MSFT 409.6999 -1.5286% AAPL 222.71 -1.8034% NVDA 128.3057 2.7103% GOOGL 163.14 -2.3465% GOOG 164.6592 -2.3142% AMZN 180.47 -3.2384% META 585.16 -1.8089% AVGO 175.79 -0.4812% TSLA 241.6955 -3.3527% TSM 183.57 1.3303% LLY 899.35 1.374% V 273.29 -1.6695% JPM 209.74 -0.7007% UNH 584.575 -1.1206% NVO 117.48 2.05% WMT 79.45 -1.8409% LVMUY 148.82 1.4451% XOM 125.47 0.5127% LVMHF 745.0 1.5609% MA 491.24 -1.298%
Last update at 2024-10-07T18:47:00Z
New Fortress Energy Announces ~$3 Billion of Comprehensive Debt and Equity Transactions
Wed 02 Oct 24, 09:18 PMNew Fortress Energy Announces Completion of $400 Million Offering of Class A Common Stock
Tue 01 Oct 24, 01:04 PMNew Fortress Energy Provides Update on its Initial FLNG Asset
Mon 30 Sep 24, 02:55 PMIs New Fortress Energy Inc.'s (NASDAQ:NFE) ROE Of 14% Impressive?
Fri 27 Sep 24, 11:45 AMNew Fortress Energy (NFE): A Bull Case Theory
Wed 11 Sep 24, 05:54 PMNew Fortress Energy receives authorization to export LNG to non-FTA countries
Tue 03 Sep 24, 03:59 PMNew Fortress Energy's (NASDAQ:NFE) Weak Earnings May Only Reveal A Part Of The Whole Picture
Sat 17 Aug 24, 12:18 PMFitch Downgrades New Fortress’ Default Rating, Citing Refinancing Risk
Wed 14 Aug 24, 02:20 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 61.35M | 105.17M | -259.14800M | -203.88000M | -78.52000M |
Minority interest | 9.69M | -4.39300M | 8.13M | 302.52M | 14.34M |
Net income | 194.48M | 97.10M | -263.96500M | -204.31900M | -78.18200M |
Selling general administrative | 236.05M | 199.88M | 124.17M | 152.92M | 62.14M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1188.53M | 581.81M | 125.30M | -21.13300M | 6.97M |
Reconciled depreciation | 143.59M | 99.54M | 33.30M | 8.64M | 4.03M |
Ebit | 385.66M | 238.88M | -155.35800M | -187.27500M | -57.70400M |
Ebitda | 529.25M | 414.69M | -127.06000M | -175.82700M | -53.67000M |
Depreciation and amortization | 143.59M | 175.81M | 28.30M | 11.45M | 4.03M |
Non operating income net other | -439.17200M | 20.62M | -38.06700M | 2.81M | - |
Operating income | 385.66M | 238.88M | -155.35800M | -187.27500M | -58.48800M |
Other operating expenses | 1558.44M | 1039.26M | 607.01M | 376.40M | 170.79M |
Interest expense | 236.86M | 154.32M | 65.72M | 19.41M | 11.25M |
Tax provision | -123.43900M | 12.46M | 4.82M | 0.44M | -0.33800M |
Interest income | - | - | - | 7.11M | 11.25M |
Net interest income | -236.86100M | -154.32400M | -65.72300M | -19.41200M | -11.24800M |
Extraordinary items | - | - | - | - | - |
Non recurring | 72.45M | 44.67M | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -123.43900M | 12.46M | 4.82M | 0.44M | -0.33800M |
Total revenue | 2368.27M | 1322.81M | 451.65M | 189.12M | 112.30M |
Total operating expenses | 378.69M | 298.26M | 280.66M | 166.14M | 65.46M |
Cost of revenue | 1179.75M | 741.00M | 326.35M | 210.26M | 105.33M |
Total other income expense net | -324.31300M | -133.70600M | -103.79000M | -16.60500M | -8.78400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 184.79M | 83.88M | -263.96500M | -204.31900M | -78.18200M |
Net income applicable to common shares | 194.48M | 97.10M | -182.14700M | -33.80900M | -78.07600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 10501.25M | 7705.08M | 6876.49M | 1908.09M | 1123.81M |
Intangible assets | 51.81M | 85.90M | 142.94M | 46.10M | 43.54M |
Earning assets | - | - | - | - | - |
Other current assets | 213.10M | 226.88M | 28.08M | 29.46M | 22.52M |
Total liab | 8723.38M | 6263.22M | 4882.44M | 1533.01M | 736.49M |
Total stockholder equity | 1640.09M | 1289.82M | 1791.58M | 366.96M | 84.81M |
Deferred long term liab | - | 25.99M | 269.51M | 10.69M | 8.51M |
Other current liab | 634.34M | 1202.54M | 106.04M | 35.01M | 90.67M |
Common stock | 2.05M | 2.09M | 2.07M | 1.75M | 130.66M |
Capital stock | 2.05M | 2.09M | 2.07M | 1.75M | 130.66M |
Retained earnings | 527.99M | 62.08M | -132.39900M | -229.50300M | -45.82300M |
Other liab | - | 75.00M | 327.99M | 17.26M | 14.36M |
Good will | 776.76M | 776.76M | 760.13M | - | - |
Other assets | - | 131.95M | 6291.63M | 546.86M | 190.04M |
Cash | 310.81M | 675.49M | 187.51M | 601.52M | 27.10M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1706.29M | 1409.24M | 562.51M | 191.15M | 102.26M |
Current deferred revenue | 65.29M | 12.75M | 244.03M | 99.33M | - |
Net debt | 7063.38M | 4217.06M | 3948.80M | 757.84M | 591.96M |
Short term debt | 457.17M | 113.56M | 144.37M | 35.48M | - |
Short long term debt | 292.62M | 64.82M | 97.25M | - | - |
Short long term debt total | 7374.19M | 4892.55M | 4136.30M | 1359.37M | 619.06M |
Other stockholder equity | 1038.53M | 1170.25M | 1923.99M | 594.53M | 130.66M |
Property plant equipment | - | 4535.34M | 3491.48M | 989.59M | 658.81M |
Total current assets | 979.97M | 1387.15M | 584.87M | 762.01M | 211.12M |
Long term investments | 145.47M | 392.31M | 1182.01M | 7.04M | 2.54M |
Net tangible assets | - | 427.16M | 888.50M | 320.86M | 23.50M |
Short term investments | - | - | 18.87M | - | - |
Net receivables | 342.37M | 280.31M | 208.50M | 76.54M | 50.97M |
Long term debt | 6510.52M | 4476.86M | 3757.88M | 1239.56M | 619.06M |
Inventory | 113.68M | 39.07M | 37.18M | 22.86M | 63.43M |
Accounts payable | 549.49M | 80.39M | 68.08M | 21.33M | 11.59M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | 152.04M | 202.48M | 8.13M | 302.52M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 71.53M | 55.40M | -2.08500M | 0.18M | -0.03000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 2.09M | 2.07M | 1.75M | 130.66M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | 62.08M | -132.39900M | -229.50300M | -45.82300M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 126.90M | 137.08M | 106.38M | 101.03M | 116.60M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 9521.27M | 6317.93M | 6291.63M | 1146.08M | 912.69M |
Capital lease obligations | 571.04M | 350.86M | 281.17M | 119.80M | - |
Long term debt total | - | 4476.86M | 3757.88M | 1239.56M | 619.06M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -82.72600M | -2273.56100M | -157.63100M | 0.89M | -177.48600M |
Change to liabilities | 73.06M | 17.53M | 55.51M | 19.52M | 12.23M |
Total cashflows from investing activities | -82.72600M | -2273.56100M | -157.63100M | -376.16400M | -184.45500M |
Net borrowings | 493.61M | 1973.63M | 605.27M | 334.60M | 204.08M |
Total cash from financing activities | 321.96M | 1816.94M | 819.50M | 602.61M | 264.31M |
Change to operating activities | -24.67200M | -30.64000M | -29.41400M | -22.85900M | -24.29300M |
Net income | 184.79M | 92.71M | -263.96500M | -204.31900M | -78.18200M |
Change in cash | 591.05M | -365.30600M | 536.30M | -7.81800M | -6.40700M |
Begin period cash flow | 264.03M | 629.34M | 93.03M | 100.85M | 84.71M |
End period cash flow | 855.08M | 264.03M | 629.34M | 93.03M | 78.30M |
Total cash from operating activities | 355.11M | 84.77M | -125.56600M | -234.26100M | -93.22700M |
Issuance of capital stock | 0.00000M | 0.00000M | 291.99M | 274.95M | - |
Depreciation | 143.59M | 99.54M | 33.30M | 8.64M | 4.03M |
Other cashflows from investing activities | -1.79400M | -9.35400M | -0.63600M | 0.89M | 0.72M |
Dividends paid | -99.05000M | -88.75600M | -33.74200M | 33.74M | 33.74M |
Change to inventory | -7.93300M | -11.15200M | 23.23M | -50.34500M | -4.80700M |
Change to account receivables | -139.93800M | -123.58300M | -61.73400M | -3.26900M | -9.51600M |
Sale purchase of stock | - | - | 2095.27M | 268.01M | - |
Other cashflows from financing activities | 1941.82M | 2366.72M | -44.01900M | 332.66M | 340.83M |
Change to netincome | 152.10M | 21.85M | -9.77600M | 41.73M | 3.18M |
Capital expenditures | 1174.01M | 669.35M | 157.00M | 377.05M | 181.15M |
Change receivables | -139.93800M | -123.58300M | -26.79500M | -19.75400M | - |
Cash flows other operating | -50.54700M | -4.32000M | 19.64M | -35.60600M | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | 594.34M | -371.84700M | 536.30M | -7.81800M | - |
Change in working capital | -104.80200M | -147.84800M | 22.54M | -89.92200M | -26.38400M |
Stock based compensation | 30.38M | 37.04M | 8.74M | 41.20M | 3.19M |
Other non cash items | 380.69M | 12.14M | 71.06M | 9.74M | 4.46M |
Free cash flow | -818.89700M | -584.57800M | -282.56100M | -611.31200M | -274.37800M |
Sector: Utilities Industry: Utilities - Regulated Gas
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
NFE New Fortress Energy LLC |
-0.755 7.48% | 9.34 | 11.45 | 13.04 | 2.41 | 3.55 | 5.41 | 11.74 |
GASNY Naturgy Energy Group SA ADR |
-0.132 2.56% | 5.01 | 11.97 | 15.92 | 0.98 | 2.87 | 1.38 | 7.70 |
ATO Atmos Energy Corporation |
-2.545 1.82% | 137.29 | 17.89 | 17.27 | 4.35 | 1.52 | 6.19 | 13.33 |
SNMRY Snam SpA ADR |
-0.01 0.10% | 9.76 | 21.29 | 12.76 | 4.18 | 2.02 | 8.12 | 14.87 |
SNMRF Snam S.p.A |
- -% | 4.96 | 19.40 | 12.27 | 4.15 | 1.95 | 8.12 | 14.87 |
New Fortress Energy Inc. operates as an integrated gas-to-power energy infrastructure company that provides energy and development services to end-users worldwide. The company operates in two segments, Terminals and Infrastructure, and Ships. The Terminals and Infrastructure segment engages in the natural gas procurement and liquefaction; and shipping, logistics, facilities and conversion, or development of natural gas-fired power generation. The Ships segment offers floating storage and regasification units (FRSU) and liquefied natural gas (LNG) carriers which are leased to customers under long-term or spot arrangements. The company operates LNG storage and regasification facility at the Port of Montego Bay, Jamaica; marine LNG storage and regasification facility in Old Harbour, Jamaica; Dual-fired combined heat and power facility in Clarendon, Jamaica; landed micro-fuel handling facility in San Juan, Puerto Rico; and LNG receiving facility and gas-fired power plant in Baja Califrnia Sur, Mexico, as well as a Miami facility. New Fortress Energy Inc. was founded in 1998 and is based in New York, New York.
111 West 19th Street, New York, NY, United States, 10011
Name | Title | Year Born |
---|---|---|
Mr. Wesley Robert Edens | Founder, Chairman & CEO | 1962 |
Mr. Christopher S. Guinta | Chief Financial Officer | 1983 |
Ms. Yunyoung Shin | Chief Accounting Officer | 1978 |
Mr. Brett Magill | Head of Investor Relations & MD | NA |
Jake Suski | Managing Director of Public Affairs | NA |
Mr. Brannen McElmurray | Chief Devel. Officer | NA |
Mr. Sam Abdalla | Head of Distributed Generation Projects | NA |
Mr. Cameron D. MacDougall Esq. | Sec. | 1976 |
Joshua Kane | VP of Investor Relations | NA |
Mr. Patrick Thomas Hughes | Exec. Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.