AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%

Vistra Energy Corp

Utilities US VST

165.88USD
-1.02(0.61%)

Last update at 2025-02-10T18:51:00Z

Day Range

166.10172.70
LowHigh

52 Week Range

20.6038.41
LowHigh

Fundamentals

  • Previous Close 166.90
  • Market Cap13674.58M
  • Volume3699117
  • P/E Ratio11.25
  • Dividend Yield2.24%
  • EBITDA4472.00M
  • Revenue TTM15570.00M
  • Revenue Per Share TTM41.01
  • Gross Profit TTM 1682.00M
  • Diluted EPS TTM3.40

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1560.00000M -1722.00000M 890.00M 1216.00M -101.00000M
Minority interest 17.00M 10.00M -12.00000M 1.00M 4.00M
Net income -1210.00000M -1264.00000M 636.00M 928.00M -54.00000M
Selling general administrative 2834.00M 2599.00M 1035.00M 904.00M 926.00M
Selling and marketing expenses - - - - -
Gross profit 1682.00M 1349.00M 4647.00M 4537.00M 2811.00M
Reconciled depreciation 2047.00M 2050.00M 2048.00M 1876.00M 1533.00M
Ebit -1118.00000M -1267.00000M 1519.00M 1993.00M 437.00M
Ebitda 929.00M 783.00M 3893.00M 3833.00M 1970.00M
Depreciation and amortization 2047.00M 2050.00M 2374.00M 1840.00M 1533.00M
Non operating income net other 113.00M 124.00M -4.00000M 57.00M 59.00M
Operating income -1118.00000M -1267.00000M 1519.00M 1993.00M 491.00M
Other operating expenses 14831.00M 13521.00M 9568.00M 9816.00M 8653.00M
Interest expense 368.00M 384.00M 446.00M 564.00M 525.00M
Tax provision -350.00000M -458.00000M 266.00M 290.00M -45.00000M
Interest income 368.00M 350.00M 2.00M 767.00M 495.00M
Net interest income -600.00000M -517.00000M -490.00000M -588.00000M -522.00000M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring 74.00M 71.00M 356.00M - -
Other items - - - - -
Income tax expense -350.00000M -458.00000M 266.00M 290.00M -45.00000M
Total revenue 13728.00M 12077.00M 11443.00M 11809.00M 9144.00M
Total operating expenses 2785.00M 2793.00M 2772.00M 2544.00M 2320.00M
Cost of revenue 12046.00M 10728.00M 6796.00M 7272.00M 6333.00M
Total other income expense net -442.00000M -455.00000M -629.00000M -777.00000M -70.00000M
Discontinued operations - - - - -
Net income from continuing ops -1910.00000M -2180.00000M 1156.00M 926.00M -56.00000M
Net income applicable to common shares -1377.00000M -1274.00000M 636.00M 928.00M -54.00000M
Preferred stock and other adjustments -150.00000M - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 32787.00M 29683.00M 25208.00M 26616.00M 26024.00M
Intangible assets 1958.00M 2146.00M 2445.00M 2746.00M 2489.00M
Earning assets - - - - -
Other current assets 293.00M 195.00M 205.00M 298.00M 152.00M
Total liab 27869.00M 21391.00M 16847.00M 18656.00M 18157.00M
Total stockholder equity 4902.00M 8291.00M 8371.00M 7959.00M 7863.00M