AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-06-21T13:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1678.34M | 1317.73M | 931.62M | 760.55M | 554.93M |
Minority interest | -7.53300M | -2.77500M | 35.48M | 20.83M | 9.21M |
Net income | 1273.15M | 983.87M | 700.01M | 537.84M | 402.06M |
Selling general administrative | 465.59M | 428.68M | 339.59M | 395.75M | 336.78M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2020.38M | 1641.61M | 1195.44M | 1090.42M | 848.79M |
Reconciled depreciation | 85.26M | 66.61M | 49.64M | 40.83M | 17.88M |
Ebit | 1616.22M | 1242.17M | 898.04M | 710.11M | 516.40M |
Ebitda | 1777.60M | 1387.57M | 984.42M | 803.72M | 576.05M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 1644.26M | 1276.09M | 927.61M | 725.20M | 514.89M |
Other operating expenses | 61.43M | 16.89M | 32.62M | 9.32M | 9.87M |
Interest expense | 14.00M | 3.23M | 3.16M | 2.35M | 3.24M |
Tax provision | 397.66M | 331.09M | 224.42M | 216.41M | 148.57M |
Interest income | 74.31M | 68.97M | 42.47M | 34.75M | - |
Net interest income | 60.31M | 65.73M | 39.31M | 32.40M | -3.23900M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | - | 331.09M | 224.42M | 216.41M | 148.95M |
Total revenue | 12688.97M | 9442.03M | 6544.88M | 5465.52M | 4154.67M |
Total operating expenses | 11044.71M | 8165.95M | 5617.26M | 4740.32M | 3639.78M |
Cost of revenue | 10668.58M | 7800.43M | 5349.43M | 4375.10M | 3305.88M |
Total other income expense net | - | - | - | 35.34M | 40.04M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 1280.68M | 986.65M | 707.20M | 544.14M | 406.36M |
Net income applicable to common shares | - | 983.87M | 700.01M | 537.84M | 403.19M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 10121.40M | 8319.74M | 6194.37M | 4295.35M | 3557.00M |
Intangible assets | 114.82M | 59.44M | 20.95M | 11.66M | 6.23M |
Earning assets | - | - | - | - | - |
Other current assets | 73.24M | 328.45M | 151.23M | 159.99M | 150.24M |
Total liab | 6458.41M | 5267.24M | 4010.07M | 2760.65M | 2428.04M |
Total stockholder equity | 3611.35M | 3000.04M | 2148.83M | 1513.87M | 1119.75M |
Deferred long term liab | - |