Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Capital Power Corporation

Utilities US CPXWF

52.92USD
1.02(1.97%)

Last update at 2026-06-22T15:04:00Z

Day Range

52.8752.92
LowHigh

52 Week Range

34.0251.67
LowHigh

Fundamentals

  • Previous Close 51.90
  • Market Cap7587.02M
  • Volume467
  • P/E Ratio75.78
  • Dividend Yield5.46%
  • EBITDA939.00M
  • Revenue TTM3615.00M
  • Revenue Per Share TTM24.03
  • Gross Profit TTM 1290.00M
  • Diluted EPS TTM0.64

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 166.86M 899.00M 941.00M 141.00M 147.00M
Minority interest 1.00M -2.00000M 7.00M 10.00M 11.00M
Net income 159.87M 699.00M 744.00M 138.00M 98.00M
Selling general administrative 429.00M 455.00M 150.00M 327.00M 290.00M
Selling and marketing expenses - - 179.00M - -
Gross profit -9.99185M 1983.00M 1742.00M 1221.00M 1190.00M
Reconciled depreciation 580.00M 503.00M 574.00M 553.00M 539.00M
Ebit -212.82642M 1122.00M 1104.00M 302.00M 276.00M
Ebitda 379.69M 1625.00M 1678.00M 886.00M 857.00M
Depreciation and amortization 592.52M 503.00M 574.00M 584.00M 581.00M
Non operating income net other - - - - -
Operating income -212.82642M 766.00M 1045.00M 302.00M 276.00M
Other operating expenses 3531.12M 3004.00M 3023.00M 2489.00M 1519.00M
Interest expense 318.74M 223.00M 163.00M 140.00M 140.00M
Tax provision 8.00M 198.00M 204.00M 13.00M 60.00M
Interest income 8.00M 9.00M 11.00M 12.00M 13.00M
Net interest income -294.00000M -209.00000M -155.00000M -149.00000M -169.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.99M 198.00M 204.00M 13.00M 60.00M
Total revenue 3318.29M 3770.00M 4068.00M 2799.00M 1857.00M
Total operating expenses 202.83M 1217.00M 697.00M 911.00M 852.00M
Cost of revenue 3328.29M 1787.00M 2326.00M 1578.00M 667.00M
Total other income expense net 379.69M 133.00M -104.00000M -161.00000M -129.00000M
Discontinued operations - - - - -
Net income from continuing ops 159.00M 701.00M 737.00M 128.00M 87.00M
Net income applicable to common shares - - - 99.00M 44.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 15428.42M 12930.00M 11156.00M 10135.00M 9073.00M
Intangible assets 584.52M 709.00M 740.00M 782.00M 749.00M
Earning assets - - - - -
Other current assets 370.70M 353.00M 153.00M 244.00M 167.00M
Total liab 10583.37M 8359.00M 7970.00M 7675.00M 6214.00M
Total stockholder equity 4853.04M 4576.00M 3190.00M 2454.00M 2841.00M
Deferred long term liab - - - - -
Other current liab 991.19M 1029.00M 1264.00M 1804.00M 857.00M
Common stock 4579.27M 3848.00M 2921.00M 2895.00M 2878.00M
Capital stock 5036.00M 4301.00M 3524.00M 3498.00M 3631.00M
Retained earnings -348.71559M -74.00000M -404.00000M -835.00000M -671.00000M
Other liab - - - 1709.00M 1597.00M
Good will 34.97M 35.00M 35.00M 35.00M 35.00M
Other assets - - - 664.00M 625.00M
Cash 118.90M 792.00M 1423.00M 290.00M 370.00M
Cash and equivalents - - - - -
Total current liabilities 1633.67M 1353.00M 2047.00M 2212.00M 1205.00M
Current deferred revenue 79.93M 4.00M 2.00M 158.00M 153.00M
Net debt 6759.49M 4318.00M 3440.00M 3582.00M 3127.00M
Short term debt 346.72M 157.00M 597.00M 133.00M 126.00M
Short long term debt 347.00M 157.00M 590.00M 133.00M 126.00M
Short long term debt total 6878.39M 5110.00M 4863.00M 3872.00M 3497.00M
Other stockholder equity - - - -209.00000M -119.00000M
Property plant equipment - - - 6487.00M 6323.00M
Total current assets 1540.74M 1948.00M 2632.00M 1686.00M 1186.00M
Long term investments 1064.00M 1096.00M 455.00M 437.00M 145.00M
Net tangible assets - - - 1034.00M 1304.00M
Short term investments - - -2.00000M - -
Net receivables 728.41M 568.00M 707.00M 910.00M 432.00M
Long term debt 6383.00M 4819.00M 4126.00M 3593.00M 3234.00M
Inventory 322.74M 235.00M 309.00M 242.00M 217.00M
Accounts payable 215.82M 163.00M 183.00M 117.00M 69.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 169.86M 349.00M 70.00M -209.00000M -119.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 106.91M 937.00M 617.00M 688.00M 618.00M
Deferred long term asset charges - - - - -
Non current assets total 13887.67M 10982.00M 8524.00M 8449.00M 7887.00M
Capital lease obligations 154.00M 134.00M 140.00M 146.00M 137.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -1916.00000M -807.00000M -910.00000M -565.00000M
Change to liabilities - - - 648.00M 102.00M
Total cashflows from investing activities -3757.93503M -1916.00000M -807.00000M -910.00000M -565.00000M
Net borrowings 1857.00M 262.00M 1049.00M 370.00M -111.00000M
Total cash from financing activities 2126.27M 202.00M 1103.00M -102.00000M -275.00000M
Change to operating activities - - - 4.00M -2.00000M
Net income 159.87M 701.00M 737.00M 128.00M 87.00M
Change in cash -705.86854M -558.00000M 1116.00M -80.00000M 20.00M
Begin period cash flow 824.77M 1423.00M 307.00M 387.00M 367.00M
End period cash flow 118.90M 865.00M 1423.00M 307.00M 387.00M
Total cash from operating activities 910.26M 1144.00M 822.00M 935.00M 867.00M
Issuance of capital stock 667.00M 460.00M 399.00M 0.00000M 288.00M
Depreciation 592.52M 503.00M 574.00M 553.00M 534.00M
Other cashflows from investing activities 73.94M 45.00M 50.00M 45.00M 57.00M
Dividends paid 337.72M 281.00M 290.00M -296.00000M -219.00000M
Change to inventory -81.93318M 77.00M -4.00000M -8.00000M 1.00M
Change to account receivables -25.97881M 194.00M 275.00M -465.00000M -1.00000M
Sale purchase of stock 0.00000M -150.00000M -6.00000M -150.00000M -200.00000M
Other cashflows from financing activities -20.98289M -239.00000M 344.00M 421.00M 203.00M
Change to netincome - - - 25.00M 81.00M
Capital expenditures 863.30M 1070.00M 723.00M 682.00M 622.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.99430M 173.00M -226.00000M 179.00M 100.00M
Stock based compensation - - 12.00M - 185.00M
Other non cash items 109.91M -355.00000M -312.00000M 145.00M -11.00000M
Free cash flow 46.96M 74.00M 99.00M 253.00M 245.00M

Peer Comparison

Sector: Utilities Industry: Utilities - Independent Power Producers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CPXWF
Capital Power Corporation		 1.02 1.97% 52.92 75.78 24.21 2.10 2.38 4.75 16.74
CEG
Constellation Energy Corp		 1.47 0.54% 275.53 37.58 25.19 3.94 7.18 4.29 18.38
UNPRF
Uniper SE		 - -% 55.20 0.05 4.91 0.28 2.51 0.17 0.52
CGNWF
CGN Power Co. Ltd		 - -% 0.35 11.83 11.48 0.24 1.06 4.46 15.22
HUNGF
Huaneng Power International Inc		 - -% 0.95 8.83 14.03 0.06 0.43 0.21 2.53

Reports Covered

Stock Research & News

View All

Profile

Capital Power Corporation develops, acquires, owns, and operates utility-scale renewable and flexible generation facilities in Canada and the United States. The company generates electricity from various energy sources, including wind, waste heat, solar, landfill gas, gas, and battery storage. It also manages its related electricity and natural gas portfolios by undertaking trading and marketing activities. In addition, the company owns approximately 12 GW of gross power generation capacity in North America; 180 MW of renewable generation capacity in North Carolina; approximately 170 MW of new battery energy storage systems in Ontario. Capital Power Corporation was founded in 1891 and is headquartered in Edmonton, Canada.

Capital Power Corporation

10423-101 St. N.W., Edmonton, AB, Canada, T5H 0E9

Key Executives

Name Title Year Born
Mr. Brian Tellef Vaasjo Pres, CEO & Director 1955
Ms. Sandra Haskins Sr. VP of Fin. & CFO 1959
Mr. Bryan DeNeve Sr. VP of Operations 1965
Mr. Christopher L. Kopecky Sr. VP & Chief Legal, Devel. and Commercial Officer 1972
Ms. Burness Kathryn Chisholm Icd.D Sr. VP and Chief Strategy & Sustainability Officer 1963
Ms. Jacquelyn Marie Pylypiuk Sr. VP of People, Culture & Technology 1969
Mr. Randy Mah Sr. Mang. of Investor Relations NA
Mr. Steve Owens Sr. VP of Construction & Engineering 1964
Colleen Legge Corp. Sec. NA
Mr. Avik Dey President, CEO & Director 1978

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.