0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Nextracker Inc. Class A Common Stock

Technology US NXT

42.98USD
-0.93(2.12%)

Last update at 2024-04-25T20:00:00Z

Day Range

42.0243.68
LowHigh

52 Week Range

28.2449.82
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Income before tax 169.08M 65.11M 158.03M 148.93M
Minority interest -2.44600M - 0.00000M -
Net income 121.33M 50.91M 124.35M 118.26M
Selling general administrative 96.87M 66.95M 60.44M 55.36M
Selling and marketing expenses - - - -
Gross profit 286.97M 147.03M 231.98M 212.91M
Reconciled depreciation 4.63M 11.15M 16.81M 17.95M
Ebit 168.49M 65.91M 158.53M 148.91M
Ebitda 173.11M 77.05M 175.34M 166.85M
Depreciation and amortization 4.63M 11.15M 16.81M 17.95M
Non operating income net other - - - -
Operating income 168.49M 65.91M 158.53M 148.91M
Other operating expenses 1733.65M 1391.68M 1037.09M 1022.38M
Interest expense 0.60M 0.80M 0.50M -
Tax provision 47.75M 14.20M 33.68M 30.67M
Interest income - - - 0.02M
Net interest income 0.60M -0.79900M -0.50200M 0.02M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 47.75M 14.20M 33.68M 30.67M
Total revenue 1902.14M 1457.59M 1195.62M 1171.29M
Total operating expenses 118.49M 81.12M 73.45M 64.00M
Cost of revenue 1615.16M 1310.56M 963.64M 958.38M
Total other income expense net 0.60M -0.79900M -0.50200M 0.02M
Discontinued operations - - - -
Net income from continuing ops 121.33M 50.91M 124.35M 118.26M
Net income applicable to common shares 1.14M 50.91M 124.35M 118.26M
Preferred stock and other adjustments - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Total assets 1419.68M 1017.29M 880.97M -
Intangible assets 1.32M 2.53M 10.99M -
Earning assets - - - -
Other current assets 35.08M 42.77M 12.58M 15.85M
Total liab 1202.83M 1020.32M 424.92M -
Total stockholder equity 216.85M -3.03500M 456.05M -
Deferred long term liab - - - -
Other current liab 119.60M 128.91M 82.51M 144.00M
Common stock 0.01M -3.03500M 456.05M 231.06M
Capital stock 0.01M - - -
Retained earnings -3075.78200M - - -
Other liab - 40.09M 30.57M 21.24M
Good will 265.15M 265.15M 265.15M -
Other assets - 23.76M 12.22M 16.54M
Cash 130.01M 29.07M 190.59M -
Cash and equivalents - - - -
Total current liabilities 507.43M 473.37M 391.35M 362.86M
Current deferred revenue 176.47M 77.87M 77.38M -
Net debt 17.14M -29.07000M -190.58900M -
Short term debt 72.01M 65.49M 64.42M -
Short long term debt - - - -
Short long term debt total 147.15M - - -
Other stockholder equity 3292.62M - - -
Property plant equipment - 11.78M 9.35M 9.16M
Total current assets 872.26M 714.06M 583.25M 302.80M
Long term investments - - - -
Net tangible assets - -270.71600M 179.90M -59.59500M
Short term investments 29.30M 9.30M 27.40M -
Net receivables 569.12M 460.71M 268.21M 222.82M
Long term debt 147.15M - - -
Inventory 138.06M 172.21M 84.47M 61.19M
Accounts payable 211.35M 266.60M 231.46M 175.47M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 16.59M 28.12M 16.54M -
Deferred long term asset charges - - - -
Non current assets total 547.41M 303.23M 297.72M -
Capital lease obligations - - - -
Long term debt total - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Type yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31
Investments -3.15900M -5.75000M -2.96300M -1.65500M
Change to liabilities 0.00000M 51.06M 55.00M 144.25M
Total cashflows from investing activities - -5.75000M -2.96300M -1.65500M
Net borrowings - - - -
Total cash from financing activities -3.57200M -8.65600M 96.33M -250.76500M
Change to operating activities - 20.68M -36.12200M 31.28M
Net income 121.33M 50.91M 124.35M 118.26M
Change in cash 100.94M -161.51900M 187.64M -11.42100M
Begin period cash flow 29.07M 190.59M 2.95M 14.37M
End period cash flow 130.01M 29.07M 190.59M 2.95M
Total cash from operating activities 107.67M -147.11300M 94.27M 241.00M
Issuance of capital stock 693.86M - 0.00000M -
Depreciation 4.63M 11.15M 16.81M 17.95M
Other cashflows from investing activities - - - -
Dividends paid 170.00M 0.00000M 331.40M 331.40M
Change to inventory 25.06M -87.73600M -23.28700M -35.73600M
Change to account receivables -160.26500M -45.45800M -6.13100M -16.79100M
Sale purchase of stock -693.78100M - 0.00000M -
Other cashflows from financing activities 16.35M -8.65600M 427.73M -250.76500M
Change to netincome - -2.10500M 5.36M 1.83M
Capital expenditures 3.18M 5.92M 2.96M 1.66M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -18.29000M -207.06700M -52.24100M 102.97M
Stock based compensation 31.99M 3.05M 4.31M 4.24M
Other non cash items -57.98400M 0.18M 3.90M 3.40M
Free cash flow 104.49M -153.03000M 91.31M 239.34M

Fundamentals

  • Previous Close 43.91
  • Market Cap7143.76M
  • Volume2908952
  • P/E Ratio24.02
  • Dividend Yield-%
  • EBITDA271.22M
  • Revenue TTM2084.66M
  • Revenue Per Share TTM33.57
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM2.05

Peer Comparison

Sector: Technology Industry: Solar

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NXT
Nextracker Inc. Class A Common Stock		 -0.93 2.12% 42.98 24.02 19.30 3.43 15.50 1.19 9.14
FSLR
First Solar Inc		 -2.46 1.39% 175.02 39.84 12.55 5.95 2.81 5.20 20.42
ENPH
Enphase Energy Inc		 0.66 0.62% 107.83 31.09 35.34 6.24 16.69 6.06 22.00
SEDG
SolarEdge Technologies Inc		 -1.25 2.16% 56.61 26.21 144.93 1.55 2.16 1.43 14.72
XISHY
Xinyi Solar Holdings Limited		 0.20 1.54% 13.22 11.55 14.93 0.22 1.24 0.24 1.12

Reports Covered

Stock Research & News

View All

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).