0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Nintendo Co ADR

Communication Services US NTDOY

11.89USD
-0.15(1.25%)

Last update at 2024-04-25T20:00:00Z

Day Range

11.7711.90
LowHigh

52 Week Range

9.2612.25
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 600757.00M 674389.00M 681305.00M 361273.00M 271772.00M
Minority interest -32.00000M -22.00000M 243.00M 213.00M 5086.00M
Net income 432768.00M 477691.00M 480376.00M 258641.00M 194009.00M
Selling general administrative - - - - 0.00000M
Selling and marketing expenses - - - - -
Gross profit 885440.00M 946045.00M 970473.00M 641702.00M 501190.00M
Reconciled depreciation 11040.00M 10527.00M 10798.00M 9557.00M 9564.00M
Ebit 601676.00M 671095.00M 680186.00M 351559.00M 255722.00M
Ebitda 612716.00M 681622.00M 690984.00M 361116.00M 265286.00M
Depreciation and amortization 11040.00M 10527.00M 10798.00M 9557.00M 9564.00M
Non operating income net other - - - - 0.00000M
Operating income 504375.00M 592760.00M 640634.00M 352370.00M 249701.00M
Other operating expenses 1026297.00M 1023993.00M 1083152.00M 962451.00M 941920.00M
Interest expense 122.00M 281.00M 177.00M 0.00000M 0.00000M
Tax provision 167957.00M 196674.00M 200884.00M 102590.00M 77205.00M
Interest income 25499.00M 3317.00M 5723.00M 15203.00M 13131.00M
Net interest income 25377.00M 3036.00M 5546.00M 15203.00M 13131.00M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 167957.00M 196674.00M 200884.00M 102589.00M 77204.00M
Total revenue 1601677.00M 1695344.00M 1758910.00M 1308519.00M 1200560.00M
Total operating expenses 310060.00M 274694.00M 294715.00M 295634.00M 242550.00M
Cost of revenue 716237.00M 749299.00M 788437.00M 666817.00M 699370.00M
Total other income expense net 96382.00M 81629.00M 40671.00M 8903.00M 22071.00M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 432800.00M 477715.00M 480421.00M 258682.00M 194567.00M
Net income applicable to common shares - 477691.00M 480376.00M 258641.00M 194009.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 2854284.00M 2662384.00M 2446918.00M 1934087.00M 1690304.00M
Intangible assets 18595.00M 17315.00M 14922.00M 15017.00M 14090.00M
Earning assets - - - - -
Other current assets 56588.00M 70051.00M 50599.00M 62754.00M 48373.00M
Total liab 587818.00M 593076.00M 572305.00M 393188.00M 275506.00M
Total stockholder equity 2266234.00M 2069042.00M 1874370.00M 1540686.00M 1409712.00M
Deferred long term liab - - - - 0.00000M
Other current liab 384263.00M 389816.00M 411654.00M 257609.00M 185320.00M
Common stock 10065.00M 10065.00M 10065.00M 10065.00M 10065.00M
Capital stock 10065.00M 10065.00M 10065.00M 10065.00M 10065.00M
Retained earnings 2392704.00M 2198706.00M 1993325.00M 1707119.00M 1556881.00M
Other liab - 52350.00M 45974.00M 37504.00M 30497.00M
Good will - - - - 0.00000M
Other assets 3.00M 3.00M 2.00M 3.00M 3.00M
Cash 1263666.00M 1206506.00M 1185151.00M 890402.00M 844550.00M
Cash and equivalents - - - - -
Total current liabilities 533480.00M 540726.00M 526331.00M 355683.00M 245009.00M
Current deferred revenue - - - - -
Net debt -1263666.00000M -1206506.00000M -1185151.00000M -890402.00000M -844550.00000M
Short term debt - - - - 0.00000M
Short long term debt - - - - 0.00000M
Short long term debt total - - - - 0.00000M
Other stockholder equity -136535.00000M -139729.00000M -129020.00000M -176498.00000M -157234.00000M
Property plant equipment - 85164.00M 83569.00M 82866.00M 81550.00M
Total current assets 2314513.00M 2126212.00M 2020375.00M 1501583.00M 1344972.00M
Long term investments - - - - 0.00000M
Net tangible assets - 2051727.00M 1859448.00M 1525670.00M 1395622.00M
Short term investments 615699.00M 504385.00M 557238.00M 326382.00M 238410.00M
Net receivables 119932.00M 141087.00M 140570.00M 133051.00M 78169.00M
Long term debt - - - - 0.00000M
Inventory 258628.00M 204183.00M 86817.00M 88994.00M 135470.00M
Accounts payable 149217.00M 150910.00M 114677.00M 98074.00M 59689.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 657440.00M 537416.00M 587637.00M 351091.00M 262973.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 539768.00M 536169.00M 426541.00M 432501.00M 345329.00M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments 111507.00M 101302.00M -137830.00000M -175575.00000M 56550.00M
Change to liabilities - 23301.00M 17389.00M 24948.00M -50006.00000M
Total cashflows from investing activities - 93699.00M -136533.00000M -188433.00000M 45353.00M
Net borrowings - - - - 0.00000M
Total cash from financing activities -290973.00000M -337010.00000M -194938.00000M -111031.00000M -109037.00000M
Change to operating activities - -51479.00000M 33829.00M 83777.00M 11677.00M
Net income 600757.00M 674389.00M 681305.00M 361273.00M 271772.00M
Change in cash 171851.00M 90639.00M 310677.00M 36024.00M 100898.00M
Begin period cash flow 1022718.00M 932079.00M 621402.00M 585378.00M 484480.00M
End period cash flow 1194569.00M 1022718.00M 932079.00M 621402.00M 585378.00M
Total cash from operating activities 322843.00M 289661.00M 612106.00M 347753.00M 170529.00M
Issuance of capital stock - - - - -
Depreciation 11040.00M 10527.00M 10798.00M 9557.00M 9564.00M
Other cashflows from investing activities - -23.00000M 3455.00M -3848.00000M -460.00000M
Dividends paid -238700.00000M -240560.00000M -194021.00000M -108331.00000M 77980.00M
Change to inventory -45792.00000M -84563.00000M 7244.00M 43230.00M 8484.00M
Change to account receivables - 8134.00M -527.00000M -55372.00000M -8416.00000M
Sale purchase of stock -50733.00000M -95350.00000M - -43.00000M -31038.00000M
Other cashflows from financing activities -1540.00000M -1100.00000M -917.00000M -2657.00000M -19.00000M
Change to netincome - -290648.00000M -137932.00000M -119660.00000M -72546.00000M
Capital expenditures 22190.00M 7587.00M 7011.00M 9843.00M 10737.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -9364.00000M -50590.00000M 23808.00M 18844.00M -51864.00000M
Stock based compensation - - - - -
Other non cash items -279590.00000M -344665.00000M -103805.00000M -41921.00000M -58943.00000M
Free cash flow 300653.00M 282074.00M 605095.00M 337910.00M 159792.00M

Fundamentals

  • Previous Close 12.04
  • Market Cap56674.72M
  • Volume1290468
  • P/E Ratio16.90
  • Dividend Yield2.88%
  • EBITDA580380.00M
  • Revenue TTM1740939.98M
  • Revenue Per Share TTM373.84
  • Gross Profit TTM 946045.00M
  • Diluted EPS TTM0.72

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NTDOY
Nintendo Co ADR		 -0.15 1.25% 11.89 16.90 23.81 0.03 3.25 0.02 0.06
NTES
NetEase Inc		 0.10 0.11% 94.12 15.19 13.61 0.67 3.89 0.52 1.86
NETTF
NetEase Inc		 -0.154 0.83% 18.37 15.30 13.61 0.66 3.89 0.52 1.86
NTDOF
Nintendo Co. Ltd		 -0.56 1.16% 47.64 16.96 24.04 0.03 3.28 0.02 0.06
EA
Electronic Arts Inc		 -0.83 0.65% 127.31 38.04 18.02 4.89 4.90 4.85 19.00

Reports Covered

Stock Research & News

View All

Profile

Nintendo Co., Ltd., together with its subsidiaries, develops, manufactures, and sells home entertainment products in Japan, the Americas, Europe, and internationally. It also offers video game platforms, playing cards, Karuta, and other products; and handheld and home console hardware systems and related software. The company was formerly known as Nintendo Playing Card Co., Ltd. and changed its name to Nintendo Co., Ltd. in 1963. Nintendo Co., Ltd. was founded in 1889 and is headquartered in Kyoto, Japan.

Nintendo Co ADR

11-1 Hokotate-cho, Kyoto, Japan, 601-8501

Key Executives

Name Title Year Born
Mr. Shuntaro Furukawa Chairman & Pres 1972
Mr. Shigeru Miyamoto Creative Fellow & Representative Director 1952
Mr. Shinya Takahashi Sr. Managing Exec. Officer, GM of Entertainment Planning & Devel. Division and Director 1963
Hajime Murakami Exec. Officer, GM of Fin. Admin. Division & In charge of Investor Relations NA
Mr. Satoru Shibata Managing Exec. Officer, GM of Marketing Division & Licensing Division and Director 1962
Satoshi Yamato Sr. Exec. Officer 1957
Hirokazu Shinshi Sr. Exec. Officer & GM of Manufacturing Division 1966
Mr. Ko Shiota Sr. Exec. Officer, GM of Platform Technology Devel. Division & Director 1969
Takashi Tezuka Exec. Officer and Sr. Officer of Entertainment Planning & Devel. Division NA
Kentaro Yamagishi Exec. Officer & GM of Gen. Affairs Division NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).