
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
TCTZF Tencent Holdings Ltd |
0.04 0.09% | 43.59 | 13.50 | 14.64 | 0.64 | 3.44 | 0.64 | 1.54 |
GOOG Alphabet Inc Class C |
-3.15 1.96% | 157.95 | 26.23 | 20.58 | 5.75 | 6.28 | 5.44 | 17.32 |
GOOGL Alphabet Inc Class A |
-3.13 1.97% | 156.00 | 26.02 | 20.37 | 5.75 | 6.22 | 5.44 | 17.32 |
META Meta Platforms Inc. |
-52.12 10.56% | 441.38 | 31.16 | 20.49 | 7.24 | 6.28 | 6.87 | 18.37 |
TCEHY Tencent Holdings Ltd ADR |
-0.41 0.94% | 43.44 | 13.51 | 14.66 | 0.65 | 3.45 | 0.64 | 1.54 |
Tencent Holdings Limited, an investment holding company, offers value-added services (VAS), online advertising, fintech, and business services in the People's Republic of China and internationally. It operates through VAS, Online Advertising, FinTech and Business Services, and Others segments. The company's consumers business provides communication and services, such as instant messaging and social network; digital content including online games, videos, live streaming, news, music, and literature; fintech services, which includes mobile payment, wealth management, loans, and securities trading; and various tools, such as network security management, browser, navigation, application management, email, etc. Its enterprise business comprises marketing solutions, which offers digital tools including user insight, creative management, placement strategy, digital assets management, etc.; and cloud services, such as cloud computing, big data analytics, artificial intelligence, Internet of Things, security and other technologies for financial services, education, healthcare, retail, industry, transport, energy, and radio & television application. In addition, the company operates innovation business, which includes artificial intelligences; and discover and develops enterprise and next-generation technologies for food production, energy, and water management application. Tencent Holdings Limited was formerly known as Tencent (BVI) Limited and changed its name to Tencent Holding Limited in February 2004. The company was founded in 1998 and is headquartered in Shenzhen, the People's Republic of China.
Tencent Binhai Towers, Shenzhen, China, 518054
Name | Title | Year Born |
---|---|---|
Mr. Huateng Pony Ma | Co-Founder, Chairman & CEO | 1972 |
Mr. Chi Ping Lau | Pres & Exec. Director | 1973 |
Mr. Liqing Zeng | Co-Founder & Advisor Emeritus | 1970 |
Mr. Chenye Xu | Co-Founder & Chief Information Officer | 1971 |
Mr. Zhidong Zhang | Co-Founder & Advisor Emeritus | 1972 |
Mr. Yidan Chen | Co-Founder & Advisor Emeritus | 1971 |
Mr. Weibiao Zhan | Managing Director | 1973 |
Mr. Shek Hon Lo | CFO & Sr. VP | 1969 |
Mr. Yuxin Ren | COO and Pres of Platform & Content Group & Interactive Entertainment Group | 1976 |
Mr. Shan Lu | Sr. EVP and Pres of Technology & Engineering Group | 1975 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).