AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-10T18:44:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 0.98M | -2.32507M | 0.54M | -0.13996M | -0.44195M |
Minority interest | 0.17M | 0.07M | - | - | - |
Net income | 0.81M | -2.25116M | 0.54M | -0.13996M | -0.44195M |
Selling general administrative | 4.71M | 2.96M | 0.84M | 0.39M | 0.61M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 7.04M | - | - | - | -0.09455M |
Reconciled depreciation | 0.02M | - | - | - | - |
Ebit | 0.98M | -2.29060M | 0.53M | -0.14778M | -0.48065M |
Ebitda | 1.06M | -2.29410M | 0.58M | -0.10734M | -0.40998M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | -0.17213M | - | - | - | - |
Operating income | 1.15M | -2.29060M | 0.53M | -0.14778M | -0.48065M |
Other operating expenses | 6.64M | - | - | - | - |
Interest expense | 0.07M | 0.03M | 0.04M | 0.03M | 0.03M |
Tax provision | 0.00000M | 0.00000M | - | - | - |
Interest income | - | - | - | 0.00000M | 0.00005M |
Net interest income | -0.06872M | -0.03097M | -0.03717M | -0.03262M | -0.03193M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | - | 0.00000M |
Total revenue | 7.81M | 0.67M | 1.37M | 0.24M | 0.13M |
Total operating expenses | 5.89M | 2.96M | 0.84M | 0.39M | 0.61M |
Cost of revenue | 0.78M | - | - | - | 0.22M |
Total other income expense net | -0.10341M | -0.00350M | 0.05M | 0.04M | 0.07M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 0.98M | -2.32507M | 0.54M | -0.13996M | -0.44195M |
Net income applicable to common shares | 0.81M | -2.25116M | 0.54M | -0.13996M | -0.44195M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 41.19M | 1.36M | 0.84M | 0.15M | 0.05M |
Intangible assets | 0.20M | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.90M | 0.73M | 0.02M | 0.04M | - |
Total liab | 8.33M | 4.11M | 1.10M | 1.09M | 0.90M |
Total stockholder equity | 32.77M | -2.67284M | -0.25417M | -0.94426M | -0.85110M |
Deferred long term liab | - |