0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

NetEase Inc

Communication Services US NETTF

18.366USD
-0.154(0.83%)

Last update at 2024-04-25T18:16:00Z

Day Range

18.3719.10
LowHigh

52 Week Range

13.8024.07
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 24250.26M 21104.46M 15372.08M 16383.33M 8944.10M
Minority interest 494.31M -119.34800M 11667.13M 11587.76M 6179.94M
Net income 20337.60M 16856.84M 12062.75M 21237.52M 6152.41M
Selling general administrative 4695.80M 4263.55M 3371.83M 3130.30M 3191.54M
Selling and marketing expenses 13402.72M 12214.19M 10703.79M 6221.13M 9526.47M
Gross profit 52766.13M 46970.80M 38983.40M 31555.30M 28403.50M
Reconciled depreciation 2858.21M 3275.73M 3457.78M 2613.78M 2083.50M
Ebit 18003.41M 13959.83M 16040.51M 12459.17M 8028.53M
Ebitda 20861.62M 17235.56M 19498.29M 15072.95M 10112.03M
Depreciation and amortization 2858.21M 3275.73M 3457.78M 2613.78M 2083.50M
Non operating income net other - - - - -
Operating income 19628.59M 16417.07M 14538.41M 13790.65M 7892.94M
Other operating expenses 76867.22M 71188.96M 59128.73M 45450.49M 59263.51M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision 5031.84M 4128.27M 3041.85M 2914.73M 2466.68M
Interest income 2149.67M 1519.71M 1598.62M 821.77M 587.52M
Net interest income 2149.67M 1519.71M 1598.62M 821.77M 587.52M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5031.84M 4128.27M 3041.85M 2914.73M 2466.68M
Total revenue 96495.81M 87606.03M 73667.13M 59241.14M 67156.45M
Total operating expenses 33137.53M 30553.73M 24445.00M 17764.65M 20510.56M
Cost of revenue 43729.68M 40635.22M 34683.73M 27685.85M 38752.96M
Total other income expense net 2472.00M 3167.68M -764.93900M 1770.91M 463.64M
Discontinued operations 624.86M 624.86M 624.86M 7962.52M -2138.68200M
Net income from continuing ops 19218.43M 16976.19M 12330.24M 13468.61M 6477.42M
Net income applicable to common shares 20337.60M 16856.84M 12062.75M 21237.52M 6152.41M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 172760.98M 153643.92M 141874.58M 112124.37M 86967.93M
Intangible assets 4121.77M 4108.09M 4178.26M 3707.18M 3502.57M
Earning assets - - - - -
Other current assets 5448.28M 126.39M 108.76M 117.97M 306.63M
Total liab 63887.50M 54365.29M 58876.78M 49531.52M 40942.08M
Total stockholder equity 104731.32M 95328.08M 82126.80M 61453.70M 45231.64M
Deferred long term liab - - - - -
Other current liab 37854.22M 36062.42M 30318.48M 11600.26M 22224.77M
Common stock 2.71M 2.79M 2.79M 2.64M 2.62M
Capital stock 2.71M 2.79M 2.79M 2.64M 2.62M
Retained earnings 91074.68M 77494.48M 64162.69M 56393.64M 43997.39M
Other liab 3403.69M 1345.87M 862.28M 559.95M 447.34M
Good will 2166.49M 595.28M 318.94M - -
Other assets 27719.85M 25157.88M 1751.07M 2933.70M 2502.13M
Cash 24889.00M 14498.16M 9117.22M 3246.37M 5389.20M
Cash and equivalents - - - - -
Total current liabilities 56828.85M 50501.33M 46743.49M 38243.01M 35109.01M
Current deferred revenue 12518.89M 12132.74M 10945.14M 8602.23M 7953.26M
Net debt 2641.67M 6129.30M 10387.48M 13581.85M 8269.36M
Short term debt 23875.70M 19352.31M 19504.70M 16828.23M 13658.55M
Short long term debt 23875.70M 19352.31M 19504.70M 16828.23M 13658.55M
Short long term debt total 27530.67M 20627.45M 19504.70M 16828.23M 13658.55M
Other stockholder equity 11943.48M 17413.75M 17383.32M 3913.66M 17.05M
Property plant equipment 6342.33M 5433.86M 5328.58M 5085.40M 4672.08M
Total current assets 131603.20M 113120.25M 107831.04M 85105.01M 68715.72M
Long term investments 2973.84M 5823.84M 6630.00M 11653.87M 5346.11M
Net tangible assets 100609.55M 91219.99M 73504.16M 54107.31M 39498.75M
Short term investments 92570.35M 83036.39M 84352.35M 68799.67M 44575.06M
Net receivables 5002.87M 5507.99M 4576.44M 4169.36M 4288.50M
Long term debt 3654.96M 1275.14M - - -
Inventory 993.64M 964.73M 621.21M 650.56M 5017.82M
Accounts payable 1507.14M 985.06M 1134.41M 1212.30M 2384.82M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1710.45M 417.06M 577.99M 1143.76M 1231.63M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 26239.06M 23859.93M 17593.12M 15426.56M 8206.78M
Deferred long term asset charges - - - - -
Non current assets total 41157.79M 40523.67M 34043.54M 27019.36M 18252.21M
Capital lease obligations 931.69M 1066.53M 805.74M 471.40M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -7369.72700M -3771.15800M -25758.78600M -27025.01200M -6146.36100M
Change to liabilities 833.06M 1196.00M 2256.56M 896.97M 1870.31M
Total cashflows from investing activities -7369.72700M -7078.29400M -29192.40700M -22136.74100M -13569.51500M
Net borrowings 4845.01M 1708.24M 4041.07M 2971.53M 6209.61M
Total cash from financing activities -10237.69900M -12585.56900M 9913.09M 1082.53M 1587.42M
Change to operating activities 3055.19M 3267.10M 1888.98M -1525.06400M -189.65600M
Net income 19218.43M 16976.19M 12330.24M 13468.61M 6477.42M
Change in cash 10212.21M 5207.51M 5770.74M -3808.67800M 1515.29M
Begin period cash flow 17376.12M 12168.60M 6397.86M 10206.54M 8691.25M
End period cash flow 27588.33M 17376.12M 12168.60M 6397.86M 10206.54M
Total cash from operating activities 27709.23M 24926.73M 24888.17M 17216.46M 13415.88M
Issuance of capital stock - - 21911.81M 10.64M -
Depreciation 2858.21M 3275.73M 3457.78M 2613.78M 2083.50M
Other cashflows from investing activities -323.77900M -268.65100M -160.67400M -874.59700M 1297.14M
Dividends paid -6723.66700M -3508.37700M -4280.46200M -8840.63400M 1440.19M
Change to inventory -27.61300M -343.58700M 29.70M 415.06M 457.05M
Change to account receivables 554.34M -1186.58600M -530.41300M -11.31400M -710.93200M
Sale purchase of stock -8328.12400M -12924.33300M 4859.60M 3268.35M -7516.67900M
Other cashflows from financing activities 5087.73M 6144.28M -6899.72700M 10209.34M 10563.05M
Change to netincome 1016.06M 1606.17M 4596.16M -6276.68900M 3531.75M
Capital expenditures 2643.48M 3110.01M 3290.49M 3328.78M 6886.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3497.37M 3187.99M 4771.48M -358.15100M 2476.98M
Stock based compensation 3174.16M 3041.49M 2663.49M 2404.09M 2529.65M
Other non cash items -3057.20000M -3925.23000M 3154.01M -1062.49800M -81.77000M
Free cash flow 25065.75M 21816.72M 21597.68M 13887.67M 6529.86M

Fundamentals

  • Previous Close 18.52
  • Market Cap66828.28M
  • Volume1041
  • P/E Ratio15.30
  • Dividend Yield2.00%
  • EBITDA28438.73M
  • Revenue TTM101682.13M
  • Revenue Per Share TTM157.74
  • Gross Profit TTM 52766.13M
  • Diluted EPS TTM1.15

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NETTF
NetEase Inc		 -0.154 0.83% 18.37 15.30 13.61 0.66 3.89 0.52 1.86
NTES
NetEase Inc		 0.10 0.11% 94.12 15.19 13.61 0.67 3.89 0.52 1.86
NTDOY
Nintendo Co ADR		 -0.15 1.25% 11.89 16.90 23.81 0.03 3.25 0.02 0.06
NTDOF
Nintendo Co. Ltd		 -0.56 1.16% 47.64 16.96 24.04 0.03 3.28 0.02 0.06
EA
Electronic Arts Inc		 -0.83 0.65% 127.31 38.04 18.02 4.89 4.90 4.85 19.00

Reports Covered

Stock Research & News

View All

Profile

NetEase, Inc. engages in online games, music streaming, online intelligent learning services, and internet content services businesses in China and internationally . The company operates through Games and Related Value-Added Services, Youdao, Cloud Music, and Innovative Businesses and Others segments. It develops and operates PC and mobile games, as well as offers games licensed from other game developers. The company's products and services include Youdao Dictionary, an online knowledge tool; Youdao Translation, a tool specifically designed to support translation needs of business and leisure travelers; U-Dictionary, an online dictionary and translation app; Youdao Kids' Dictionary, a smart and fun tool; smart devices, such as Youdao Dictionary Pen, Youdao Smart Learning Pad, Youdao Listening Pod, Youdao Smart Light, Youdao Pocket Translator, and Youdao Super Dictionary; online courses; interactive learning apps; and education digitalization solutions, such as Youdao Smart Learning Terminal, a device that automates paper-based homework processing; Youdao Smart Cloud, a cloud-based platform that allows third-party app developers, smart device brands, and manufacturers to the company's OCR capabilities; and Youdao Sports, a sports-centric educational system. Its products and services also include NetEase Cloud Music, a music streaming platform; Yanxuan, an e-commerce platform, which sells private label products; www.163.com portal and related mobile app, Wangyi Xinwen, which deliver information such as news, sports events, technology, fashion trends, and online entertainment; NetEase Mail, an email service; NetEase CC Live streaming, a live streaming platform with a focus on game broadcasting; and NetEase Pay, a payment platform. The company was formerly known as NetEase.com, Inc. and changed its name to NetEase, Inc. in March 2012. NetEase, Inc. was founded in 1997 and is headquartered in Hangzhou, the People's Republic of China.

NetEase Inc

NetEase Building, Hangzhou, China, 310052

Key Executives

Name Title Year Born
Mr. Lei Ding Founder, CEO & Director 1972
Mr. Zhaoxuan Yang Chief Financial Officer 1984
Ms. Margaret Shi IR Director NA
Mr. Feng Zhou Sr. VP of Search Operations 1978

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).