AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-10T18:51:00Z
This Week In Energy Transition - TRC Secures $2 Billion for Clean Energy and Transport Projects
Thu 06 Feb 25, 11:04 AMJim Cramer on Vistra Corp. (VST): ‘Now Rebounded Pretty Substantially From The Lows’
Tue 04 Feb 25, 02:59 PMEnergy Transition Today - Pink Hydrogen Surge with Nuclear Energy Boost
Tue 04 Feb 25, 11:06 AMVistra Corp. (VST) Gains As Market Dips: What You Should Know
Mon 03 Feb 25, 10:45 PMCan Vistra Corp.'s (NYSE:VST) ROE Continue To Surpass The Industry Average?
Mon 03 Feb 25, 11:00 AMWhy Vistra Corp. (VST) Is Among the Best Long Term Low Risk Stocks to Buy Now
Sat 01 Feb 25, 08:39 AMWhy Vistra Corp. (VST) Is Among the Best Big Name Stocks to Invest in Now?
Fri 31 Jan 25, 10:24 PMWhy Vistra Corp. (VST) Soared on Thursday
Fri 31 Jan 25, 12:56 PMVistra Corp. (VST): Reliable Power Solutions for AI Data Centers
Fri 31 Jan 25, 11:43 AM'Tourists' who invaded utilities have gotten a wild ride: Morning Brief
Fri 31 Jan 25, 11:00 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -1560.00000M | -1722.00000M | 890.00M | 1216.00M | -101.00000M |
Minority interest | 17.00M | 10.00M | -12.00000M | 1.00M | 4.00M |
Net income | -1210.00000M | -1264.00000M | 636.00M | 928.00M | -54.00000M |
Selling general administrative | 2834.00M | 2599.00M | 1035.00M | 904.00M | 926.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 1682.00M | 1349.00M | 4647.00M | 4537.00M | 2811.00M |
Reconciled depreciation | 2047.00M | 2050.00M | 2048.00M | 1876.00M | 1533.00M |
Ebit | -1118.00000M | -1267.00000M | 1519.00M | 1993.00M | 437.00M |
Ebitda | 929.00M | 783.00M | 3893.00M | 3833.00M | 1970.00M |
Depreciation and amortization | 2047.00M | 2050.00M | 2374.00M | 1840.00M | 1533.00M |
Non operating income net other | 113.00M | 124.00M | -4.00000M | 57.00M | 59.00M |
Operating income | -1118.00000M | -1267.00000M | 1519.00M | 1993.00M | 491.00M |
Other operating expenses | 14831.00M | 13521.00M | 9568.00M | 9816.00M | 8653.00M |
Interest expense | 368.00M | 384.00M | 446.00M | 564.00M | 525.00M |
Tax provision | -350.00000M | -458.00000M | 266.00M | 290.00M | -45.00000M |
Interest income | 368.00M | 350.00M | 2.00M | 767.00M | 495.00M |
Net interest income | -600.00000M | -517.00000M | -490.00000M | -588.00000M | -522.00000M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | 74.00M | 71.00M | 356.00M | - | - |
Other items | - | - | - | - | - |
Income tax expense | -350.00000M | -458.00000M | 266.00M | 290.00M | -45.00000M |
Total revenue | 13728.00M | 12077.00M | 11443.00M | 11809.00M | 9144.00M |
Total operating expenses | 2785.00M | 2793.00M | 2772.00M | 2544.00M | 2320.00M |
Cost of revenue | 12046.00M | 10728.00M | 6796.00M | 7272.00M | 6333.00M |
Total other income expense net | -442.00000M | -455.00000M | -629.00000M | -777.00000M | -70.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1910.00000M | -2180.00000M | 1156.00M | 926.00M | -56.00000M |
Net income applicable to common shares | -1377.00000M | -1274.00000M | 636.00M | 928.00M | -54.00000M |
Preferred stock and other adjustments | -150.00000M | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 32787.00M | 29683.00M | 25208.00M | 26616.00M | 26024.00M |
Intangible assets | 1958.00M | 2146.00M | 2445.00M | 2746.00M | 2489.00M |
Earning assets | - | - | - | - | - |
Other current assets | 293.00M | 195.00M | 205.00M | 298.00M | 152.00M |
Total liab | 27869.00M | 21391.00M | 16847.00M | 18656.00M | 18157.00M |
Total stockholder equity | 4902.00M | 8291.00M | 8371.00M | 7959.00M | 7863.00M |