…
easyJet plc operates as a low-cost airline carrier in Europe. The company engages in the development of building projects; financing and insurance business; and tour operator activities, as well as provides holiday packages. It also offers heavy base maintenance and air transport services. easyJet plc was founded in 1995 and is headquartered in Luton, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
easyJet plc is a UK-based low-cost airline operating short-haul point-to-point services across Europe with an Airbus narrow-body fleet. Long-term growth may be supported by leisure travel recovery, fleet and network optimization, ancillary revenue expansion and scale in the European low-cost market, and the company appears positioned to benefit from cost discipline.
Key risks include sensitivity to jet fuel and currency swings, intense low-cost competition, regulatory and environmental constraints, and operational exposure to labor disputes or travel disruptions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | 884.48M | 602.00M | 432.00M | -208.00M | -1036.00M |
| Net income | 664.03M | 452.00M | 324.00M | -169.00M | -858.00M |
| Selling general administrative | 273.00M | 257.00M | 232.00M | 173.00M | 60.00M |
| Selling and marketing expenses | 273.00M | 257.00M | - | - | - |
| Gross profit | 2278.42M | 1560.00M | 1961.00M | 801.00M | -663.00M |
| Reconciled depreciation | 743.00M | 770.00M | 673.00M | 564.00M | 480.00M |
| Ebit | 1095.52M | 734.00M | - | -9.00M | -1006.00M |
| Ebitda | 2094.26M | 1504.00M | - | 499.00M | -347.00M |
| Depreciation and amortization | 998.74M | 770.00M | - | - | - |
| Operating income | 944.97M | 589.00M | 453.00M | -27.00M | -910.00M |
| Other operating expenses | 12639.51M | 8720.00M | - | 637.00M | 283.00M |
| Interest expense | 211.04M | 132.00M | 180.00M | 143.00M | 118.00M |
| Tax provision | 164.00M | 150.00M | 108.00M | -39.00M | -178.00M |
| Interest income | 130.00M | 141.00M | 132.00M | 26.00M | 83.00M |
| Net interest income | -27.00M | 9.00M | -48.00M | -117.00M | -126.00M |
| Income tax expense | 220.45M | 150.00M | - | -39.00M | -178.00M |
| Total revenue | 13584.49M | 9309.00M | 8171.00M | 5769.00M | 1458.00M |
| Total operating expenses | 1333.45M | 971.00M | 7718.00M | 5796.00M | 2368.00M |
| Cost of revenue | 11306.07M | 7749.00M | 6210.00M | 4968.00M | 2121.00M |
| Total other income expense net | -60.49M | 13.00M | - | - | - |
| Net income from continuing ops | 494.00M | 452.00M | 324.00M | -169.00M | -858.00M |
| Net income applicable to common shares | - | - | - | -169.00M | -858.00M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 11507.00M | 11035.00M | 9841.00M | 10454.00M | 9773.00M |
| Intangible assets | 516.17M | 406.00M | 276.00M | 217.00M | 217.00M |
| Other current assets | 652.00M | 601.00M | 676.00M | 922.00M | 338.00M |
| Total liab | 8009.00M | 8062.00M | 7054.00M | 7921.00M | 7134.00M |
| Total stockholder equity | 3498.00M | 2973.00M | 2787.00M | 2533.00M | 2639.00M |
| Other current liab | 3342.02M | 2163.00M | - | 1542.00M | 1390.00M |
| Common stock | 207.00M | 207.00M | - | 207.00M | 207.00M |
| Capital stock | 207.00M | 207.00M | 207.00M | 207.00M | 207.00M |
| Retained earnings | 1077.00M | 673.00M | 231.00M | -9.00M | 111.00M |
| Other liab | - | - | - | 617.00M | 467.00M |
| Good will | 520.21M | 387.00M | 365.00M | 365.00M | 365.00M |
| Other assets | - | - | - | 241.00M | 208.00M |
| Cash | 1504.00M | 1343.00M | 2925.00M | 3514.00M | 3536.00M |
| Total current liabilities | 4152.00M | 4471.00M | 4144.00M | 3678.00M | 2677.00M |
| Net debt | 1422.00M | 1937.00M | - | - | - |
| Short term debt | 257.00M | 643.00M | - | - | - |
| Short long term debt | 6.00M | 416.00M | 433.00M | 437.00M | 300.00M |
| Short long term debt total | 2926.00M | 3280.00M | - | - | - |
| Other stockholder equity | 2166.00M | 2166.00M | - | 169.00M | 155.00M |
| Property plant equipment | - | - | - | 4629.00M | 4735.00M |
| Total current assets | 4625.00M | 4545.00M | 4130.00M | 4929.00M | 4165.00M |
| Net tangible assets | - | - | - | 1951.00M | 2057.00M |
| Short term investments | 2024.00M | 2118.00M | - | 126.00M | - |
| Net receivables | 445.00M | 483.00M | 343.00M | 243.00M | 198.00M |
| Long term debt | 1875.00M | 1690.00M | 1462.00M | 2760.00M | 3067.00M |
| Accounts payable | 491.98M | 1656.00M | 1764.00M | 431.00M | 217.00M |
| Accumulated other comprehensive income | 47.96M | -73.00M | - | - | - |
| Non currrent assets other | -87.28M | 2289.00M | 138.00M | 91.00M | 135.00M |
| Non current assets total | 6882.00M | 6490.00M | 5711.00M | 5525.00M | 5608.00M |
| Capital lease obligations | 1045.00M | 1174.00M | 989.00M | 1113.00M | 1079.00M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Investments | 125.00M | -2946.00M | -552.00M | -126.00M | 32.00M |
| Change to liabilities | - | - | - | 455.00M | 44.00M |
| Total cashflows from investing activities | -1172.14M | -2946.00M | - | -569.00M | 719.00M |
| Net borrowings | -319.00M | 284.00M | - | -583.00M | 498.00M |
| Total cash from financing activities | -947.66M | 35.00M | - | -532.00M | 1641.00M |
| Change to operating activities | - | - | - | -13.00M | -342.00M |
| Net income | 696.00M | 589.00M | 324.00M | -169.00M | -858.00M |
| Change in cash | 225.82M | -1582.00M | -589.00M | -22.00M | 1252.00M |
| Begin period cash flow | 1795.86M | 2925.00M | 3514.00M | 3536.00M | 2284.00M |
| End period cash flow | 2021.68M | 1343.00M | 2925.00M | 3514.00M | 3536.00M |
| Total cash from operating activities | 2306.65M | 1465.00M | 1551.00M | 776.00M | -1035.00M |
| Issuance of capital stock | -48.00M | -18.00M | -15.00M | 82.00M | 1144.00M |
| Depreciation | 743.00M | 770.00M | 673.00M | 539.00M | 456.00M |
| Other cashflows from investing activities | -385.14M | -2113.00M | - | 87.00M | 836.00M |
| Dividends paid | 122.32M | 34.00M | - | - | - |
| Change to account receivables | -71.24M | -130.00M | - | -151.00M | -8.00M |
| Sale purchase of stock | - | - | - | - | -6.00M |
| Other cashflows from financing activities | -458.34M | -197.00M | - | -31.00M | 5.00M |
| Change to netincome | - | - | - | 90.00M | -351.00M |
| Capital expenditures | 1225.91M | 929.00M | 754.00M | 501.00M | 140.00M |
| Change in working capital | 493.32M | 88.00M | 350.00M | 291.00M | -306.00M |
| Stock based compensation | 38.00M | 30.00M | 18.00M | 26.00M | 16.00M |
| Other non cash items | 336.33M | -12.00M | - | - | - |
| Free cash flow | 1080.74M | 536.00M | 797.00M | 246.00M | -1184.00M |
Sector: Industrials Industry: Airlines
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EJTTF easyJet plc |
0.17 1.97% |
9.06 | 5.28 | 6.34 | 0.34 | 0.72 | 0.22 | 1.45 |
| DAL Delta Air Lines Inc |
3.27 4.08% |
83.42 | 10.39 | 12.61 | 0.71 | 2.30 | 0.95 | 9.84 |
| UAL United Airlines Holdings Inc |
5.22 5.01% |
109.46 | 10.20 | 6.99 | 0.55 | 2.12 | 0.83 | 9.39 |
| RYAOF Ryanair Holdings PLC |
- -% |
29.57 | 14.55 | 14.64 | 2.01 | 2.79 | 1.31 | 5.72 |
| RYAAY Ryanair Holdings PLC ADR |
1.86 3.46% |
55.58 | 12.80 | 13.18 | 1.73 | 2.50 | 1.31 | 5.72 |
easyJet plc operates as a low-cost airline carrier in Europe. The company engages in the development of building projects; financing and insurance business; and tour operator activities, as well as provides holiday packages. It also offers heavy base maintenance and air transport services. easyJet plc was founded in 1995 and is headquartered in Luton, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Johan Peter Lundgren | CEO & Director | 1966 |
| Mr. Kenton Jarvis | CFO & Director | NA |
| Mr. David Morgan | Chief Operating Officer | 1965 |
| Mr. Stuart Birrell | Chief Data & Information Officer | NA |
| Mr. Andrew Barker | Director of Investor Relations | 1965 |
| Ms. Maaike de Bie | Group Gen. Counsel & Company Sec. | NA |
| Mr. Robert M. Birge | Chief Customer & Marketing Officer | 1970 |
| Ms. Ella Bennett | Group People Director | NA |
| Ms. Sophie Dekkers | Chief Commercial Officer | NA |
| Mr. Garry Wilson | Chief Exec. Officer of easyJet Holidays | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.