…
Cielo Waste Solutions Corp. operates as a waste to fuels company, focuses on wood waste byproducts conversion to renewable fuel products in Canada. The company transforms waste materials, such as railway ties, municipal solid waste, and residual biomass into renewable diesel, kerosene, and naphtha fuels. The company was formerly known as Cielo Gold Corp. and changed its name to Cielo Waste Solutions Corp. in August 2013. Cielo Waste Solutions Corp. was incorporated in 2011 and is headquartered in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Income before tax | -54.67M | -12.26M | -36.18M | -15.32M | -39.71M |
| Net income | -54.67M | -12.26M | -63.79M | -14.44M | -39.71M |
| Selling general administrative | 2.31M | 3.01M | 4.10M | 8.63M | 3.02M |
| Selling and marketing expenses | 0.40M | 0.38M | - | - | - |
| Gross profit | - | -3.41M | -0.63M | -0.44M | 0.00M |
| Reconciled depreciation | 3.90M | 3.41M | 0.63M | 0.44M | 0.19M |
| Ebit | -6.75M | -7.72M | -6.97M | -14.68M | -9.61M |
| Ebitda | -2.90M | -4.41M | -6.33M | -14.24M | -9.42M |
| Depreciation and amortization | 3.85M | 3.31M | 0.63M | 0.44M | 0.19M |
| Operating income | -2.85M | -4.31M | -6.16M | -15.46M | -0.01M |
| Other operating expenses | 2.85M | 4.31M | 6.84M | 14.54M | 5.27M |
| Interest expense | 0.76M | 0.80M | 2.42M | 0.71M | 5.05M |
| Tax provision | - | 0.00M | 0.00M | -0.87M | 0.00M |
| Net interest income | -0.76M | -0.80M | -2.42M | -1.52M | -5.05M |
| Income tax expense | - | -3.41M | 27.61M | -0.87M | 0.70M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 2.85M | 4.31M | 6.84M | 14.54M | 5.26M |
| Cost of revenue | - | 3.41M | 0.63M | 0.44M | 0.00M |
| Total other income expense net | -51.83M | -7.95M | -29.98M | -1.22M | -34.63M |
| Net income from continuing ops | -54.67M | -12.26M | -36.18M | -14.44M | -39.71M |
| Net income applicable to common shares | - | - | -36.18M | -14.44M | -39.71M |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Total assets | 0.26M | 54.95M | 29.37M | 53.53M | 45.19M |
| Intangible assets | - | 41.99M | 0.00M | 2.00M | 2.00M |
| Other current assets | 0.22M | 0.32M | 0.47M | 0.94M | 0.38M |
| Total liab | 6.22M | 13.71M | 14.57M | 19.93M | 20.69M |
| Total stockholder equity | -5.96M | 41.24M | 14.80M | 33.60M | 24.51M |
| Other current liab | 1.64M | 8.08M | 0.01M | 0.00M | 10.17M |
| Common stock | 156.99M | 149.94M | 111.98M | 99.77M | 79.67M |
| Capital stock | 156.99M | 149.94M | 111.98M | 99.77M | 79.67M |
| Retained earnings | -176.01M | -121.33M | -109.07M | -72.89M | -58.45M |
| Other liab | - | - | - | 2.25M | 0.89M |
| Good will | - | - | 1.89M | - | - |
| Cash | 0.00M | 0.38M | 1.15M | 2.68M | 17.18M |
| Total current liabilities | 4.29M | 9.57M | 14.51M | 2.97M | 19.11M |
| Current deferred revenue | - | 1.90M | 3.13M | 0.89M | 3.75M |
| Net debt | 2.80M | 3.81M | 8.88M | 12.16M | -15.43M |
| Short term debt | 0.87M | 0.06M | 9.97M | 0.13M | 1.06M |
| Short long term debt | 0.87M | - | 9.86M | - | 1.00M |
| Short long term debt total | 2.80M | 4.19M | 10.04M | 14.84M | 1.74M |
| Other stockholder equity | 13.05M | 12.63M | 11.89M | 6.72M | 3.28M |
| Property plant equipment | - | - | 25.46M | 47.39M | 26.77M |
| Total current assets | 0.26M | 1.34M | 2.02M | 4.14M | 18.43M |
| Net tangible assets | - | - | 12.91M | 31.60M | 24.51M |
| Short term investments | - | -0.15M | 0.18M | 0.18M | - |
| Net receivables | 0.04M | 0.17M | 0.09M | 0.12M | 0.53M |
| Long term debt | 1.93M | 4.14M | - | 14.28M | 0.56M |
| Inventory | 0.00M | 0.13M | 0.13M | 0.39M | 0.34M |
| Accounts payable | 1.79M | 1.44M | 1.39M | 1.95M | 4.13M |
| Accumulated other comprehensive income | - | 0.00M | - | - | - |
| Non currrent assets other | - | - | - | - | -2.00M |
| Non current assets total | 0.00M | 53.61M | 27.35M | 49.39M | 26.77M |
| Capital lease obligations | 0.00M | 0.06M | 0.17M | 0.56M | 0.18M |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Investments | -0.51M | -1.49M | -5.06M | -19.64M | -6.12M |
| Change to liabilities | - | - | -0.84M | -3.62M | 4.16M |
| Total cashflows from investing activities | -0.51M | - | -5.06M | -19.64M | -6.12M |
| Net borrowings | 0.82M | - | -0.14M | 20.37M | 11.28M |
| Total cash from financing activities | 0.77M | 4.92M | 8.31M | 21.52M | 24.49M |
| Change to operating activities | - | - | - | -0.49M | -0.39M |
| Net income | -54.67M | -12.26M | -36.18M | -14.44M | -39.71M |
| Change in cash | -0.39M | -0.78M | -1.50M | -14.49M | 17.09M |
| Begin period cash flow | 0.38M | 1.15M | 2.66M | 17.18M | 0.08M |
| End period cash flow | -0.01M | 0.38M | 1.15M | 2.68M | 17.18M |
| Total cash from operating activities | -0.65M | -4.20M | -4.75M | -16.38M | -1.27M |
| Issuance of capital stock | 0.00M | 0.67M | 9.78M | 9.78M | 2.80M |
| Depreciation | 3.90M | 3.41M | 0.63M | 0.44M | 0.19M |
| Other cashflows from investing activities | - | 0.28M | -0.85M | -0.06M | 0.30M |
| Dividends paid | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | 0.00M | 0.01M | 0.26M | -0.03M | -0.19M |
| Change to account receivables | 0.20M | -0.08M | 0.00M | 0.00M | -0.28M |
| Other cashflows from financing activities | -0.05M | -0.14M | -1.32M | 1.15M | 10.41M |
| Change to netincome | - | - | 31.34M | 1.76M | 34.67M |
| Capital expenditures | 0.51M | 1.77M | 4.22M | 19.58M | 6.42M |
| Change in working capital | 1.80M | -0.19M | 0.16M | -4.14M | 3.58M |
| Stock based compensation | 0.40M | 0.38M | 0.46M | 1.76M | 0.40M |
| Other non cash items | 47.93M | 4.46M | 2.56M | 0.88M | 5.86M |
| Free cash flow | -1.16M | -5.97M | -8.97M | -35.96M | -7.69M |
Sector: Industrials Industry: Waste Management
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CWSFF Cielo Waste Solutions Corp |
- -% |
0.04 | - | 32.68 | 31197.39 | 0.46 | 42409.86 | -2.48 |
| WM Waste Management Inc |
2.55 1.10% |
233.45 | 31.36 | 25.84 | 3.51 | 10.19 | 4.27 | 15.39 |
| RSG Republic Services Inc |
7.76 3.28% |
244.04 | 31.53 | 27.78 | 3.48 | 4.94 | 4.30 | 15.31 |
| WCN Waste Connections Inc |
2.11 1.16% |
184.08 | 38.90 | 18.76 | 4.11 | 5.11 | 5.12 | 16.63 |
| VEOEF Veolia Environnement S.A |
- -% |
36.43 | 18.52 | 11.93 | 0.60 | 2.15 | 0.85 | 5.92 |
Cielo Waste Solutions Corp. operates as a waste to fuels company, focuses on wood waste byproducts conversion to renewable fuel products in Canada. The company transforms waste materials, such as railway ties, municipal solid waste, and residual biomass into renewable diesel, kerosene, and naphtha fuels. The company was formerly known as Cielo Gold Corp. and changed its name to Cielo Waste Solutions Corp. in August 2013. Cielo Waste Solutions Corp. was incorporated in 2011 and is headquartered in Calgary, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Ryan Jackson | CEO & Director | NA |
| Ms. Jasdeep K. Dhaliwal C.A., CPA | Chief Financial Officer | NA |
| Ms. Anna Cheong | Controller | NA |
| Mr. Ryan Carruthers | Exec. VP Of Operations | NA |
| Ms. Jasdeep K.B. Dhaliwal C.A., CPA | Chief Financial Officer | NA |
| Mr. Ryan C. Jackson | CEO & Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.