We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!
0
Signin
countryflagUS

18889881171

MSFT 409.6999 -1.5286% AAPL 222.71 -1.8034% NVDA 128.3057 2.7103% GOOGL 163.14 -2.3465% GOOG 164.6592 -2.3142% AMZN 180.47 -3.2384% META 585.16 -1.8089% AVGO 175.79 -0.4812% TSLA 241.6955 -3.3527% TSM 183.57 1.3303% LLY 899.35 1.374% V 273.29 -1.6695% JPM 209.74 -0.7007% UNH 585.745 -0.9227% NVO 117.48 2.05% WMT 79.45 -1.8409% LVMUY 149.27 1.7519% XOM 125.47 0.5127% LVMHF 747.0 1.8335% MA 491.24 -1.298%

Ke Holdings Inc

Real Estate US BEKE

24.07USD
-1.73(6.71%)

Last update at 2024-10-07T18:47:00Z

Day Range

22.9525.89
LowHigh

52 Week Range

13.3520.86
LowHigh

Fundamentals

  • Previous Close 25.80
  • Market Cap19233.70M
  • Volume22688643
  • P/E Ratio23.98
  • Dividend Yield1.08%
  • EBITDA6904.40M
  • Revenue TTM74319.85M
  • Revenue Per Share TTM63.05
  • Gross Profit TTM 13780.75M
  • Diluted EPS TTM0.65

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 292.29M 1140.73M 4387.12M -1275.76400M -499.06500M
Minority interest 11.21M 0.64M 27.07M 87.20M 10.47M
Net income -1397.28400M -524.76600M 2777.59M -2180.12700M -467.82400M
Selling general administrative 7346.66M 8924.47M 7588.81M 8376.53M 4927.37M
Selling and marketing expenses 4573.38M 4309.12M 3715.28M 3105.90M 2489.69M
Gross profit 13780.75M 15819.42M 16859.86M 11268.04M 6869.98M
Reconciled depreciation 1502.72M 1370.76M 1173.97M 1039.32M 792.29M
Ebit -1185.21900M -608.15900M 1776.31M -1020.76400M -714.20700M
Ebitda 694.67M -263.45700M 2950.28M 18.55M 78.09M
Depreciation and amortization 1879.89M 344.70M 1173.97M 1039.32M 792.29M
Non operating income net other - - - - -
Operating income -1185.21900M -608.15900M 1776.31M -1020.76400M -1218.00500M
Other operating expenses 61353.63M 81360.60M 67403.12M 47455.64M 29529.00M
Interest expense 743.48M 11.86M 188.55M 181.11M 43.54M
Tax provision 1689.57M 1665.49M 1608.80M 904.36M -71.38400M
Interest income 743.48M 354.57M 163.60M 437.87M 172.68M
Net interest income 743.48M 354.57M 163.60M 230.34M 121.37M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1689.57M 1665.49M 1608.80M 904.36M -71.38400M
Total revenue 60668.78M 80752.44M 70480.98M 46014.91M 28646.50M
Total operating expenses 14465.60M 16427.57M 13782.00M 12708.77M 7752.48M
Cost of revenue 46888.03M 64933.02M 53621.12M 34746.86M 21776.52M
Total other income expense net 1477.51M 1748.88M 2610.81M -255.00000M 262.06M
Discontinued operations - - - - -
Net income from continuing ops -1397.28400M -524.76600M 2778.32M -2180.12700M -427.68100M
Net income applicable to common shares -1386.07400M -524.12900M 720.47M -4050.07400M -2386.00500M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 109347.35M 100318.87M 104295.54M 67265.31M 38866.26M
Intangible assets 1686.98M 1141.27M 1642.65M 2588.34M 197.00M
Earning assets - - - - -
Other current assets 10238.90M 378.74M 276.27M 318.07M 318.19M
Total liab 40292.91M 33263.37M 37503.02M 35729.72M 24007.72M
Total stockholder equity 68920.36M 66973.98M 66765.45M 31448.39M 14848.07M
Deferred long term liab - - - - -
Other current liab 18646.38M 18618.45M 22165.85M 17936.95M 15800.03M
Common stock 0.49M 0.49M 0.48M 0.20M 0.19M
Capital stock 0.49M 0.49M 0.48M 40373.10M 22662.50M
Retained earnings -11405.85000M -9842.84600M -9227.66400M -11775.63700M -7988.93600M
Other liab 351.66M 24.30M 17.29M 120.28M 532.93M
Good will 4934.23M 1805.69M 2467.50M 2477.07M 1135.03M
Other assets 1055.18M 1191.46M 1212.41M 1222.32M 3651.75M
Cash 19413.20M 20446.10M 40969.98M 24319.33M 9115.65M
Cash and equivalents - - - - -
Total current liabilities 33341.32M 28936.14M 33633.35M 27797.67M 20572.88M
Current deferred revenue 3260.27M 1101.93M 734.16M 593.37M 303.81M
Net debt -7221.92700M -12936.17500M -32982.57600M -11273.09400M -3155.95300M
Short term debt 5591.35M 3206.99M 4138.49M 5234.47M 3057.78M
Short long term debt 619.00M 454.20M 1512.51M 3011.72M 1141.21M
Short long term debt total 12191.27M 7509.93M 7987.40M 13046.24M 5959.70M
Other stockholder equity 80077.63M 78972.17M 77433.88M 2533.89M 24518.56M
Property plant equipment 13320.62M 9215.92M 8293.56M 6759.24M 6089.23M
Total current assets 70424.68M 69926.35M 87539.10M 51912.49M 27374.78M
Long term investments 17925.65M 17038.17M 3140.32M 2333.74M 418.47M
Net tangible assets 62299.15M 64027.01M 62655.30M -13962.02300M -9146.26800M
Short term investments 35485.91M 29402.66M 15688.32M 1844.60M 2523.20M
Net receivables 5286.66M 10661.53M 17635.93M 13797.11M 10790.01M
Long term debt - - 15.00M 4897.53M 112.90M
Inventory 127.56M 9037.31M 12968.61M 11633.37M 4627.74M
Accounts payable 5843.32M 6008.77M 6594.85M 4032.88M 1411.26M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 248.10M -2155.83600M -1441.25300M 317.04M 174.51M
Additional paid in capital - - - - -
Common stock total equity - - 0.48M 0.20M 0.19M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 198.23M 131.33M 327.98M 702.03M 2979.12M
Deferred long term asset charges - - - - -
Non current assets total 38922.67M 30392.51M 16756.44M 15352.83M 11491.48M
Capital lease obligations 11572.27M 7055.73M 6459.89M 5136.98M 4705.59M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -8472.35500M -24884.07400M -14977.61800M -3873.72200M 2609.15M
Change to liabilities 54.72M -198.93700M 2443.70M 3009.28M 1157.14M
Total cashflows from investing activities -8472.35500M -24884.07400M -14977.61800M -3873.72200M 2609.15M
Net borrowings 164.80M -1073.31000M -5978.39800M 6758.44M -124.12100M
Total cash from financing activities -1154.99300M -1074.17300M 25406.25M 23026.40M -1282.40800M
Change to operating activities -137.33800M -1995.83100M 6391.30M -412.58600M 2913.83M
Net income -1397.28400M -524.76600M 2778.32M -2180.12700M -427.68100M
Change in cash -1137.95000M -22805.26600M 17606.90M 19170.38M 4543.95M
Begin period cash flow 26732.21M 49537.47M 31930.58M 12760.20M 8216.24M
End period cash flow 25594.26M 26732.21M 49537.47M 31930.58M 12760.20M
Total cash from operating activities 8460.75M 3595.12M 9361.95M 112.63M 3216.80M
Issuance of capital stock 0.00000M 0.00000M 31630.10M 16076.94M 2584.91M
Depreciation 1502.72M 1370.76M 1173.97M 1039.32M 792.29M
Other cashflows from investing activities -30.60900M -24884.07400M -14977.61800M 91.22M -2010.79200M
Dividends paid -55.81200M -76.61900M -38.61600M -28008.05100M 0.00000M
Change to inventory - -1015.04400M 4264.16M -457.47600M 1781.55M
Change to account receivables 5160.70M 2646.06M -5835.38300M -5040.86500M -769.06200M
Sale purchase of stock -1319.79600M 0.00000M 38.62M -2761.82600M -306.17500M
Other cashflows from financing activities 948.22M 843.30M 3307.57M 58968.94M 1811.74M
Change to netincome 3307.71M 2748.49M 5410.39M 3018.69M -186.33600M
Capital expenditures 793.03M 1429.98M 887.00M 703.01M 542.85M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4294.32M 32.41M 2991.26M -1761.83400M 3078.66M
Stock based compensation 2425.25M 1538.29M 2252.59M 2955.59M 382.20M
Other non cash items 1333.96M 1348.49M 525.23M 498.34M -93.82400M
Free cash flow 7667.72M 2165.14M 8474.95M -590.38200M 2673.94M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BEKE
Ke Holdings Inc		 -1.73 6.71% 24.07 23.98 14.81 0.26 1.83 0.18 2.12
MSGNF
Man Sang International Limited		 - -% 0.12 - - 844.75 3.95 3.76 -1.3608
CSGP
CoStar Group Inc		 -1.14 1.54% 72.96 115.64 227.27 15.03 5.03 13.36 84.12
CBRE
CBRE Group Inc Class A		 -2.53 2.09% 118.31 48.39 21.28 0.89 3.56 1.02 22.10
CLLNY
Cellnex Telecom S.A		 -0.42 2.11% 19.48 - 147.06 7.53 1.81 13.65 18.14

Reports Covered

Stock Research & News

View All

Profile

KE Holdings Inc., through its subsidiaries, engages in operating an integrated online and offline platform for housing transactions and services in the People's Republic of China. It operates through four segments: Existing Home Transaction Services, New Home Transaction Services, Home Renovation and Furnishing, and Emerging and Other Services. The company provides Beike, an integrated online and offline platform for housing transactions and services; Agent Cooperation Network, an operating system that fosters reciprocity and bonding among various service providers; SaaS Systems; owns and operates Lianjia, a real estate brokerage branded store; owns Deyou brand for connected brokerage stores; and other brands. The company was founded in 2001 and is headquartered in Beijing, the People's Republic of China.

Ke Holdings Inc

Oriental Electronic Technology Building, Beijing, China, 100086

Key Executives

Name Title Year Born
Mr. Yongdong Peng Co-Founder, Chairman & CEO 1980
Mr. Yigang Shan Co-Founder & Exec. Director 1974
Mr. Tao Xu CFO & Exec. Director 1974
Mr. Wangang Xu COO & Exec. Director 1965
Mr. Huaxia Zhao Sr. Director of Investor Relations NA
Ms. Yee Wa Lau Joint Company Sec. 1973
Ms. Siting Li Joint Company Sec. & Sr. Mang. of Investor Relationship Dept. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.