Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Cielo Waste Solutions Corp

Industrials US CWSFF

0.05USD
0.00(0%)

Last update at 2026-06-22T20:00:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.010.18
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap8.19M
  • Volume33071
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.66M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Type yearly yearly yearly yearly yearly
Date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Income before tax -54.67200M -12.26300M -36.18200M -15.31900M -39.70897M
Minority interest - - - - -
Net income -54.67200M -12.26300M -63.78900M -14.44461M -39.70897M
Selling general administrative 2.31M 3.01M 4.10M 8.63M 3.02M
Selling and marketing expenses 0.40M 0.38M - - -
Gross profit - -3.41000M -0.63400M -0.44261M 0.00000M
Reconciled depreciation 3.90M 3.41M 0.63M 0.44M 0.19M
Ebit -6.74600M -7.72000M -6.96900M -14.68261M -9.60939M
Ebitda -2.89500M -4.41300M -6.33500M -14.24000M -9.42254M
Depreciation and amortization 3.85M 3.31M 0.63M 0.44M 0.19M
Non operating income net other - - - - -
Operating income -2.84700M -4.31000M -6.15700M -15.45533M -0.00526M
Other operating expenses 2.85M 4.31M 6.84M 14.54M 5.27M
Interest expense 0.76M 0.80M 2.42M 0.71M 5.05M
Tax provision - 0.00000M 0.00000M -0.87439M 0.00000M
Interest income - - - - -
Net interest income -0.75600M -0.80100M -2.41800M -1.51631M -5.05286M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -3.41000M 27.61M -0.87439M 0.70M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00420M
Total operating expenses 2.85M 4.31M 6.84M 14.54M 5.26M
Cost of revenue - 3.41M 0.63M 0.44M 0.00420M
Total other income expense net -51.82500M -7.95300M -29.97600M -1.22100M -34.63449M
Discontinued operations - - - - -
Net income from continuing ops -54.67200M -12.26300M -36.18200M -14.44461M -39.70897M
Net income applicable to common shares - - -36.18200M -14.44461M -39.70897M
Preferred stock and other adjustments - - - - -
Breakdown 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Type yearly yearly yearly yearly yearly
Date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Total assets 0.26M 54.95M 29.37M 53.53M 45.19M
Intangible assets - 41.99M 0.00189M 2.00M 2.00M
Earning assets - - - - -
Other current assets 0.22M 0.32M 0.47M 0.94M 0.38M
Total liab 6.22M 13.71M 14.57M 19.93M 20.69M
Total stockholder equity -5.96500M 41.24M 14.80M 33.60M 24.51M
Deferred long term liab - - - - -
Other current liab 1.64M 8.08M 0.01M 0.00102M 10.17M
Common stock 156.99M 149.94M 111.98M 99.77M 79.67M
Capital stock 156.99M 149.94M 111.98M 99.77M 79.67M
Retained earnings -176.00700M -121.33500M -109.07200M -72.89043M -58.44582M
Other liab - - - 2.25M 0.89M
Good will - - 1.89M - -
Other assets - - - - -
Cash 0.00000M 0.38M 1.15M 2.68M 17.18M
Cash and equivalents - - - - -
Total current liabilities 4.29M 9.57M 14.51M 2.97M 19.11M
Current deferred revenue - 1.90M 3.13M 0.89M 3.75M
Net debt 2.80M 3.81M 8.88M 12.16M -15.43256M
Short term debt 0.87M 0.06M 9.97M 0.13M 1.06M
Short long term debt 0.87M - 9.86M - 1.00M
Short long term debt total 2.80M 4.19M 10.04M 14.84M 1.74M
Other stockholder equity 13.05M 12.63M 11.89M 6.72M 3.28M
Property plant equipment - - 25.46M 47.39M 26.77M
Total current assets 0.26M 1.34M 2.02M 4.14M 18.43M
Long term investments - - - - -
Net tangible assets - - 12.91M 31.60M 24.51M
Short term investments - -0.15500M 0.18M 0.18M -
Net receivables 0.04M 0.17M 0.09M 0.12M 0.53M
Long term debt 1.93M 4.14M - 14.28M 0.56M
Inventory 0.00000M 0.13M 0.13M 0.39M 0.34M
Accounts payable 1.79M 1.44M 1.39M 1.95M 4.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -2.00225M
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 53.61M 27.35M 49.39M 26.77M
Capital lease obligations 0.00000M 0.06M 0.17M 0.56M 0.18M
Long term debt total - - - - -
Breakdown 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Type yearly yearly yearly yearly yearly
Date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Investments -0.50700M -1.48800M -5.06400M -19.63892M -6.12134M
Change to liabilities - - -0.84000M -3.61707M 4.16M
Total cashflows from investing activities -0.50700M - -5.06400M -19.63892M -6.12134M
Net borrowings 0.82M - -0.13600M 20.37M 11.28M
Total cash from financing activities 0.77M 4.92M 8.31M 21.52M 24.49M
Change to operating activities - - - -0.48780M -0.39322M
Net income -54.67200M -12.26300M -36.18200M -14.44461M -39.70897M
Change in cash -0.38800M -0.77700M -1.50300M -14.49494M 17.09M
Begin period cash flow 0.38M 1.15M 2.66M 17.18M 0.08M
End period cash flow -0.01200M 0.38M 1.15M 2.68M 17.18M
Total cash from operating activities -0.65200M -4.20400M -4.75300M -16.37685M -1.27354M
Issuance of capital stock 0.00000M 0.67M 9.78M 9.78M 2.80M
Depreciation 3.90M 3.41M 0.63M 0.44M 0.19M
Other cashflows from investing activities - 0.28M -0.84700M -0.05572M 0.30M
Dividends paid - 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory 0.00000M 0.00600M 0.26M -0.03329M -0.18928M
Change to account receivables 0.20M -0.08000M 0.00003M 0.00021M -0.28246M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.04900M -0.14000M -1.32500M 1.15M 10.41M
Change to netincome - - 31.34M 1.76M 34.67M
Capital expenditures 0.51M 1.77M 4.22M 19.58M 6.42M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.80M -0.19100M 0.16M -4.13815M 3.58M
Stock based compensation 0.40M 0.38M 0.46M 1.76M 0.40M
Other non cash items 47.93M 4.46M 2.56M 0.88M 5.86M
Free cash flow -1.15900M -5.97300M -8.97000M -35.96004M -7.69286M

Peer Comparison

Sector: Industrials Industry: Waste Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CWSFF
Cielo Waste Solutions Corp		 - -% 0.05 - 32.68 31197.39 0.46 42409.86 -2.4814
WM
Waste Management Inc		 5.04 2.36% 218.35 31.36 25.84 3.51 10.19 4.27 15.39
RSG
Republic Services Inc		 4.39 2.15% 208.75 31.53 27.78 3.48 4.94 4.30 15.31
WCN
Waste Connections Inc		 5.86 3.82% 159.29 45.90 22.27 4.80 4.97 5.69 19.15
VEOEF
Veolia Environnement S.A		 - -% 41.66 19.61 14.04 0.52 1.85 0.78 5.85

Reports Covered

Stock Research & News

View All

Profile

Cielo Waste Solutions Corp. operates as a waste to fuels company, focuses on wood waste byproducts conversion to renewable fuel products in Canada. The company transforms waste materials, such as railway ties, municipal solid waste, and residual biomass into renewable diesel, kerosene, and naphtha fuels. The company was formerly known as Cielo Gold Corp. and changed its name to Cielo Waste Solutions Corp. in August 2013. Cielo Waste Solutions Corp. was incorporated in 2011 and is headquartered in Calgary, Canada.

Cielo Waste Solutions Corp

605 ? 5th Avenue S.W., Calgary, AB, Canada, T2P 3H5

Key Executives

Name Title Year Born
Mr. Ryan Jackson CEO & Director NA
Ms. Jasdeep K. Dhaliwal C.A., CPA Chief Financial Officer NA
Ms. Anna Cheong Controller NA
Mr. Ryan Carruthers Exec. VP Of Operations NA
Ms. Jasdeep K.B. Dhaliwal C.A., CPA Chief Financial Officer NA
Mr. Ryan C. Jackson CEO & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.